{
  "ticker": "QXO",
  "name": "QXO, Inc.",
  "cik": "0001236275",
  "sic": "5030",
  "sic_description": "Wholesale-Lumber & Other Construction Materials",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001236275.json",
  "as_of": "2026-02-27",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 54517000.0,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 56900000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6842200000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2011,
          "period_end": "2011-12-31",
          "value": 2616548.0,
          "filed": "2013-03-29",
          "accession": "0001185185-13-000673"
        },
        {
          "fiscal_year": 2012,
          "period_end": "2012-12-31",
          "value": -1235170.0,
          "filed": "2013-03-29",
          "accession": "0001185185-13-000673"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 262432.0,
          "filed": "2020-03-26",
          "accession": "0001185185-20-000350"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6794226.0,
          "filed": "2021-03-25",
          "accession": "0001185185-21-000371"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 175647.0,
          "filed": "2022-03-29",
          "accession": "0001185185-22-000335"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -134434.0,
          "filed": "2023-02-28",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -282219.0,
          "filed": "2024-03-14",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -1070000.0,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 28000000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -279400000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1267343.0,
          "filed": "2018-03-26",
          "accession": "0001185185-18-000498"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 939258.0,
          "filed": "2019-03-28",
          "accession": "0001185185-19-000423"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -1161103.0,
          "filed": "2020-03-26",
          "accession": "0001185185-20-000350"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -1907061.0,
          "filed": "2021-03-25",
          "accession": "0001185185-21-000371"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 223385.0,
          "filed": "2022-03-29",
          "accession": "0001185185-22-000335"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -230986.0,
          "filed": "2023-02-28",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -385379.0,
          "filed": "2024-03-14",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -1311000.0,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -71000000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -245200000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 12727242.0,
          "filed": "2018-03-26",
          "accession": "0001185185-18-000498"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 13865440.0,
          "filed": "2019-03-28",
          "accession": "0001185185-19-000423"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 13854850.0,
          "filed": "2020-03-26",
          "accession": "0001185185-20-000350"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 14678454.0,
          "filed": "2021-03-25",
          "accession": "0001185185-21-000371"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 16578981.0,
          "filed": "2022-03-29",
          "accession": "0001185185-22-000335"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 17208058.0,
          "filed": "2023-02-28",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 17960736.0,
          "filed": "2024-03-14",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 21613809.0,
          "filed": "2024-03-14",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 23100000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1572700000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.77,
          "filed": "2018-03-26",
          "accession": "0001185185-18-000498"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -0.11,
          "filed": "2019-03-28",
          "accession": "0001185185-19-000423"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.06,
          "filed": "2020-03-26",
          "accession": "0001185185-20-000350"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.51,
          "filed": "2021-03-25",
          "accession": "0001185185-21-000371"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.04,
          "filed": "2022-03-29",
          "accession": "0001185185-22-000335"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -0.03,
          "filed": "2023-02-28",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.05,
          "filed": "2024-03-14",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -1.63,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.11,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -0.63,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 126659.0,
          "filed": "2017-03-24",
          "accession": "0001185185-17-000646"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1794160.0,
          "filed": "2018-03-26",
          "accession": "0001185185-18-000498"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2308825.0,
          "filed": "2019-03-28",
          "accession": "0001185185-19-000423"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1294564.0,
          "filed": "2019-03-28",
          "accession": "0001185185-19-000423"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1729091.0,
          "filed": "2022-03-29",
          "accession": "0001185185-22-000335"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 226034.0,
          "filed": "2023-02-28",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2038392.0,
          "filed": "2024-03-14",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 584000.0,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 84800000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 261400000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquireProductiveAssets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquireProductiveAssets"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.0,
          "filed": "2023-02-28",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 150000.0,
          "filed": "2023-02-28",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 100000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 78200000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividendsCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividendsCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1051000.0,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 17400000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 10659429.0,
          "filed": "2018-03-26",
          "accession": "0001185185-18-000498"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 10412248.0,
          "filed": "2019-03-28",
          "accession": "0001185185-19-000423"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 11744385.0,
          "filed": "2020-03-26",
          "accession": "0001185185-20-000350"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 18953272.0,
          "filed": "2021-03-25",
          "accession": "0001185185-21-000371"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 15901408.0,
          "filed": "2022-03-29",
          "accession": "0001185185-22-000335"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 17998762.0,
          "filed": "2023-02-28",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 21438067.0,
          "filed": "2024-03-14",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 20495000.0,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5098300000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 15887300000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5688513.0,
          "filed": "2018-03-26",
          "accession": "0001185185-18-000498"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6185127.0,
          "filed": "2019-03-28",
          "accession": "0001185185-19-000423"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7410225.0,
          "filed": "2020-03-26",
          "accession": "0001185185-20-000350"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 10058612.0,
          "filed": "2021-03-25",
          "accession": "0001185185-21-000371"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 8621416.0,
          "filed": "2022-03-29",
          "accession": "0001185185-22-000335"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8641939.0,
          "filed": "2023-02-28",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 11885603.0,
          "filed": "2024-03-14",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13024000.0,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 45400000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6180500000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2011,
          "period_end": "2011-12-31",
          "value": -946851.0,
          "filed": "2013-03-29",
          "accession": "0001185185-13-000673"
        },
        {
          "fiscal_year": 2012,
          "period_end": "2012-12-31",
          "value": -814531.0,
          "filed": "2013-03-29",
          "accession": "0001185185-13-000673"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4334160.0,
          "filed": "2021-03-25",
          "accession": "0001185185-21-000371"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 8894660.0,
          "filed": "2022-03-29",
          "accession": "0001185185-22-000335"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 7279992.0,
          "filed": "2023-02-28",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 9356823.0,
          "filed": "2024-03-14",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 9551000.0,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 7500000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5052900000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9706800000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1621049.0,
          "filed": "2019-03-28",
          "accession": "0001185185-19-000423"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2235347.0,
          "filed": "2020-03-26",
          "accession": "0001185185-20-000350"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1900857.0,
          "filed": "2021-03-25",
          "accession": "0001185185-21-000371"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 8658401.0,
          "filed": "2021-03-25",
          "accession": "0001185185-21-000371"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6595416.0,
          "filed": "2022-03-29",
          "accession": "0001185185-22-000335"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6814117.0,
          "filed": "2023-02-28",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8008633.0,
          "filed": "2024-03-14",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6143000.0,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5068500000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2361600000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquireProductiveAssets"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 226034.0,
          "filed": "2023-02-28",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1888392.0,
          "filed": "2024-03-14",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 84700000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 183200000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -1.9626905368967478,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 49.209138840070295,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -4.083481921019555,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -2.4047544802538656,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -124.78031634446398,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -3.5836426880243195,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6.054967975340089,
          "filed": "2021-03-25",
          "accession": "0001185185-20-000350"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 76.38544924707634,
          "filed": "2022-03-29",
          "accession": "0001185185-21-000371"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.412736167841943,
          "filed": "2023-02-28",
          "accession": "0001185185-22-000335"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -1.4367483493061695,
          "filed": "2024-03-14",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -2.9548633650926606,
          "filed": "2025-03-04",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -14.266666666666666,
          "filed": "2026-02-27",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.5541372281264225,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -2.8783945275476985,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2.2345316506568884,
          "filed": "2020-03-26",
          "accession": "0001185185-20-000350"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 35.8472457948158,
          "filed": "2021-03-25",
          "accession": "0001185185-21-000371"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.1046002970303008,
          "filed": "2022-03-29",
          "accession": "0001185185-22-000335"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -0.7469069261541432,
          "filed": "2023-02-28",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1.316438650928743,
          "filed": "2024-03-14",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -5.220785557453037,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.5492026754016045,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1.7586374022017588,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.7097257600088598,
          "filed": "2021-03-25",
          "accession": "0001185185-20-000350"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.130859639379133,
          "filed": "2022-03-29",
          "accession": "0001185185-21-000371"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.184261740946968,
          "filed": "2023-02-28",
          "accession": "0001185185-22-000335"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.9235975715261473,
          "filed": "2024-03-14",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.2444354517851535,
          "filed": "2025-03-04",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.7365333333333333,
          "filed": "2026-02-27",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.008984939341764135,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.6367185890303705,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.9622519777982509,
          "filed": "2018-03-26",
          "accession": "0001185185-18-000498"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.9244418738641091,
          "filed": "2019-03-28",
          "accession": "0001185185-19-000423"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.783824459437216,
          "filed": "2020-03-26",
          "accession": "0001185185-20-000350"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.4986108515945122,
          "filed": "2021-03-25",
          "accession": "0001185185-21-000371"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.282238370870495,
          "filed": "2022-03-29",
          "accession": "0001185185-22-000335"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.449470149913195,
          "filed": "2023-02-28",
          "accession": "0001185185-23-000161"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.2740045749437896,
          "filed": "2024-03-14",
          "accession": "0001185185-24-000237"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.0236029156542867,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.578258064516129,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 14540000.0,
          "filed": "2024-08-14",
          "accession": "0001628280-24-037059",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 13155000.0,
          "filed": "2024-11-13",
          "accession": "0001628280-24-047429",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 14743000.0,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 13508000.0,
          "filed": "2025-05-08",
          "accession": "0001628280-25-023834",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 1906400000.0,
          "filed": "2025-08-14",
          "accession": "0001628280-25-040367",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 2728300000.0,
          "filed": "2025-11-06",
          "accession": "0001628280-25-050298",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 2194100000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 1730200000.0,
          "filed": "2026-05-12",
          "accession": "0001628280-26-034130",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 343361.0,
          "filed": "2023-08-08",
          "accession": "0001185185-23-000784",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -2110178.0,
          "filed": "2023-11-14",
          "accession": "0001185185-23-001183",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 419231.0,
          "filed": "2024-03-14",
          "accession": "0001185185-24-000237",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 138087.0,
          "filed": "2024-05-07",
          "accession": "0001185185-24-000475",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -591000.0,
          "filed": "2024-08-14",
          "accession": "0001628280-24-037059",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 17132000.0,
          "filed": "2024-11-13",
          "accession": "0001628280-24-047429",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 11289000.0,
          "filed": "2025-03-04",
          "accession": "0001628280-25-009626",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 8755000.0,
          "filed": "2025-05-08",
          "accession": "0001628280-25-023834",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -58500000.0,
          "filed": "2025-08-14",
          "accession": "0001628280-25-040367",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -139400000.0,
          "filed": "2025-11-06",
          "accession": "0001628280-25-050298",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -90200000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012601",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -227100000.0,
          "filed": "2026-05-12",
          "accession": "0001628280-26-034130",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 2,
          "period_label": "2021-Q2",
          "period_end": "2021-06-30",
          "value": 0.03,
          "filed": "2021-08-10",
          "accession": "0001185185-21-001084",
          "derived": false
        },
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 3,
          "period_label": "2021-Q3",
          "period_end": "2021-09-30",
          "value": -0.05,
          "filed": "2021-11-09",
          "accession": "0001185185-21-001619",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": -0.02,
          "filed": "2022-08-12",
          "accession": "0001185185-22-000907",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -0.03,
          "filed": "2022-11-14",
          "accession": "0001185185-22-001272",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.07,
          "filed": "2023-08-08",
          "accession": "0001185185-23-000784",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -0.4,
          "filed": "2023-11-14",
          "accession": "0001185185-23-001183",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -9.93,
          "filed": "2024-08-14",
          "accession": "0001628280-24-037059",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -0.01,
          "filed": "2024-11-13",
          "accession": "0001628280-24-047429",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.03,
          "filed": "2025-05-08",
          "accession": "0001628280-25-023834",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -0.15,
          "filed": "2025-08-14",
          "accession": "0001628280-25-040367",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.24,
          "filed": "2025-11-06",
          "accession": "0001628280-25-050298",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -0.35,
          "filed": "2026-05-12",
          "accession": "0001628280-26-034130",
          "derived": false
        }
      ]
    }
  ]
}