{ "cik": 730272, "cik_padded": "0000730272", "entityName": "REPLIGEN CORP", "fiscal_years": [ { "accn": "0001193125-26-076528", "filed": "2026-02-26", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 23519000.0, "cash": 566021000.0, "eps_diluted": 0.86, "free_cash_flow": 93898000.0, "net_income": 48894000.0, "operating_cash_flow": 117417000.0, "operating_income": 55167000.0, "revenue": 738256000.0, "stockholders_equity": 2106129000.0, "total_assets": 2949699000.0, "total_liabilities": 843570000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.40053102160408977, "net_margin": 0.06622905875468672, "operating_margin": 0.07472611126763616, "revenue_growth_yoy": 0.16363590510671633, "roa_avg2y": 0.01692019798022793, "roa_period_end": 0.016575928594748143, "roe_avg2y": 0.023974422183523924, "roe_period_end": 0.02321510220883906 } }, { "accn": "0001193125-26-076528", "filed": "2026-02-26", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 25677000.0, "cash": 757355000.0, "eps_diluted": -0.46, "free_cash_flow": 149717000.0, "net_income": -25514000.0, "operating_cash_flow": 175394000.0, "operating_income": -35114000.0, "revenue": 634439000.0, "stockholders_equity": 1972718000.0, "total_assets": 2829666000.0, "total_liabilities": 856948000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.43439964556515426, "net_margin": -0.04021505613620852, "operating_margin": -0.05534653449740637, "revenue_growth_yoy": 0.003284511087003963, "roa_avg2y": -0.009014192389094856, "roa_period_end": -0.009016611854543964, "roe_avg2y": -0.012959284714936625, "roe_period_end": -0.012933424848356433 } }, { "accn": "0001193125-26-076528", "filed": "2026-02-26", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 14386000.0, "capex": 36222000.0, "cash": 751323000.0, "eps_diluted": 0.63, "free_cash_flow": 77696000.0, "net_income": 35596000.0, "operating_cash_flow": 113918000.0, "operating_income": 47703000.0, "revenue": 632362000.0, "stockholders_equity": 1964845000.0, "total_assets": 2831185000.0, "total_liabilities": 866340000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.4409202761540987, "net_margin": 0.056290542442461754, "operating_margin": 0.07543622165784789, "revenue_growth_yoy": -0.21106226045991697, "roa_avg2y": 0.013275191901222965, "roa_period_end": 0.012572827279036868, "roe_avg2y": 0.018369545444576182, "roe_period_end": 0.01811644175494759 } }, { "accn": "0001193125-26-076528", "filed": "2026-02-26", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 84834000.0, "cash": 523458000.0, "eps_diluted": 3.24, "free_cash_flow": 87249000.0, "net_income": 185959000.0, "operating_cash_flow": 172083000.0, "operating_income": 224670000.0, "revenue": 801536000.0, "stockholders_equity": 1910700000.0, "total_assets": 2531600000.0, "total_liabilities": 620900000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.32495943894907625, "net_margin": 0.23200330365697858, "operating_margin": 0.2802993252954328, "revenue_growth_yoy": 0.19536966059886599, "roa_avg2y": 0.07605756618569418, "roa_period_end": 0.07345512719228946, "roe_avg2y": 0.10159564921777321, "roe_period_end": 0.09732506411262888 } }, { "accn": "0000950170-25-038999", "filed": "2025-03-14", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 67089000.0, "cash": 603814000.0, "eps_diluted": 2.24, "free_cash_flow": 51927000.0, "net_income": 128291000.0, "operating_cash_flow": 119016000.0, "operating_income": 167249000.0, "revenue": 670534000.0, "stockholders_equity": 1750067000.0, "total_assets": 2358354000.0, "total_liabilities": 608287000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.34757926410817414, "net_margin": 0.19132661431038545, "operating_margin": 0.24942657643012883, "revenue_growth_yoy": 0.8307595697045814, "roa_avg2y": 0.06021297551581804, "roa_period_end": 0.054398533892706526, "roe_avg2y": 0.07824489809610038, "roe_period_end": 0.07330633627169703 } }, { "accn": "0000950170-24-127842", "filed": "2024-11-18", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 22455000.0, "cash": 717292000.0, "eps_diluted": 1.11, "free_cash_flow": 40170000.0, "net_income": 59926000.0, "operating_cash_flow": 62625000.0, "operating_income": 69823000.0, "revenue": 366260000.0, "stockholders_equity": 1529150000.0, "total_assets": 1902887000.0, "total_liabilities": 373737000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.24440833142595558, "net_margin": 0.1636160104843554, "operating_margin": 0.19063779828537103, "revenue_growth_yoy": 0.3552887194952728, "roa_avg2y": 0.03628580078716318, "roa_period_end": 0.0314921485090812, "roe_avg2y": 0.04629424338661943, "roe_period_end": 0.03918909197920413 } }, { "accn": "0001193125-21-054675", "filed": "2023-02-22", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 18504000.0, "cash": 528392000.0, "eps_diluted": 0.44, "free_cash_flow": 48712000.0, "net_income": 21411000.0, "operating_cash_flow": 67216000.0, "operating_income": 36083000.0, "revenue": 270245000.0, "stockholders_equity": 1059768000.0, "total_assets": 1400113000.0, "total_liabilities": 340345000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3211504782178741, "net_margin": 0.07922810782808193, "operating_margin": 0.1335195840811116, "revenue_growth_yoy": 0.3927857260658036, "roa_avg2y": 0.01969068401009043, "roa_period_end": 0.015292337118504007, "roe_avg2y": 0.02556024582531504, "roe_period_end": 0.020203478497180516 } }, { "accn": "0001193125-21-054675", "filed": "2022-02-17", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 10635000.0, "cash": 193822000.0, "eps_diluted": 0.37, "free_cash_flow": 22135000.0, "net_income": 16617000.0, "operating_cash_flow": 32770000.0, "operating_income": 25988000.0, "revenue": 194032000.0, "stockholders_equity": 615568000.0, "total_assets": 774621000.0, "total_liabilities": 159053000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.25838412653029397, "net_margin": 0.08564051290508783, "operating_margin": 0.13393667023996042, "revenue_growth_yoy": 0.3738140417457306, "roa_avg2y": 0.0218912616754713, "roa_period_end": 0.021451780935451015, "roe_avg2y": 0.027531736800771426, "roe_period_end": 0.026994580614976737 } }, { "accn": "0001193125-21-054675", "filed": "2021-02-24", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 5454000.0, "cash": 173759000.0, "eps_diluted": 0.72, "free_cash_flow": 11997000.0, "net_income": 28353000.0, "operating_cash_flow": 17451000.0, "operating_income": 14005000.0, "revenue": 141236000.0, "stockholders_equity": 591548000.0, "total_assets": 743519000.0, "total_liabilities": 151971000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.2569039198847769, "net_margin": 0.20074910079583108, "operating_margin": 0.09916027075249936, "revenue_growth_yoy": 0.35101060827809183, "roa_avg2y": 0.05492468269096657, "roa_period_end": 0.03813352449634777, "roe_avg2y": 0.07458253979945074, "roe_period_end": 0.04793017641848167 } }, { "accn": "0001193125-20-050136", "filed": "2020-02-26", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 4325000.0, "cash": 122233000.0, "eps_diluted": 0.34, "free_cash_flow": 3196000.0, "net_income": 11681000.0, "operating_cash_flow": 7521000.0, "operating_income": 15974000.0, "revenue": 104541000.0, "stockholders_equity": 168764000.0, "total_assets": 288913000.0 }, "period_end": "2016-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.11173606527582479, "operating_margin": 0.15280129327249595, "roa_period_end": 0.04043085634775867, "roe_period_end": 0.06921499845938707 } } ], "latest_filing": { "accn": "0001193125-26-076528", "filed": "2026-02-26", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "2836", "sic_description": "Biological Products, (No Diagnostic Substances)", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000730272.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000730272.json" }, "ticker": "RGEN" }