grepcent public filings, reorganized for comparison

Ready Capital Corp (RC) FY 2025 MD&A

Verbatim Item 7 Management's Discussion and Analysis from Ready Capital Corp's 10-K for fiscal year 2025. Filing date: 2026-03-02. Report date: 2025-12-31. Accession: 0001628280-26-013256.

This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high.

Company profile: RC · All MD&A years: index · Previous year: FY 2024

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

72

Introduction

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to

provide a reader of our consolidated financial statements with a narrative from the perspective of our management on our

financial condition, results of operations, liquidity and certain other factors that may affect our future results. Our

MD&A is presented in five main sections:

•Overview

•Results of Operations

•Liquidity and Capital Resources

•Contractual Obligations and Off-Balance Sheet Arrangements

•Critical Accounting Estimates

The following discussion should be read in conjunction with our consolidated financial statements and accompanying

Notes included in Item 8, “Financial Statements and Supplementary Data,” of this Form 10-K. The discussion and

analysis of our financial condition and results of operations is for the year ended December 31, 2025 compared with the

year ended December 31, 2024. Discussions of our financial condition and results of operations for the year ended

December 31, 2024 compared with the year ended December 31, 2023 that have been omitted under this item can be

found in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”

included in our Annual Report on Form 10-K/A for the year ended December 31, 2024, which was filed with the

Securities and Exchange Commission on September 30, 2025.

In addition to historical data, this discussion contains forward-looking statements about our business, operations and

financial performance based on current expectations that involve risks, uncertainties and assumptions. See “Forward-

Looking Statements” and “Critical Accounting Estimates” in this Form 10-K for certain other factors that may cause

actual results to differ, materially, from those anticipated in the forward-looking statements included in this Form 10-K.

Our actual results may differ materially from those in this discussion as a result of various factors, including but not

limited to those discussed in Part, 1. Item 1A, “Risk Factors” in this Form 10-K.

Overview

Our Business

We are a multi-strategy real estate finance company that originates, acquires, finances, and services LMM loans, SBA

loans, construction loans, USDA loans and, to a lesser extent, MBS collateralized primarily by LMM loans, or other real

estate-related investments. Our loans generally range in original principal amounts up to $40 million and are used by

businesses to purchase real estate used in their operations or by investors seeking to acquire multi-family, office, retail,

mixed use or warehouse properties. Our objective is to provide attractive risk-adjusted returns to our stockholders. In

order to achieve this objective, we intend to grow our investment portfolio and believe that the breadth of our full-service

real estate finance platform will allow us to adapt to market conditions and deploy capital in our asset classes and

segments with the most attractive risk-adjusted returns.

We completed the disposition of our Residential Mortgage Banking segment effective on June 30, 2025. In connection

with this sale, we classified our Residential Mortgage Banking segment as a discontinued operation. For all periods

presented, the operating results for these operations have been removed from continuing operations. Our MD&A has

been adjusted to exclude discontinued operations unless otherwise noted. We report our activities in the following two

operating segments:

•LMM Commercial Real Estate. We originate LMM loans across the full life-cycle of an LMM property

including construction, bridge, stabilized and agency loan origination channels through our subsidiary,

ReadyCap Commercial, LLC. These originated loans are generally held-for-investment or placed into

securitization structures. As part of this segment, we originate and service multi-family loan products under

the Freddie Mac SBL program. These originated loans are held for sale, and subsequently sold to Freddie

Mac. We provide construction and permanent financing for the preservation and construction of affordable

housing, primarily utilizing tax-exempt bonds through Ready Capital Affordable, a subsidiary. In addition,

we acquire LMM loans as part of our business strategy. We hold performing LMM loans to term and seek

to maximize the value of the non-performing LMM loans acquired by us through borrower-based resolution

73

strategies. We typically acquire non-performing loans at a discount to their unpaid principal balance when

we believe that resolution of the loans will provide attractive risk-adjusted returns.

•Small Business Lending. We acquire, originate and service owner-occupied loans guaranteed by the SBA

under the SBA Section 7(a) Program through our subsidiary, ReadyCap Lending, LLC. We hold an SBA

license as one of only 16 non-bank Small Business Lending Companies and have been granted preferred

lender status by the SBA. These originated loans are either held-for-investment, placed into securitization

structures, or sold. In addition, we originate and service USDA loans through our subsidiary, ReadyCap

Commercial, as well as originate and service small business loans through our subsidiary iBusiness Funding

LLC.

We are organized and conduct our operations to qualify as a REIT under the Internal Revenue Code of 1986, as

amended. To qualify as a REIT, we are required to annually distribute substantially all of our net taxable income,

excluding capital gain, to stockholders. To the extent that we do not distribute all of our net capital gain, or distribute at

least 90%, but less than 100%, of our REIT taxable income, as adjusted, we will be required to pay U.S. federal

corporate income tax on the undistributed income. We are organized in a traditional umbrella partnership REIT

(UpREIT) format pursuant to which we serve as the general partner of, and conduct substantially all of our business

through, Sutherland Partners, LP (our “operating partnership”). We also intend to operate our business in a manner that

will permit us to be excluded from registration as an investment company under the 1940 Act.

Acquisitions

United Development Funding IV. On March 13, 2025, pursuant to the terms of the Agreement and Plan of Merger,

dated as of November 29, 2024, by and among the Company, UDF IV, and RC Merger Sub IV, LLC, a wholly owned

subsidiary of the Company (“RC Merger Sub IV”), the Company acquired UDF IV, a real estate investment trust

providing capital solutions to residential real estate developers and regional homebuilders, (the “UDF IV Merger”). At

the effective time of the UDF IV Merger (the “Effective Time”), each outstanding common share of beneficial interest,

par value $0.01 per share, of UDF IV (“UDF IV Common Shares”), excluding any UDF IV Common Shares held by

UDF IV, the Company, RC Merger Sub IV or their subsidiaries, was automatically cancelled and retired and converted

into the right to receive (i) 0.416 shares of Company common stock, (ii) 0.416 contingent value rights (“CVRs”)

representing the potential right to receive additional shares of Company common stock after the end of each of (1) the

period beginning on October 1, 2024, and ending on December 31, 2025 and (2) the three subsequent calendar years,

based, in part, upon cash proceeds received by the Company and its subsidiaries in respect of a portfolio of five UDF IV

loans and (iii) cash consideration in lieu of any fractional shares of Company common stock. Refer to Notes 1 and 5,

included in Part II, Item 8, “Financial Statements and Supplementary Data,” of this Form 10-K, for more information

about the UDF IV Merger and the assets acquired and liabilities assumed as a result of the UDF IV Merger.

Funding Circle. On July 1, 2024, the Company acquired Funding Circle through its subsidiary, iBusiness Funding LLC,

for approximately $41.2 million in cash plus the assumption of certain liabilities (the “Funding Circle Acquisition”).

Funding Circle is an online lending platform that originates and services small business loans. The Funding Circle

Acquisition integrates Funding Circle’s loan origination servicing platform with the Company’s Lending as a Service

and LenderAI product offerings. Refer to Notes 1 and 5, included in Part II, Item 8, “Financial Statements and

Supplementary Data,” of this Form 10-K, for more information about the Funding Circle Acquisition and the assets

acquired and liabilities assumed as a result of the Funding Circle Acquisition.

Madison One. On June 5, 2024, the Company acquired Madison One, a leading originator and servicer of USDA and

SBA guaranteed loan products, for an initial purchase price of approximately $32.9 million paid in cash (the “Madison

One Acquisition”). Approximately $3.6 million of the initial purchase price was paid as bonuses to certain key Madison

One personnel in cash. Additional purchase price payments, including cash payments and the issuance of shares of

common stock of the Company, may be made over the four years following the acquisition date contingent upon the

Madison One business achieving certain performance metrics. Part of the Company’s strategy in acquiring Madison One

included the value of the anticipated synergies arising from the acquisition and the value of the acquired assembled

workforce, neither of which qualify for recognition as an intangible asset. Refer to Notes 1 and 5, included in Part II,

Item 8, “Financial Statements and Supplementary Data,” of this Form 10-K, for more information about the Madison

One Acquisition and the assets acquired and liabilities assumed as a result of the Madison One Acquisition.

For additional information on our business, refer to Part I, Item 1, “Business” in this Form 10-K.

74

Factors Impacting Operating Results

We expect that our results of operations will be affected by a number of factors and will primarily depend on the level of

interest income from our assets, the market and fair value of our assets and the supply of, and demand for, LMM loans,

SBA loans, USDA loans, construction loans, MBS and other assets we may acquire in the future, demand for housing,

population trends, construction costs, the availability of alternative real estate financing from other lenders, changes in

credit spreads, and the financing and other costs associated with our business. These factors may have an impact on our

ability to originate new loans or the performance of our existing loan portfolio. Our net investment income, which

includes the amortization of purchase premiums and accretion of purchase discounts, varies primarily as a result of

changes in market interest rates, the rate at which our distressed assets are liquidated and the prepayment speed of our

performing assets. Interest rates and prepayment speeds vary according to the type of investment, conditions in the

financial markets, competition and other factors, none of which can be predicted with any certainty. Our operating

results may also be impacted by changes in our provision for loan losses. Increases in the provision for loan loss are

primarily driven by a deterioration in the contractual performance of a loan. Macroeconomic factors including interest

rates and inflation, as well as supply absorption and cap rate movements, may contribute to a deterioration in a loan’s

contractual performance. In certain circumstances, the Company may choose to modify a loan which had experienced

financial difficulty due to the factors previously described. Our operating results may also be impacted by our available

borrowing capacity, conditions in the financial markets, credit losses in excess of initial estimates or unanticipated credit

events experienced by borrowers whose loans are held directly by us or are included in our MBS. Difficult market

conditions as well as inflation, energy costs, geopolitical issues, health epidemics and outbreaks of contagious diseases,

unemployment and the availability and cost of credit are factors which could also impact our operating results.

Changes in Market Interest Rates. We own and expect to acquire or originate fixed rate and floating rate loans with

maturities ranging from two to 30 years. Our loans typically have amortization periods of 15 to 30 years or balloon

payments due in two to 10 years. Fixed rate loans bear interest that is fixed for the term of the loan and we typically

utilize derivative financial and hedging instruments in an effort to hedge the interest rate risk associated with such fixed

rate loans. As of December 31, 2025, all fixed rate loans are match funded in securitization. Floating rate loans generally

have an adjustable interest rate equal to the sum of a fixed spread plus an index rate, such as SOFR, which typically

resets monthly. As of December 31, 2025, approximately 81% of the loans in our portfolio were floating rate loans, and

19% were fixed rate loans, based on carrying value.

Current market conditions. During the fourth quarter, macroeconomic concerns persisted including global market

volatility, uncertainty about trade policies, geopolitical tensions, inflationary pressures and interest rates. The U.S.

Federal Reserve delivered an additional interest rate cut, but there is uncertainty regarding if and when further decreases

will occur. Although the full impact of these changes remains uncertain and difficult to predict, concerns and

uncertainties about the economic outlook may adversely impact our financial condition, results of operations and cash

flows.

Results of Operations

Key Financial Measures and Indicators

As a real estate finance company, we believe the key financial measures and indicators for our business are earnings per

share, dividends declared per share, distributable earnings, return on equity, and net book value per share. As further

described below, distributable earnings is a measure that is not prepared in accordance with GAAP. We use distributable

earnings to evaluate our performance and determine dividends, excluding the effects of certain transactions and GAAP

adjustments that we believe are not necessarily indicative of our current loan activity and operations. Refer to “—Non-

GAAP Financial Measures” below for a reconciliation of net income to distributable earnings.

75

The table below sets forth certain information on our operating results.

Three Months Ended December 31,Year Ended December 31,
($ in thousands, except share data)202520252024
Net Income (loss) from continuing operations$(232,565)$(215,853)$(411,999)
Earnings per common share from continuing operations - basic$(1.46)$(1.41)$(2.52)
Earnings per common share from continuing operations - diluted$(1.46)$(1.41)$(2.52)
Distributable earnings before realized losses$(10,070)$(20,804)$181,931
Distributable earnings before realized losses per common share - basic$(0.09)$(0.23)$0.97
Distributable earnings before realized losses per common share - diluted$(0.09)$(0.23)$0.97
Distributable earnings$(65,279)$(246,047)$28,360
Distributable earnings per common share - basic$(0.43)$(1.59)$0.07
Distributable earnings per common share - diluted$(0.43)$(1.59)$0.07
Dividends declared per common share$0.01$0.385$1.10
Dividend yield (1)1.8%1.8%14.7%
Return on equity from continuing operations(58.8)%(13.2)%(19.6)%
Distributable return on equity before realized losses(3.1)%(1.8)%7.5%
Distributable return on equity(16.8)%(15.0)%0.9%
Book value per common share$8.79$8.79$10.61

(1)Dividend yield is based on the respective period end closing share price.

Our Loan Pipeline

We have a large and active pipeline of potential acquisition and origination opportunities that are in various stages of our

investment process. We refer to assets as being part of our acquisition or origination pipeline if (i) an asset or portfolio

opportunity has been presented to us and we have determined, after a preliminary analysis, that the assets fit within our

investment strategy and exhibit the appropriate risk/reward characteristics (ii) in the case of acquired loans, we have

executed a non-disclosure agreement or an exclusivity agreement and commenced the due diligence process or we have

executed more definitive documentation, such as a letter of intent (“LOI”); and (iii) in the case of originated loans, we

have issued an LOI, and the borrower has paid a deposit.

We operate in a competitive market for investment opportunities and competition may limit our ability to originate or

acquire the potential investments in the pipeline. The consummation of any of the potential loans in the pipeline depends

upon, among other things, one or more of the following: available capital and liquidity, our Manager’s allocation policy,

satisfactory completion of our due diligence investigation and investment process, approval of our Manager’s Investment

Committee, market conditions, our agreement with the seller on the terms and structure of such potential loan, and the

execution and delivery of satisfactory transaction documentation. Historically, we have acquired less than a majority of

the assets in our pipeline at any one time and there can be no assurance the assets currently in our pipeline will be

acquired or originated by us in the future.

The table below presents information on our investment portfolio originations (based on fully committed amounts).

Three Months Ended December 31,Year Ended December 31,
(in thousands)202520252024
Loan originations:
LMM loans$234,872$626,085$1,198,090
SBL loans139,6981,168,4441,202,592
Total loan investment activity$374,570$1,794,529$2,400,682

The table below presents information on our origination pipeline opportunities (based on fully committed amounts).

(in thousands)Current Pipeline
Loan originations:
LMM loans$335,291
SBL loans1,220,271
Total loan investment pipeline(1)$1,555,562

(1)Includes 2026 fundings

76

Balance Sheet Analysis and Metrics

(in thousands)December 31, 2025December 31, 2024$ Change% Change
Assets
Cash and cash equivalents$207,841$143,803$64,03844.5%
Restricted cash39,74630,5609,18630.1
Loans, net (including $737 and $3,533 held at fair value)3,500,2983,378,149122,1493.6
Loans, held for sale (including $73,094 and $128,531 held at fair value and net of valuation allowance of $67,612 and $97,620)585,820241,626344,194142.4
Mortgage-backed securities34,50131,0063,49511.3
Investment in unconsolidated joint ventures (including $5,737 and $6,577 held at fair value)161,424161,561(137)(0.1)
Derivative instruments6,7407,963(1,223)(15.4)
Servicing rights126,279128,440(2,161)(1.7)
Real estate owned620,225193,437426,788220.6
Other assets508,238362,486145,75240.2
Assets of consolidated VIEs1,978,6845,175,295(3,196,611)(61.8)
Assets held for sale287,595(287,595)(100.0)
Total Assets$7,769,796$10,141,921$(2,372,125)(23.4)%
Liabilities
Secured borrowings2,788,9262,035,176753,75037.0
Securitized debt obligations of consolidated VIEs, net1,174,7853,580,513(2,405,728)(67.2)
Senior secured notes, net722,729437,847284,88265.1
Corporate debt, net652,487895,265(242,778)(27.1)
Guaranteed loan financing524,091691,118(167,027)(24.2)
Contingent consideration18,69857318,1253,163.2
Derivative instruments1,4323521,080306.8
Dividends payable3,63343,168(39,535)(91.6)
Loan participations sold56,61695,578(38,962)(40.8)
Due to third parties3,1351,4421,693117.4
Accounts payable and other accrued liabilities171,636188,051(16,415)(8.7)
Liabilities held for sale228,735(228,735)(100.0)
Total Liabilities$6,118,168$8,197,818$(2,079,650)(25.4)%
Preferred stock Series C, liquidation preference $25.00 per share8,3618,361
Commitments & contingencies
Stockholders’ Equity
Preferred stock Series E, liquidation preference $25.00 per share111,378111,378
Common stock, $0.0001 par value, 500,000,000 shares authorized, 163,010,012 and 162,792,372 shares issued and outstanding, respectively1717
Additional paid-in capital2,264,3552,250,29114,0640.6
Retained deficit(807,522)(505,089)(302,433)59.9
Accumulated other comprehensive loss(24,196)(18,552)(5,644)30.4
Total Ready Capital Corporation equity1,544,0321,838,045(294,013)(16.0)
Non-controlling interests99,23597,6971,5381.6
Total Stockholders’ Equity$1,643,267$1,935,742$(292,475)(15.1)%
Total Liabilities, Redeemable Preferred Stock, and Stockholders’ Equity$7,769,796$10,141,921$(2,372,125)(23.4)%

As of December 31, 2025, total assets in our consolidated balance sheet were $7.8 billion, a decrease of $2.4 billion from

December 31, 2024, primarily reflecting a decrease in Assets of consolidated VIEs, partially offset by an increase in Real

estate owned and Loans, held for sale. Assets of consolidated VIEs decreased $3.2 billion, primarily due to the collapse

of RCMF 2021-FL5, RCMF 2021-FL6, RCMF 2022-FL8, RCMF 2022-FL9 and RCMF 2022-FL10 and paydowns on

securitized loans. Real estate owned increased $0.4 billion, due to the settlement of the Portland, mixed-use asset loan

obligation via a consensual deed-in-lieu arrangement, partially offset by sales. Loans, held for sale increased $0.3 billion,

primarily due to loans transferred from Loans, net, partially offset by loans sold.

77

As of December 31, 2025, total liabilities in our consolidated balance sheet were $6.1 billion, a decrease of $2.1 billion

from December 31, 2024, primarily reflecting a decrease in Securitized debt obligations of consolidated VIEs, net,

partially offset by an increase in Secured borrowings. Securitized debt obligations of consolidated VIEs, net decreased

$2.4 billion due to paydowns on securitized loans including the collapse of RCMF 2021-FL5, RCMF 2021-FL6, RCMF

2022-FL8, RCMF 2022-FL9 and RCMF 2022-FL10. Secured borrowings increased $0.8 billion due to the collapse of

RCMF 2021-FL5, RCMF 2021-FL6, RCMF 2022-FL8, RCMF 2022-FL9 and RCMF 2022-FL10, partially offset by

payoffs.

As of December 31, 2025, total stockholders’ equity was $1.6 billion, a decrease of $0.3 billion from December 31,

2024, primarily due to net losses, common stock repurchased through the Company’s share repurchase program and

dividends paid, partially offset by shares issued in connection with the acquisition of UDF IV.

Selected Balance Sheet Information by Business Segment. The table below presents certain selected balance sheet data

by business segments, with the remaining amounts reflected in Unallocated –Corporate.

(in thousands)LMM Commercial Real EstateSmall Business LendingTotal
December 31, 2025
Assets
Loans, net$4,125,550$1,068,827$5,194,377
Loans, held for sale654,38856,539710,927
MBS34,50134,501
Investment in unconsolidated joint ventures161,071353161,424
Servicing rights61,33164,948126,279
Real estate owned635,328185635,513
Liabilities
Secured borrowings2,450,200338,7262,788,926
Securitized debt obligations of consolidated VIEs1,105,80568,9801,174,785
Senior secured notes, net715,0867,643722,729
Corporate debt, net652,487652,487
Guaranteed loan financing524,091524,091
Loan participations sold56,61656,616

In the table above,

•Loans, net includes assets of consolidated VIEs.

•Loans, held for sale includes assets of consolidated VIEs, net of valuation allowance.

•Real estate owned includes assets of consolidated VIEs.

78

Statement of Operations Analysis and Metrics

For the Year Ended December 31,
(in thousands)20252024$ Change
Interest income
LMM commercial real estate$447,810$766,354$(318,544)
Small business lending121,356130,621(9,265)
Total interest income$569,166$896,975$(327,809)
Interest expense
LMM commercial real estate(434,743)(598,846)164,103
Small business lending(79,382)(97,609)18,227
Total interest expense$(514,125)$(696,455)$182,330
Net interest income before provision for loan losses$55,041$200,520$(145,479)
Provision for loan losses
LMM commercial real estate(61,725)(283,800)222,075
Small business lending(25,313)(8,959)(16,354)
Total provision for loan losses$(87,038)$(292,759)$205,721
Net interest loss after provision for loan losses$(31,997)$(92,239)$60,242
Non-interest income (loss)
LMM commercial real estate(150,706)(238,972)88,266
Small business lending84,289118,574(34,285)
Unallocated corporate income113,12518,63394,492
Total non-interest income (loss)$46,708$(101,765)$148,473
Non-interest expense
LMM commercial real estate(138,063)(148,230)10,167
Small business lending(114,283)(96,889)(17,394)
Unallocated corporate expenses(64,921)(77,388)12,467
Total non-interest expense$(317,267)$(322,507)$5,240
Net income (loss) before provision for income taxes
LMM commercial real estate(337,427)(503,494)166,067
Small business lending(13,333)45,738(59,071)
Unallocated corporate expenses48,204(58,755)106,959
Total net income (loss) before provision for income taxes$(302,556)$(516,511)$213,955

79

Results of Operations – Supplemental Information. Realized and unrealized gains (losses) on financial instruments are

recorded in the consolidated statements of operations and classified based on the nature of the underlying asset or

liability.

The table below presents the components of realized and unrealized gains (losses) on financial instruments.

For the Year Ended December 31,
(in thousands)20252024$ Change
Realized gain (loss) on financial instruments
Creation of mortgage servicing rights
SBA - 7(a)$12,233$14,739$(2,506)
Multi-family5,8106,112(302)
USDA7,7253,3844,341
Small business loans1,9901,035955
Total Creation of mortgage servicing rights$27,758$25,270$2,488
Loans
SBA - 7(a)44,59659,697(15,101)
Multi-family1,2051,721(516)
USDA8,0938837,210
Total loans$53,894$62,301$(8,407)
Gain on sale business
SBA - 7(a)56,82974,436(17,607)
Multi-family7,0157,833(818)
USDA15,8184,26711,551
Small business loans1,9901,035955
Total gain on sale business$81,652$87,571$(5,919)
Loans, held for sale
Bridge(194,907)(58,852)(136,055)
Construction(1,020)(74,907)73,887
Other(11,862)11,862
Total loans, held for sale$(195,927)$(145,621)$(50,306)
Loans, net
Bridge(2,387)(1,657)(730)
Fixed rate(1,766)(147)(1,619)
Construction141(6,938)7,079
Other(879)(429)(450)
Total loans, net$(4,891)$(9,171)$4,280
Net realized gain (loss) on derivatives, at fair value$7,477$19,794$(12,317)
Net realized gain (loss) - all other$(30,423)$(6,573)$(23,850)
Net realized gain (loss) on financial instruments$(142,112)$(54,000)$(88,112)
Unrealized gain (loss) on financial instruments
Loans, held for sale
Bridge4(4)
Fixed rate10(3,270)3,280
Freddie Mac(188)91(279)
SBA - 7(a)(2,907)2,650(5,557)
Other412(27)439
Total Loans, held for sale$(2,673)$(552)$(2,121)
Net unrealized gain (loss) on preferred equity, at fair value$(12,923)$(15,613)$2,690
Net unrealized gain (loss) on derivatives, at fair value$(800)$(4,760)$3,960
Net unrealized gain (loss) - all other$3,243$5,934$(2,691)
Net unrealized gain (loss) on financial instruments$(13,153)$(14,991)$1,838

LMM Commercial Real Estate Segment Results.

YTD 2025 versus YTD 2024. Interest income of $447.8 million represented a decrease of $318.5 million, primarily due

to an increase in non-accrual loans, a decrease in loan balances and interest rates. Interest expense of $434.7 million

represented a decrease of $164.1 million, driven by a decrease in loan balances and interest rates. Provision for loan

losses of $61.7 million represented a decrease of $222.1 million, primarily due to loans transferred from Loans, net to

Loans, held for sale and loan sales. Non-interest loss of $150.7 million represented a decrease of $88.3 million, primarily

due to a decrease in the valuation allowance, partially offset by an increase in realized losses on financial instruments

related to loan sales. Non-interest expense of $138.1 million represented a decrease of $10.2 million, due to a decrease in

80

charge-offs of real estate acquired in settlement of loans, partially offset by an increase in other operating expenses

primarily driven by operating costs and depreciation related to the Portland mixed-use asset.

Small Business Lending Segment Results.

YTD 2025 versus YTD 2024. Interest income of $121.4 million represented a decrease of $9.3 million, primarily due to

a decrease in interest rates. Interest expense of $79.4 million represented a decrease of $18.2 million, driven by a

decrease in loan balances and interest rates. Provision for loan losses of $25.3 million represented an increase of $16.4

million, due to changes in the forecasted macroeconomic inputs for reserve modeling and an increase in asset specific

reserves. Non-interest income of $84.3 million represented a decrease of $34.3 million, primarily due to a decrease in

realized and unrealized gains on financial instruments. Non-interest expense of $114.3 million represented an increase of

$17.4 million, primarily due to an increase in employee compensation and benefits, loan origination expenses and loan

servicing expenses.

Unallocated- Corporate.

YTD 2025 versus YTD 2024. Non-interest income of $113.1 million represented an increase of $94.5 million, primarily

due to a gain on bargain purchase recognized from the UDF IV Merger, primarily driven by a discount in UDF IV's

market valuation due to factors such as the illiquid nature of UDF IV's shares, and a change in our stock price between

the date of the agreement and the closing date of the UDF IV Merger. Non-interest expense of $64.9 million represented

a decrease of $12.5 million, primarily due to a decrease in management fees, transaction related expenses and other

operating expenses.

Non-GAAP financial measures

We believe that providing investors with distributable earnings, formerly referred to as core earnings, gives investors

greater transparency into the information used by management in our financial and operational decision-making,

including the determination of dividends.

We calculate distributable earnings as GAAP net income (loss) excluding the following:

i)any unrealized gains or losses on certain MBS not retained by us as part of our loan origination businesses

ii)any realized gains or losses on sales of certain MBS

iii)any unrealized gains or losses on Residential MSRs from discontinued operations

iv)any unrealized change in current expected credit loss reserve and valuation allowances

v)any unrealized gains or losses on de-designated cash flow hedges

vi)any unrealized gains or losses on foreign exchange hedges

vii)any unrealized gains or losses on certain unconsolidated joint ventures

viii)any non-cash compensation expense related to stock-based incentive plan

ix)any unrealized gains or losses on preferred equity, at fair value

x)any unrealized gain or losses or other non-cash items related to real estate owned

xi)one-time non-recurring gains or losses, such as gains or losses on discontinued operations, bargain

purchase gains, or merger related expenses

In calculating distributable earnings, net income (in accordance with GAAP) is adjusted to exclude unrealized gains and

losses on MBS acquired by us in the secondary market but is not adjusted to exclude unrealized gains and losses on

MBS retained by us as part of our loan origination businesses, where we transfer originated loans into an MBS

securitization and retain an interest in the securitization. In calculating distributable earnings, we do not adjust net

income (in accordance with GAAP) to take into account unrealized gains and losses on MBS retained by us as part of

our loan origination businesses because we consider the unrealized gains and losses that are generated in the loan

origination and securitization process to be a fundamental part of this business and an indicator of the ongoing

performance and credit quality of our historical loan originations. In calculating distributable earnings, net income (in

accordance with GAAP) is adjusted to exclude realized gains and losses on certain MBS securities due to a variety of

reasons which may include collateral type, duration, and size.

81

In addition, in calculating distributable earnings, net income (in accordance with GAAP) is adjusted to exclude

unrealized gains or losses on residential MSRs, held at fair value from discontinued operations. Servicing rights relating

to our small business commercial business are accounted for under ASC 860, Transfer and Servicing. In calculating

distributable earnings, we do not exclude realized gains or losses on commercial MSRs, as servicing income is a

fundamental part of our business and an indicator of the ongoing performance.

Furthermore, we believe it is useful to present distributable earnings before realized losses on certain investments, such

as charge-offs and losses realized on sales of real estate owned assets and LMM loans, to reflect our direct operating

results. We utilize distributable earnings before realized losses as an additional performance metric to consider when

assessing our ability to declare and pay dividends. Distributable earnings and distributable earnings before realized

losses are non-U.S. GAAP financial measures and because these non-U.S. GAAP measures are incomplete measures of

our financial performance and involve differences from net income computed in accordance with U.S. GAAP, they

should be considered along with, but not as alternatives to, our net income as measures of our financial performance. In

addition, because not all companies use identical calculations, our presentations of distributable earnings and

distributable earnings before realized losses may not be comparable to other similarly-titled measures of other

companies.

To qualify as a REIT, we must distribute to our stockholders each calendar year dividends equal to at least 90% of our

REIT taxable income (including certain items of non-cash income), determined without regard to the deduction for

dividends paid and excluding net capital gain. There are certain items, including net income generated from the creation

of MSRs, that are included in distributable earnings but are not included in the calculation of the current year’s taxable

income. These differences may result in certain items that are recognized in the current period’s calculation of

distributable earnings not being included in taxable income, and thus not subject to the REIT dividend distribution

requirement, until future years.

82

The table below presents a reconciliation of net income to distributable earnings before realized losses and distributable

earnings.

Three Months EndedDecember 31,Year EndedDecember 31,
(in thousands)20252024$ Change20252024$ Change
Net loss$(232,612)$(314,751)$82,139$(221,061)$(430,398)$209,337
Reconciling items:
Unrealized (gain) loss on MSR - discontinued operations33,175(33,175)8,95240,394(31,442)
Unrealized (gain) loss on joint ventures523(5,015)5,5382,845(3,503)6,348
Increase (decrease) in CECL reserve113,974277,277(163,303)35,178272,964(237,786)
Increase (decrease) in valuation allowance23,318(31,229)54,547(15,443)124,878(140,321)
Non-recurring REO impairment15,02731,175(16,148)23,65355,686(32,033)
Depreciation and amortization on real estate owned1,7121,7122,8122,812
Non-cash compensation7972,826(2,029)5,8078,510(2,703)
Unrealized (gain) loss on preferred equity, at fair value10,64515,613(4,968)12,92315,613(2,690)
Merger transaction costs and other non-recurring expenses3,1026,579(3,477)11,97617,432(5,456)
Bargain purchase (gain) loss3,0133,013(109,549)(13,859)(95,690)
Realized losses on sale of investments64,98751,68813,299282,479183,71898,761
Total reconciling items$237,098$382,089$(144,991)$261,633$701,833$(440,200)
Income tax adjustments(14,556)(22,825)8,269(61,376)(89,504)28,128
Distributable earnings (loss) before realized losses$(10,070)$44,513$(54,583)$(20,804)$181,931$(202,735)
Realized losses on sale of investments, net of tax(55,209)(44,246)(10,963)(225,243)(153,571)(71,672)
Distributable earnings (loss)$(65,279)$267$(65,546)$(246,047)$28,360$(274,407)
Less: Distributable earnings attributable to non-controlling interests1,9263,113(1,187)7,3458,167(822)
Less: Income attributable to participating shares2,0152,248(233)8,6679,125(458)
Distributable earnings (loss) attributable to common stockholders$(69,220)$(5,094)$(64,126)$(262,059)$11,068$(273,127)
Distributable earnings (loss) before realized losses on investments, net of tax per common share - basic$(0.09)$0.23$(0.32)$(0.23)$0.97$(1.20)
Distributable earnings (loss) before realized losses on investments, net of tax per common share - diluted$(0.09)$0.23$(0.32)$(0.23)$0.97$(1.20)
Distributable earnings (loss) per common share - basic$(0.43)$(0.03)$(0.40)$(1.59)$0.07$(1.66)
Distributable earnings (loss) per common share - diluted$(0.43)$(0.03)$(0.40)$(1.59)$0.07$(1.66)

Q4 2025 versus Q4 2024. Consolidated net loss of $232.6 million for the fourth quarter of 2025 represented a decrease

of $82.1 million from the fourth quarter of 2024, primarily due to a decrease in provision for loan losses, partially offset

by an increase in the valuation allowance and a decrease in net interest income. Consolidated distributable loss before

realized losses of $10.1 million for the fourth quarter of 2025 represented a decrease of $54.6 million from the fourth

quarter of 2024. The decrease in the distributable earnings reconciling items is primarily due to a decrease in the

provision for loan losses and unrealized losses on discontinued operations, partially offset by an increase in the valuation

allowance. Consolidated distributable loss of $65.3 million for the fourth quarter of 2025 represented an increase of

$65.5 million from the fourth quarter of 2024 due to certain charge-offs and losses realized on sales of real estate owned

assets and LMM loans.

YTD 2025 versus YTD 2024. Consolidated net loss of $221.1 million for the year ended December 31, 2025 represented

a decrease of $209.3 million from the year ended December 31, 2024, primarily due to a decrease in provision for loan

losses, a decrease in the valuation allowance and an increase in the gain on bargain purchase recognized from the UDF

IV Merger, primarily driven by a discount in UDF IV’s market valuation due to factors such as the illiquid nature of

UDF IV’s shares, and a change in our stock price between the date of the agreement and the closing date of the UDF IV

Merger, partially offset by a decrease in net interest income. Consolidated distributable loss before realized losses of

$20.8 million for the year ended December 31, 2025 represented an increase of $202.7 million from the year ended

December 31, 2024. The decrease in the distributable earnings reconciling items is primarily due to a decrease in the

provision for loan losses, a decrease in the valuation allowance, a gain on bargain purchase recognized from the UDF IV

Merger, primarily driven by a discount in UDF IV’s market valuation due to factors such as the illiquid nature of UDF

IV’s shares, and a change in our stock price between the date of the agreement and the closing date of the UDF IV

Merger, partially offset by an increase in realized losses on sale of investments. Consolidated distributable loss of $246.0

million for the year ended December 31, 2025 represented an increase of $274.4 million from the year ended December

31, 2024 due to certain charge-offs and losses realized on sales of real estate owned assets and LMM loans.

83

Incentive distribution payable to our Manager

Under the partnership agreement of our operating partnership, our Manager, the holder of the Class A special unit in our

operating partnership, is entitled to receive an incentive distribution, distributed quarterly in arrears in an amount, not

less than zero, equal to the difference between (i) the product of (A) 15% and (B) the difference between (x) IFCE (as

described below) of our operating partnership, on a rolling four-quarter basis and before the incentive distribution for the

current quarter, and (y) the product of (1) the weighted average of the issue price per share of common stock or operating

partnership unit (“OP unit”) (without double counting) in all of our offerings multiplied by the weighted average number

of shares of common stock outstanding (including any restricted shares of common stock and any other shares of

common stock underlying awards granted under our 2013 Equity Incentive Plan, our 2023 Equity Incentive Plan and

Broadmark's 2019 Stock Incentive Plan (the “Broadmark Equity Plan”), and OP units (without double counting) in such

quarter and (2) 8%, and (ii) the sum of any incentive distribution paid to our Manager with respect to the first three

quarters of such previous four quarters; provided, however, that no incentive distribution is payable with respect to any

calendar quarter unless cumulative IFCE is greater than zero for the most recently completed 12 calendar quarters.

The incentive distribution shall be calculated within 30 days after the end of each quarter and such calculation shall

promptly be delivered to our Company. We are obligated to pay the incentive distribution 50% in cash and 50% in either

common stock or OP units, as determined in our discretion, within five business days after delivery to our Company of

the written statement from the holder of the Class A special unit setting forth the computation of the incentive

distribution for such quarter. Subject to certain exceptions, our Manager may not sell or otherwise dispose of any portion

of the incentive distribution issued to it in common stock or OP units until after the three-year anniversary of the date

that such shares of common stock or OP units were issued to our Manager. The price of shares of our common stock for

purposes of determining the number of shares payable as part of the incentive distribution is the closing price of such

shares on the last trading day prior to the approval by our Board of the incentive distribution.

For purposes of determining the incentive distribution payable to our Manager, incentive fee core earnings (“IFCE”) is

defined under the partnership agreement of the operating partnership as GAAP net income (loss) of the operating

partnership excluding non-cash equity compensation expense, the expenses incurred in connection with the operating

partnership's formation or continuation, the incentive distribution, real estate depreciation and amortization (to the extent

that we forecloses on any properties underlying our assets) and any unrealized gains, losses, or other non-cash items

recorded in the period, regardless of whether such items are included in other comprehensive income or loss, or in net

income. The amount will be adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-

cash charges after discussions between our Manager and our independent directors and after approval by a majority of

the independent directors.

Liquidity and Capital Resources

Liquidity is a measure of our ability to turn non-cash assets into cash and to meet potential cash requirements. We use

significant cash to purchase LMM loans and other target assets, originate new LMM loans, pay dividends, repay

principal and interest on our borrowings, fund our operations and meet other general business needs. Certain of our loans

pay PIK interest rather than cash interest payments and from time to time, we may grant concessions to borrowers

experiencing significant financial difficulties in the form of modified terms such as interest rate reductions and other

terms described elsewhere in this Form 10-K. These factors may increase our reliance on our primary sources of

liquidity, including our existing cash balances, borrowings, including securitizations, re-securitizations, repurchase

agreements, warehouse facilities, bank credit facilities and other financing agreements (including term loans and

revolving facilities), the net proceeds of offerings of equity and secured and unsecured debt securities, and net cash

provided by operating and investing activities.

We believe that our sources of liquidity will provide sufficient liquidity to fund ongoing obligations and address

upcoming debt maturities, including the approximately $550.0 million of debt maturing in 2026. We had approximately

$200.0 million of unrestricted cash and approximately $700.0 million of unencumbered assets as of December 31, 2025.

We expect approximately $287 million in net liquidity from portfolio maturities and pending asset resolutions over the

next 12 months, and may also sell additional assets. We expect the combination of these items to de-lever the balance

sheet, which may impact book value depending on the size, timing and pricing of such actions. We expect to utilize these

resources, together with our access to the capital markets, to meet our liquidity needs.

84

We are continuing to monitor the impact of shifts in interest rates, credit spreads and inflation on the Company, the

borrowers underlying our real estate-related assets, the tenants in the properties we own, our financing sources, and the

economy as a whole. Because the severity, magnitude and duration of these economic events remain uncertain, rapidly

changing and difficult to predict, the impact on our operations and liquidity also remains uncertain and difficult to

predict.

Cash flow

Year Ended December 31, 2025. Cash and cash equivalents as of December 31, 2025, increased by $66.8 million to

$249.5 million from December 31, 2024, primarily due to net cash provided by investing and operating activities,

partially offset by net cash used for financing activities. The net cash provided by investing activities primarily reflected

proceeds from disposition and principal payments of loans, partially offset by net cash used for loan originations. The net

cash provided by operating activities primarily reflected the sale of Loans, held for sale, realized losses on financial

instruments and provision for loan losses, partially offset by a bargain purchase gain in connection with the UDF IV

Merger which was primarily driven by a discount in UDF IV’s market valuation due to factors such as the illiquid nature

of UDF IV’s shares and a change in our stock price between the date of the agreement and the closing date of the

merger, and net losses from continuing operations. The net cash used for financing activities primarily reflected

repayments of securitized debt obligations of consolidated VIEs, partially offset by net proceeds from secured

borrowings.

Year Ended December 31, 2024. Cash and cash equivalents as of December 31, 2024, decreased by $79.7 million to

$182.8 million from December 31, 2023, primarily due to net cash used for financing activities, partially offset by net

cash provided by investing and operating activities. The net cash used for financing activities primarily reflected

repayments of securitized debt obligations of consolidated VIEs, dividend payments and repayments of secured

borrowings. The net cash provided by investing activities primarily reflected proceeds from disposition and principal

payments of loans, partially offset by net cash used for loan originations. The net cash provided by operating activities

reflected sales on loans, held for sale and an increase in the provision for loan losses, partially offset by an increase in

operating assets and net loss from continuing operations.

Financing Strategy and Leverage

In addition to raising capital through offerings of our public equity and debt securities, we finance our investment

portfolio through securitization and secured borrowings. We generally seek to match-fund our investments to minimize

the differences in the terms of our investments and our liabilities. Our secured borrowings have various recourse levels

including full recourse, partial recourse and non-recourse, as well as varied mark-to-market provisions including full

mark-to-market, credit mark only and non-mark-to-market. Securitizations allow us to match fund loans pledged as

collateral on a long-term, non-recourse basis. Securitization structures typically consist of trusts with principal and

interest collections allocated to senior debt and losses on liquidated loans to equity and subordinate tranches, and provide

debt equal to 50% to 90% of the cost basis of the assets.

We also finance originated SBL with secured borrowings until the loans are sold, generally within 30 days.

As of December 31, 2025, we had a total leverage ratio of 3.5x and recourse leverage ratio of 1.6x. Our operating

segments have different levels of recourse debt according to the differentiated nature of each segment. Our LMM

Commercial Real Estate and Small Business Lending segments have recourse leverage ratios of 0.5x and 0.2x,

respectively. The remaining recourse leverage ratio is from our corporate debt offerings.

Secured Borrowings

Credit Facilities and Other Financing Agreements. We utilize credit facilities and other financing arrangements to

finance our business. The financings are collateralized by the underlying mortgages, assets, related documents, and

instruments, and typically contain index-based financing rate and terms, haircut and collateral posting provisions which

depend on the types of collateral and the counterparties involved. These agreements often contain customary negative

covenants and financial covenants, including maintenance of minimum liquidity, minimum tangible net worth,

85

maximum debt to net worth ratio and current ratio and limitations on capital expenditures, indebtedness, distributions,

transactions with affiliates and maintenance of positive net income.

The table below presents certain characteristics of our credit facilities and other financing arrangements.

Pledged AssetsCarrying Value at
Lenders (1)Asset ClassCurrent Maturity (2)Pricing (3)Facility SizeCarrying ValueDecember 31, 2025December 31, 2024
3SBA loansFebruary 2026 to June 2027SOFR + 2.57%Prime - 0.82%$335,000$370,281$307,522$250,601
1LMM loans - USDFebruary 2026SOFR + 1.35%80,00016,55616,42535,931
1LMM loans - Non-USD (4)January 2027EURIBOR + 3.00%58,69637,12329,96530,513
2USDA loansJune 2027 - August 2028SOFR + 2.78%198,50027,70731,204
Total borrowings under credit facilities and other financing agreements$672,196$451,667$385,116$317,045

(1)Represents the total number of facility lenders.

(2)Current maturity does not reflect extension options available beyond original commitment terms.

(3)Asset class pricing is determined using an index rate plus a weighted average spread.

(4)Non-USD denominated credit facilities have been converted into USD for purposes of this disclosure.

Repurchase Agreements. Under the loan repurchase facilities and securities repurchase agreements, we may be required

to pledge additional assets to our counterparties in the event that the estimated fair value of the existing pledged

collateral under such agreements declines and such lenders demand additional collateral, which may take the form of

additional assets or cash. Generally, the loan repurchase facilities and securities repurchase agreements contain a SOFR-

based financing rate, term and haircuts depending on the types of collateral and the counterparties involved. The loan

repurchase facilities also include financial maintenance covenants.

If the estimated fair values of the assets increase due to changes in market interest rates or other market factors, lenders

may release collateral back to us. Margin calls may result from a decline in the value of the investments securing the

loan repurchase facilities and securities repurchase agreements, prepayments on the loans securing such investments and

from changes in the estimated fair value of such investments generally due to principal reduction of such investments

from scheduled amortization and resulting from changes in market interest rates and other market factors. Counterparties

also may choose to increase haircuts based on credit evaluations of our Company and/or the performance of the assets in

question. Historically, disruptions in the financial and credit markets have resulted in increased volatility in these levels,

and this volatility could persist as market conditions continue to change. Should prepayment speeds on the mortgages

underlying our investments or market interest rates suddenly increase, margin calls on the loan repurchase facilities and

securities repurchase agreements could result, causing an adverse change in our liquidity position. To date, we have

satisfied all of our margin calls and have never sold assets in response to any margin call under these borrowings.

Our borrowings under repurchase agreements are renewable at the discretion of our lenders and, as such, our ability to

roll-over such borrowings are not guaranteed. The terms of the repurchase transaction borrowings under our repurchase

agreements generally conform to the terms in the standard master repurchase agreement as published by the Securities

Industry and Financial Markets Association, as to repayment, margin requirements and the segregation of all assets we

have initially sold under the repurchase transaction. In addition, each lender typically requires that we include

supplemental terms and conditions to the standard master repurchase agreement. Typical supplemental terms and

conditions, which differ by lender, may include changes to the margin maintenance requirements, required haircuts and

purchase price maintenance requirements, requirements that all controversies related to the repurchase agreement be

litigated in a particular jurisdiction, and cross default and setoff provisions.

We maintain certain assets, which, from time to time, may include cash, unpledged LMM loans, LMM ABS and short-

term investments (which may be subject to various haircuts if pledged as collateral to meet margin requirements) and

collateral in excess of margin requirements held by our counterparties, or collectively, the “Cushion”, to meet routine

margin calls and protect against unforeseen reductions in our borrowing capabilities. Our ability to meet future margin

calls will be impacted by the Cushion, which varies based on the fair value of our investments, our cash position and

margin requirements. Our cash position fluctuates based on the timing of our operating, investing and financing activities

and is managed based on our anticipated cash needs.

86

The table below presents certain characteristics of our repurchase agreements.

Pledged AssetsCarrying Value at
Lenders (1)Asset ClassCurrent Maturity (2)Pricing (3)Facility SizeCarrying ValueDecember 31, 2025December 31, 2024
9LMM loansMarch 2026 - September 2028SOFR + 2.85%$3,525,000$3,337,969$2,277,028$1,482,085
5MBSJanuary 2026 - June 20265.62%126,782222,614126,782236,046
Total borrowings under repurchase agreements$3,651,782$3,560,583$2,403,810$1,718,131

(1)Represents the total number of facility lenders.

(2)Current maturity does not reflect extension options available beyond original commitment terms.

(3)Asset class pricing is determined using an index rate plus a weighted average spread.

Collateralized borrowings under repurchase agreements

The table below presents the amount of collateralized borrowings outstanding under repurchase agreements as of the end

of each quarter, the average amount of collateralized borrowings outstanding under repurchase agreements during the

quarter and the highest balance of any month end during the quarter.

(in thousands)Quarter End BalanceAverage Balance in QuarterHighest Month End Balance in Quarter
Q1 20241,998,1321,956,1531,998,132
Q2 20242,087,6612,058,7662,087,661
Q3 20241,882,3271,971,3472,049,273
Q4 20241,718,1311,795,6271,846,677
Q1 20252,425,2581,922,5252,425,258
Q2 20253,135,9312,673,4493,135,931
Q3 20252,460,9532,699,9353,021,745
Q4 20252,403,8102,402,9292,431,561

Year Ended December 31, 2025. The net increase in the outstanding balances during 2025 was primarily due to the

collapse of RCMF 2021-FL5, RCMF 2021-FL6, RCMF 2022-FL8, RCMF 2022-FL9 and RCMF 2022-FL10, partially

offset by sales and paydowns of warehouse loans.

Year Ended December 31, 2024. The net decrease in the outstanding balances during 2024 was primarily due to the sale

of warehouse loans, partially offset by increased borrowings to fund origination volumes and the collapse of RCMT

2015-2.

Paycheck Protection Program Liquidity Facility borrowings. The Company uses the PPPLF from the Federal Reserve

to finance PPP loans. The program charges an interest rate of 0.35%. As of December 31, 2025, we had approximately

$8.6 million outstanding under this credit facility.

87

Senior Secured Notes and Corporate Debt, Net

The table below presents information about senior secured notes and corporate debt issued through public and private

transactions.

(in thousands)Coupon RateMaturity DateDecember 31, 2025
Senior secured notes principal amount(1)4.50%10/20/2026$350,000
Senior secured notes principal amount(2)9.375%3/1/2028270,000
Term loan principal amount(3)SOFR + 5.50%4/12/2029115,250
Unamortized discount(1,890)
Unamortized deferred financing costs(10,631)
Total senior secured notes, net$722,729
Corporate debt principal amount(4)5.50%12/30/2028110,000
Corporate debt principal amount(5)6.20%7/30/202667,437
Corporate debt principal amount(5)5.75%2/15/2026116,557
Corporate debt principal amount(6)7.375%7/31/2027100,000
Corporate debt principal amount(7)5.00%11/15/2026100,000
Corporate debt principal amount(8)9.00%12/15/2029129,371
Unamortized discount - corporate debt(5,190)
Unamortized deferred financing costs - corporate debt(1,938)
Junior subordinated notes principal amount(9)SOFR + 3.10%3/30/203515,000
Junior subordinated notes principal amount(10)SOFR + 3.10%4/30/203521,250
Total corporate debt, net$652,487
Total carrying amount of debt$1,375,216

(1)Interest on the senior secured notes is payable semiannually on April 20 and October 20 of each year.

(2)Interest on the senior secured notes is payable semiannually on March 1 and September 1 of each year.

(3)Interest on the term loan is payable quarterly on January 12, April 12, July 12 and October 12 of each year.

(4)Interest on the corporate debt is payable semiannually on June 30 and December 30 of each year.

(5)Interest on the corporate debt is payable quarterly on January 30, April 30, July 30, and October 30 of each year.

(6)Interest on the corporate debt is payable semiannually on January 31 and July 31 of each year.

(7)Interest on the corporate debt is payable semiannually on May 15 and November 15 of each year; assumed as part of the Broadmark Merger (as defined below).

(8) Interest on the corporate debt is payable quarterly on March 15, June 15, September 15, and December 15 of each year.

(9) Interest on the Junior subordinated notes I-A is payable quarterly on March 30, June 30, September 30, and December 30 of each year.

(10) Interest on the Junior subordinated notes I-B is payable quarterly on January 30, April 30, July 30, and October 30 of each year.

The table below presents the contractual maturities for senior secured notes and corporate debt.

(in thousands)December 31, 2025
2026$633,994
2027100,000
2028380,000
2029244,621
2030
Thereafter36,250
Total contractual amounts$1,394,865
Unamortized deferred financing costs, discounts, and premiums, net(19,649)
Total carrying amount of debt$1,375,216

ReadyCap Holdings 4.50% senior secured notes due 2026. On October 20, 2021, ReadyCap Holdings, an indirect

subsidiary of the Company, completed the offer and sale of $350.0 million of its 4.50% Senior Secured Notes due 2026

(the “2026 Senior Secured Notes”). The 2026 Senior Secured Notes are fully and unconditionally guaranteed by the

Company, each direct parent entity of ReadyCap Holdings, and other direct or indirect subsidiaries of the Company from

time to time that is a direct parent entity of Sutherland Asset III, LLC or otherwise pledges collateral to secure the 2026

Senior Secured Notes (collectively, the “2026 SSN Guarantors”).

ReadyCap Holdings’ and the 2026 SSN Guarantors’ respective obligations under the 2026 Senior Secured Notes are

secured by a perfected first-priority lien on certain capital stock and assets (collectively, the “2026 SSN Collateral”)

owned by certain subsidiaries of the Company.

The 2026 Senior Secured Notes are redeemable by ReadyCap Holdings’ following a non-call period, through the

payment of the outstanding principal balance of the 2026 Senior Secured Notes plus a “make-whole” or other premium

that decreases the closer the 2026 Senior Secured Notes are to maturity. ReadyCap Holdings is required to offer to

repurchase the 2026 Senior Secured Notes at 101% of the principal balance of the 2026 Senior Secured Notes in the

88

event of a change in control and a downgrade of the rating on the 2026 Senior Secured Notes in connection therewith, as

set forth more fully in the note purchase agreement governing the 2026 Senior Secured Notes.

The 2026 Senior Secured Notes were issued pursuant to a note purchase agreement, which contains certain customary

negative covenants and requirements relating to the collateral and the Company, ReadyCap Holdings, and the 2026 SSN

Guarantors, including maintenance of minimum liquidity, minimum tangible net worth, maximum debt to net worth ratio

and limitations on transactions with affiliates.

ReadyCap Holdings 9.375% senior secured notes due 2028. On February 21, 2025, ReadyCap Holdings completed the

offer and sale of $220.0 million of its 9.375% Senior Secured Notes due 2028 (the “2028 Senior Secured Notes” and,

with the 2026 Senior Secured Notes, collectively, the “Senior Secured Notes”) for net proceeds of $216.7 million before

expenses. The 2028 Senior Secured Notes are fully and unconditionally guaranteed by the Company and other direct or

indirect subsidiaries of the Company from time to time that pledge collateral to secure the 2028 Senior Secured Notes

(collectively, the “2028 SSN Guarantors”).

ReadyCap Holdings’ and the 2028 SSN Guarantors’ respective obligations under the 2028 Senior Secured Notes are

secured by a perfected first-priority lien on certain capital stock and assets (collectively, the “2028 SSN Collateral”)

owned by certain subsidiaries of the Company.

The 2028 Senior Secured Notes are redeemable by ReadyCap Holdings following a non-call period, through the

payment of the outstanding principal balance of the 2028 Senior Secured Notes plus a “make-whole” or other premium

that decreases the closer the 2028 Senior Secured Notes are to maturity. ReadyCap Holdings is required to offer to

repurchase the 2028 Senior Secured Notes at 101% of the principal balance of the 2028 Senior Secured Notes in the

event of a change in control and a downgrade of the rating on the 2028 Senior Secured Notes in connection therewith, as

set forth more fully in the note purchase agreement governing the 2028 Senior Secured Notes.

The 2028 Senior Secured Notes were issued pursuant to a note purchase agreement, which contains certain customary

negative covenants and requirements relating to the collateral and the Company, ReadyCap Holdings, and the 2028 SSN

Guarantors, including maintenance of minimum tangible net worth, maximum debt to net worth ratio and limitations on

transactions with affiliates.

On April 16, 2025, ReadyCap Holdings issued an additional $50.0 million in aggregate principal amount of its 2028

Senior Secured Notes for net proceeds of $49.3 million before expenses. The additional notes are fungible with and

treated as a single series of debt securities as the Company’s 2028 Senior Secured Notes issued on February 21, 2025.

The Company used the net proceeds from the issuance of the additional notes to repay its indebtedness and for general

corporate purposes.

Ready Term Holdings, LLC (“Ready Term Holdings”) term loan due 2029. On April 12, 2024, Ready Term Holdings,

an indirect subsidiary of the Company, entered into a credit agreement which provides for a delayed draw term loan to

the Company in an aggregate principal amount not to exceed $115.25 million (the “Term Loan”). The Term Loan is fully

and unconditionally guaranteed by the Company and other direct or indirect subsidiaries of the Company from time to

time that pledge collateral to secure the Term Loan (collectively, the “Term Loan Guarantors”).

Ready Term Holdings’ and the Term Loan Guarantors’ respective obligations under the Term Loan are secured by a

perfected first-priority lien on certain capital stock and assets (collectively, the “Term Loan Collateral”) owned by

certain subsidiaries of the Company.

The Term Loan matures on April 12, 2029, and may be drawn at any time on or prior to January 12, 2025, subject to the

satisfaction of customary conditions. The Company borrowed $75.0 million in connection with the initial closing of the

Term Loan. On August 19, 2024, the Company borrowed an additional $20.0 million. The Term Loan bears interest on

the outstanding principal amount thereof at a rate equal to (a) SOFR plus 5.50% per annum or (b) base rate plus 4.50%

per annum; provided that if at any time the Term Loan is rated below investment grade, the interest rate shall increase to

(x) SOFR plus 6.50% per annum or (y) base rate plus 5.50% per annum until the rating is no longer below investment

grade. In connection with the entry into the credit agreement, the Company also agreed to pay certain upfront fees on the

89

initial borrowing date. The Company will also pay, with respect to any unused portion of the Term Loan, a commitment

fee of 1.00% per annum.

The Term Loan was issued pursuant to a credit agreement, which contains certain customary representations and

warranties and affirmative and negative covenants and requirements relating to the collateral and the Company, Ready

Term Holdings, and the Term Loan Guarantors, including maintenance of a minimum asset coverage ratio.

Corporate debt

We issue senior unsecured notes in public and private transactions. The notes are governed by a base indenture and

supplemental indentures. Often, the notes are redeemable by us following a non-call period, through the payment of the

outstanding principal balance plus a “make-whole” or other premium that typically decreases the closer the notes are to

maturity. We are often required to offer to repurchase the notes, in some cases at 101% of the principal balance of the

notes, in the event of a change in control or fundamental change pertaining to our company, as defined in the applicable

supplemental indentures. The notes rank equal in right of payment to any of our existing and future unsecured and

unsubordinated indebtedness; effectively junior in right of payment to any of our existing and future secured

indebtedness to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and

future indebtedness, other liabilities (including trade payables) and (to the extent not held by us) preferred stock, if any,

of our subsidiaries. The supplemental indentures governing the notes often contain customary negative covenants and

financial covenants relating to maintenance of minimum liquidity, minimum tangible net worth, maximum debt to net

worth ratio and limitations on transactions with affiliates.

In addition, in connection with the merger among the Company, Broadmark Realty Capital Inc. (“Broadmark”), and

RCC Merger Sub, LLC, a wholly owned subsidiary of the operating partnership (“RCC Merger Sub”), in which

Broadmark merged with and into RCC Merger Sub, with RCC Merger Sub remaining as a wholly owned subsidiary of

the operating partnership (the “Broadmark Merger”), RCC Merger Sub assumed Broadmark’s obligations on certain

senior unsecured notes. The note purchase agreement governing these notes contains financial covenants that require

compliance with leverage and coverage ratios and maintenance of minimum tangible net worth, as well as other

customary affirmative and negative covenants.

The Debt ATM Agreement

On May 20, 2021, the Company entered into an At Market Issuance Sales Agreement (the “Sales Agreement”) with B.

Riley Securities, Inc. (the “Agent”), pursuant to which it may offer and sell, from time to time, up to $100.0 million of

the Company’s 6.20% Senior Notes due 2026 and 5.75% Senior Notes due 2026. Sales of such notes pursuant to the

Sales Agreement, if any, may be made in transactions that are deemed to be “at the market offerings” as defined in Rule

415 under the Securities Act (the “Debt ATM Program”). The Agent is not required to sell any specific number of the

notes, but the Agent will make all sales using commercially reasonable efforts consistent with its normal trading and

sales practices on mutually agreed terms between the Agent and the Company. No such sales through the Debt ATM

Program were made during the years ended December 31, 2025 or December 31, 2024, respectively.

Securitization transactions

Our Manager’s extensive experience in loan acquisition, origination, servicing and securitization strategies has enabled

us to complete several securitizations of LMM and SBA loan assets since January 2011. These securitizations allow us

to match fund the LMM and SBA loans on a long-term, non-recourse basis. The assets pledged as collateral for these

securitizations were contributed from our portfolio of assets. By contributing these LMM and SBA assets to the various

securitizations, these transactions created capacity for us to fund other investments.

90

The table below presents information on the securitization structures and related issued tranches of notes to investors.

(in millions)Collateral Asset ClassIssuanceActive / CollapsedBonds Issued
Trusts (Firm sponsored)
Waterfall Victoria Mortgage Trust 2011-1 (SBC1)LMM Acquired loansFebruary 2011Collapsed$40.5
Waterfall Victoria Mortgage Trust 2011-3 (SBC3)LMM Acquired loansOctober 2011Collapsed143.4
Sutherland Commercial Mortgage Trust 2015-4 (SBC4)LMM Acquired loansAugust 2015Collapsed125.4
Sutherland Commercial Mortgage Trust 2018 (SBC7)LMM Acquired loansNovember 2018Collapsed217.0
ReadyCap Lending Small Business Trust 2015-1 (RCLT 2015-1)Acquired SBA 7(a) loansJune 2015Collapsed189.5
ReadyCap Lending Small Business Loan Trust 2019-2 (RCLT 2019-2)Originated SBA 7(a) loans, Acquired SBA 7(a) loansDecember 2019Active131.0
ReadyCap Lending Small Business Loan Trust 2023-3 (RCLT 2023-3)Originated SBA 7(a) loans, Acquired SBA 7(a) loansJuly 2023Active132.0
Real Estate Mortgage Investment Conduits (REMICs)
ReadyCap Commercial Mortgage Trust 2014-1 (RCMT 2014-1)LMM Originated conventionalSeptember 2014Collapsed181.7
ReadyCap Commercial Mortgage Trust 2015-2 (RCMT 2015-2)LMM Originated conventionalNovember 2015Collapsed218.8
ReadyCap Commercial Mortgage Trust 2016-3 (RCMT 2016-3)LMM Originated conventionalNovember 2016Active162.1
ReadyCap Commercial Mortgage Trust 2018-4 (RCMT 2018-4)LMM Originated conventionalMarch 2018Active165.0
Ready Capital Mortgage Trust 2019-5 (RCMT 2019-5)LMM Originated conventionalJanuary 2019Active355.8
Ready Capital Mortgage Trust 2019-6 (RCMT 2019-6)LMM Originated conventionalNovember 2019Active430.7
Ready Capital Mortgage Trust 2022-7 (RCMT 2022-7)LMM Originated conventionalApril 2022Active276.8
Waterfall Victoria Mortgage Trust 2011-2 (SBC2)LMM Acquired loansMarch 2011Collapsed97.6
Sutherland Commercial Mortgage Trust 2018 (SBC6)LMM Acquired loansAugust 2017Collapsed154.9
Sutherland Commercial Mortgage Trust 2019 (SBC8)LMM Acquired loansJune 2019Active306.5
Sutherland Commercial Mortgage Trust 2020 (SBC9)LMM Acquired loansJune 2020Collapsed203.6
Sutherland Commercial Mortgage Trust 2021 (SBC10)LMM Acquired loansMay 2021Active232.6
Collateralized Loan Obligations (CLOs)
Ready Capital Mortgage Financing 2017– FL1LMM Originated bridgeAugust 2017Collapsed198.8
Ready Capital Mortgage Financing 2018 – FL2LMM Originated bridgeJune 2018Collapsed217.1
Ready Capital Mortgage Financing 2019 – FL3LMM Originated bridgeApril 2019Collapsed320.2
Ready Capital Mortgage Financing 2020 – FL4LMM Originated bridgeJune 2020Collapsed405.3
Ready Capital Mortgage Financing 2021 – FL5LMM Originated bridgeMarch 2021Collapsed628.9
Ready Capital Mortgage Financing 2021 – FL6LMM Originated bridgeAugust 2021Collapsed652.5
Ready Capital Mortgage Financing 2021 – FL7LMM Originated bridgeNovember 2021Active927.2
Ready Capital Mortgage Financing 2022 – FL8LMM Originated bridgeMarch 2022Collapsed1,135.0
Ready Capital Mortgage Financing 2022 – FL9LMM Originated bridgeJune 2022Collapsed754.2
Ready Capital Mortgage Financing 2022 – FL10LMM Originated bridgeOctober 2022Collapsed860.1
Ready Capital Mortgage Financing 2023 – FL11LMM Originated bridgeFebruary 2023Active586.0
Ready Capital Mortgage Financing 2023 – FL12LMM Originated bridgeJune 2023Active648.6
Trusts (Non-firm sponsored)
Freddie Mac Small Balance Mortgage Trust 2016-SB11Originated agency multi-familyJanuary 2016Active110.0
Freddie Mac Small Balance Mortgage Trust 2016-SB18Originated agency multi-familyJuly 2016Active118.0
Freddie Mac Small Balance Mortgage Trust 2017-SB33Originated agency multi-familyJune 2017Active197.9
Freddie Mac Small Balance Mortgage Trust 2018-SB45Originated agency multi-familyJanuary 2018Active362.0
Freddie Mac Small Balance Mortgage Trust 2018-SB52Originated agency multi-familySeptember 2018Active505.0
Freddie Mac Small Balance Mortgage Trust 2018-SB56Originated agency multi-familyDecember 2018Active507.3
Key Commercial Mortgage Trust 2020-S3(1)LMM Originated conventionalSeptember 2020Active263.2

(1)Contributed portion of assets into trust

We used the proceeds from the sale of the tranches issued to purchase and originate LMM and SBL loans. We are the

primary beneficiary of all firm sponsored securitizations; therefore they are consolidated in our financial statements.

91

Contractual Obligations and Off-Balance Sheet Arrangements

The table below provides a summary of our contractual obligations.

December 31, 2025
(in thousands)Total1 year1 to 3 years3 to 5 years5 years
Borrowings under credit facilities$385,116$199,834$185,282$—$—
Borrowings under repurchase agreements2,403,8102,243,427160,383
Guaranteed loan financing524,0912997,57016,585499,637
Senior secured notes735,250350,000270,000115,250
Corporate debt659,615283,994210,000129,37136,250
Loan funding commitments492,357246,178246,179
Future operating lease commitments10,1551,9903,5143,3241,327
Total$5,210,394$3,325,722$1,082,928$264,530$537,214

The table above does not include amounts due under our management agreement or derivative agreements as those

contracts do not have fixed and determinable payments.

Critical Accounting Estimates

Our consolidated financial statements are prepared in accordance with GAAP, which requires the use of estimates and

assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated financial

statements and the reported amounts of revenues and expenses during the reporting period. We believe that all of the

decisions and assessments upon which our consolidated financial statements are based were reasonable at the time made,

based upon information available to us at that time. The following discussion describes the critical accounting estimates

that apply to our operations and require complex management judgment. This summary should be read in conjunction

with our accounting policies and use of estimates included in “Notes to Consolidated Financial Statements, Note 3 –

Summary of Significant Accounting Policies” included in Item 8, “Financial Statements and Supplementary Data,” in the

Company’s Form 10-K.

Allowance for credit losses

The allowance for credit losses consists of the allowance for losses on loans and lending commitments accounted for at

amortized cost. Such loans and lending commitments are reviewed quarterly considering credit quality indicators,

including probable and historical losses, collateral values, LTV ratio and economic conditions. The allowance for credit

losses increases through provisions charged to earnings and reduced by charge-offs, net of recoveries.

We utilize loan loss forecasting models for estimating expected life-time credit losses, at the individual loan level, for its

loan portfolio. The Current Expected Credit Loss (“CECL”) forecasting methods used by the Company include (i) a

probability of default and loss given default method using underlying third-party CMBS/CRE loan database with

historical loan losses and (ii) probability weighted expected cash flow method, depending on the type of loan and the

availability of relevant historical market loan loss data. We might use other acceptable alternative approaches in the

future depending on, among other factors, the type of loan, underlying collateral, and availability of relevant historical

market loan loss data.

We estimate the CECL expected credit losses for our loan portfolio at the individual loan level. Significant inputs to our

forecasting methods include (i) key loan-specific inputs such as LTV, vintage year, loan-term, underlying property type,

occupancy, geographic location, and others, and (ii) a macro-economic forecast. These estimates may change in future

periods based on available future macro-economic data and might result in a material change in our future estimates of

expected credit losses for its loan portfolio.

In certain instances, we consider relevant loan-specific qualitative factors to certain loans to estimate its CECL expected

credit losses. We consider loan investments that are both (i) expected to be substantially repaid through the operation or

sale of the underlying collateral, and (ii) for which the borrower is experiencing financial difficulty, to be “collateral-

dependent” loans. For such loans that we determine that foreclosure of the collateral is probable, we measure the

expected losses based on the difference between the fair value of the collateral (less costs to sell the asset if repayment is

expected through the sale of the collateral) and the amortized cost basis of the loan as of the measurement date. For

collateral-dependent loans that we determine foreclosure is not probable, we apply a practical expedient to estimate

92

expected losses using the difference between the collateral’s fair value (less costs to sell the asset if repayment is

expected through the sale of the collateral) and the amortized cost basis of the loan.

While we have a formal methodology to determine the adequate and appropriate level of the allowance for credit losses,

estimates of inherent loan losses involve judgment and assumptions as to various factors, including current economic

conditions. Our determination of adequacy of the allowance for credit losses is based on quarterly evaluations of the

above factors. Accordingly, the provision for loan losses will vary from period to period based on management's ongoing

assessment of the adequacy of the allowance for credit losses.

Significant judgment is required when evaluating loans for impairment; therefore, actual results over time could be

materially different. Refer to “Notes to Consolidated Financial Statements, Note 6 – Loans and Allowance for Credit

Losses” included in Item 8, “Financial Statements and Supplementary Data,” in this Form 10-K for results of our loan

impairment evaluation.

Valuation of financial assets and liabilities carried at fair value

We measure our MBS, derivative assets and liabilities, and any assets or liabilities where we have elected the fair value

option at fair value, including certain loans we have originated that are expected to be sold to third parties or securitized

in the near term.

We have established valuation processes and procedures designed so that fair value measurements are appropriate and

reliable, that they are based on observable inputs where possible, that the valuation approaches are consistently applied,

and the assumptions and inputs are reasonable. We also have established processes to provide that the valuation

methodologies, techniques and approaches for investments that are categorized within Level 3 of the ASC 820 Fair

Value Measurement fair value hierarchy (the “fair value hierarchy”) are fair, consistent and verifiable. Our processes

provide a framework that ensures the oversight of our fair value methodologies, techniques, validation procedures, and

results.

When actively quoted observable prices are not available, we either use implied pricing from similar assets and liabilities

or valuation models based on net present values of estimated future cash flows, adjusted as appropriate for liquidity,

credit, market and/or other risk factors. Refer to “Notes to Consolidated Financial Statements, Note 7 – Fair Value

Measurements” included in Item 8, “Financial Statements and Supplementary Data,” in this Form 10-K for a more

complete discussion of our critical accounting estimates as they pertain to fair value measurements.

Servicing rights impairment

Servicing rights, at amortized cost, are initially recorded at fair value and subsequently carried at amortized cost.

For purposes of testing our servicing rights, carried at amortized cost, for impairment, we first determine whether facts

and circumstances exist that would suggest the carrying value of the servicing asset is not recoverable. If so, we then

compare the net present value of servicing cash flow with its carrying value. The estimated net present value of servicing

cash flows of the intangibles is determined using discounted cash flow modeling techniques which require management

to make estimates regarding future net servicing cash flows, taking into consideration historical and forecasted loan

prepayment rates, delinquency rates and anticipated maturity defaults. If the carrying value of the servicing rights

exceeds the net present value of servicing cash flows, the servicing rights are considered impaired and an impairment

loss is recognized in earnings for the amount by which carrying value exceeds the net present value of servicing cash

flows. We monitor the actual performance of our servicing rights by regularly comparing actual cash flow, credit, and

prepayment experience to modeled estimates.

Significant judgment is required when evaluating servicing rights for impairment therefore, actual results over time

could be materially different. Refer to “Notes to Consolidated Financial Statements, Note 8 – Servicing Rights” included

in Item 8, “Financial Statements and Supplementary Data,” in this Form 10-K for a more complete discussion of our

critical accounting estimates as they pertain to servicing rights impairment.

Refer to “Notes to Consolidated Financial Statements, Note 4– Recent Accounting Pronouncements” included in Item 8,

“Financial Statements and Supplementary Data,” in this Form 10-K for a discussion of recent accounting developments

and the expected impact to the Company.

93

Back to the RC company profile or the MD&A index.