{
  "ticker": "PROP",
  "name": "Prairie Operating Co.",
  "cik": "0001162896",
  "sic": "1311",
  "sic_description": "Crude Petroleum & Natural Gas",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001162896.json",
  "as_of": "2026-03-31",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 13901603.0,
          "filed": "2020-03-30",
          "accession": "0001493152-20-005280"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 10578316.0,
          "filed": "2021-03-29",
          "accession": "0001493152-21-007036"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 412325.0,
          "filed": "2022-03-31",
          "accession": "0001493152-22-008275"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 369804.0,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 517602.0,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7939000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 241648000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1575361.0,
          "filed": "2018-04-04",
          "accession": "0001493152-18-004725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -5732814.0,
          "filed": "2019-04-01",
          "accession": "0001493152-19-004521"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -2615419.0,
          "filed": "2020-03-30",
          "accession": "0001493152-20-005280"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -2161855.0,
          "filed": "2021-03-29",
          "accession": "0001493152-21-007036"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -1940401.0,
          "filed": "2022-03-31",
          "accession": "0001493152-22-008275"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -17270703.0,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -13418814.0,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -79080000.0,
          "filed": "2025-03-06",
          "accession": "0001493152-25-009423"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -40912000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 32051000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1182246.0,
          "filed": "2018-04-04",
          "accession": "0001493152-18-004725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -5337608.0,
          "filed": "2019-04-01",
          "accession": "0001493152-19-004521"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -941015.0,
          "filed": "2020-03-30",
          "accession": "0001493152-20-005280"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -1857406.0,
          "filed": "2021-03-29",
          "accession": "0001493152-21-007036"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -2274697.0,
          "filed": "2022-03-31",
          "accession": "0001493152-22-008275"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -18210464.0,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -7606833.0,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -16533000.0,
          "filed": "2025-03-06",
          "accession": "0001493152-25-009423"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -26513000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 65578000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2013,
          "period_end": "2013-12-31",
          "value": -0.09,
          "filed": "2015-03-17",
          "accession": "0001493152-15-000847"
        },
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 0.02,
          "filed": "2016-04-14",
          "accession": "0001493152-16-008938"
        },
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": -0.08,
          "filed": "2016-04-14",
          "accession": "0001493152-16-008938"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -0.76,
          "filed": "2020-03-30",
          "accession": "0001493152-20-005280"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -0.62,
          "filed": "2021-03-29",
          "accession": "0001493152-21-007036"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -0.53,
          "filed": "2021-03-29",
          "accession": "0001493152-21-007036"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -16.51,
          "filed": "2025-03-06",
          "accession": "0001493152-25-009423"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -2.65,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1.35,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -2488009.0,
          "filed": "2018-04-04",
          "accession": "0001493152-18-004725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -2533595.0,
          "filed": "2019-04-01",
          "accession": "0001493152-19-004521"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -743458.0,
          "filed": "2020-03-30",
          "accession": "0001493152-20-005280"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -705603.0,
          "filed": "2021-03-29",
          "accession": "0001493152-21-007036"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -1070718.0,
          "filed": "2022-03-31",
          "accession": "0001493152-22-008275"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -6969723.0,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -2192607.0,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -11941000.0,
          "filed": "2025-03-06",
          "accession": "0001493152-25-009423"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -9348000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 153902000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5835129.0,
          "filed": "2018-04-04",
          "accession": "0001493152-18-004725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2940089.0,
          "filed": "2019-04-01",
          "accession": "0001493152-19-004521"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2226156.0,
          "filed": "2020-03-30",
          "accession": "0001493152-20-005280"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3456130.0,
          "filed": "2021-03-29",
          "accession": "0001493152-21-007036"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2670363.0,
          "filed": "2022-03-31",
          "accession": "0001493152-22-008275"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 13199869.0,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1840510.0,
          "filed": "2024-03-20",
          "accession": "0001493152-24-010692"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 45682000.0,
          "filed": "2025-03-06",
          "accession": "0001493152-25-009423"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 156554000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 944546000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3764129.0,
          "filed": "2018-04-04",
          "accession": "0001493152-18-004725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6306310.0,
          "filed": "2019-04-01",
          "accession": "0001493152-19-004521"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7140953.0,
          "filed": "2020-03-30",
          "accession": "0001493152-20-005280"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9712859.0,
          "filed": "2021-03-29",
          "accession": "0001493152-21-007036"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 9515272.0,
          "filed": "2022-03-31",
          "accession": "0001493152-22-008275"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 9002022.0,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2222030.0,
          "filed": "2024-03-20",
          "accession": "0001493152-24-010692"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5510000.0,
          "filed": "2025-03-06",
          "accession": "0001493152-25-009423"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 103786000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 678236000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 4265408.0,
          "filed": "2017-04-17",
          "accession": "0001493152-17-004051"
        },
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 1350816.0,
          "filed": "2018-04-04",
          "accession": "0001493152-18-004725"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2071000.0,
          "filed": "2019-04-01",
          "accession": "0001493152-19-004521"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -3366221.0,
          "filed": "2019-04-01",
          "accession": "0001493152-19-004521"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -4914797.0,
          "filed": "2019-04-01",
          "accession": "0001493152-19-004521"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4197847.0,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -6525059.0,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 40172000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 52768000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 130164000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4401217.0,
          "filed": "2018-04-04",
          "accession": "0001493152-18-004725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1769550.0,
          "filed": "2019-04-01",
          "accession": "0001493152-19-004521"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1014671.0,
          "filed": "2020-03-30",
          "accession": "0001493152-20-005280"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2777654.0,
          "filed": "2021-03-29",
          "accession": "0001493152-21-007036"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1897703.0,
          "filed": "2022-03-31",
          "accession": "0001493152-22-008275"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2785188.0,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 79845.0,
          "filed": "2024-03-20",
          "accession": "0001493152-24-010692"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13037000.0,
          "filed": "2025-03-06",
          "accession": "0001493152-25-009423"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5192000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 20000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -18.81379435162981,
          "filed": "2020-03-30",
          "accession": "0001493152-20-005280"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -20.436664966333016,
          "filed": "2021-03-29",
          "accession": "0001493152-21-007036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 13.26350725021519,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -6.769111447075564,
          "filed": "2020-03-30",
          "accession": "0001493152-20-005280"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -17.558617080450233,
          "filed": "2021-03-29",
          "accession": "0001493152-21-007036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 27.137820300602527,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -76.06764847899565,
          "filed": "2019-04-01",
          "accession": "0001493152-18-004725"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -411.41811504802337,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -196.85352982176641,
          "filed": "2026-03-31",
          "accession": "0001493152-25-009423"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -77.53183747725895,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 24.623551826926033,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -26.9978778532574,
          "filed": "2018-04-04",
          "accession": "0001493152-18-004725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -194.9877707783676,
          "filed": "2019-04-01",
          "accession": "0001493152-19-004521"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -117.48588149258184,
          "filed": "2020-03-30",
          "accession": "0001493152-20-005280"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -62.55132185421266,
          "filed": "2021-03-29",
          "accession": "0001493152-21-007036"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -72.66431567543438,
          "filed": "2022-03-31",
          "accession": "0001493152-22-008275"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -130.8399575783669,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -173.10975876712928,
          "filed": "2025-03-06",
          "accession": "0001493152-25-009423"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -26.132835954367184,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.393270417745668,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.817541767262192,
          "filed": "2019-04-01",
          "accession": "0001493152-18-004725"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.1444378511174893,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.13716021109230309,
          "filed": "2026-03-31",
          "accession": "0001493152-25-009423"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.966835961188599,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5.210626594142774,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.0458075092995753,
          "filed": "2018-04-04",
          "accession": "0001493152-18-004725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.4384938260250448,
          "filed": "2019-04-01",
          "accession": "0001493152-19-004521"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.2964534285549842,
          "filed": "2020-03-30",
          "accession": "0001493152-20-005280"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.4177069461623964,
          "filed": "2021-03-29",
          "accession": "0001493152-21-007036"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.31383078242965967,
          "filed": "2022-03-31",
          "accession": "0001493152-22-008275"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.7929152845415643,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.03593335823548737,
          "filed": "2024-03-20",
          "accession": "0001493152-24-010692"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.4983382570162482,
          "filed": "2025-03-06",
          "accession": "0001493152-25-009423"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.2904664413020362,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.6338360749580607,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "fiscal_quarter": 4,
          "period_label": "2020-Q4",
          "period_end": "2020-12-31",
          "value": 498286.0,
          "filed": "2021-03-29",
          "accession": "0001493152-21-007036",
          "derived": true
        },
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 1,
          "period_label": "2021-Q1",
          "period_end": "2021-03-31",
          "value": 379174.0,
          "filed": "2021-05-17",
          "accession": "0001493152-21-011634",
          "derived": false
        },
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 2,
          "period_label": "2021-Q2",
          "period_end": "2021-06-30",
          "value": 226726.0,
          "filed": "2021-08-13",
          "accession": "0001493152-21-019734",
          "derived": false
        },
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 3,
          "period_label": "2021-Q3",
          "period_end": "2021-09-30",
          "value": 148397.0,
          "filed": "2021-11-15",
          "accession": "0001493152-21-028266",
          "derived": false
        },
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 4,
          "period_label": "2021-Q4",
          "period_end": "2021-12-31",
          "value": 53280.0,
          "filed": "2022-03-31",
          "accession": "0001493152-22-008275",
          "derived": true
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 1,
          "period_label": "2022-Q1",
          "period_end": "2022-03-31",
          "value": 385114.0,
          "filed": "2022-05-16",
          "accession": "0001493152-22-013646",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 166592.0,
          "filed": "2022-08-15",
          "accession": "0001493152-22-022723",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 7955.0,
          "filed": "2022-11-14",
          "accession": "0001493152-22-031915",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 4,
          "period_label": "2022-Q4",
          "period_end": "2022-12-31",
          "value": 0.0,
          "filed": "2023-03-31",
          "accession": "0001493152-23-010117",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 77721000.0,
          "filed": "2025-11-14",
          "accession": "0001140361-25-042353",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 83010000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 83417000.0,
          "filed": "2026-05-14",
          "accession": "0001140361-26-021301",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -21146803.0,
          "filed": "2023-08-14",
          "accession": "0001493152-23-027957",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -34415741.0,
          "filed": "2023-11-14",
          "accession": "0001493152-23-040854",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -23451923.0,
          "filed": "2024-03-20",
          "accession": "0001493152-24-010692",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -9037284.0,
          "filed": "2024-05-13",
          "accession": "0001493152-24-018911",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-03-31",
          "value": -9037284.0,
          "filed": "2024-08-09",
          "accession": "0001493152-24-030880",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-06-30",
          "value": -8513658.0,
          "filed": "2024-11-08",
          "accession": "0001493152-24-044178",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -11936904.0,
          "filed": "2025-03-06",
          "accession": "0001493152-25-009423",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -2617000.0,
          "filed": "2025-05-15",
          "accession": "0001641172-25-010843",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-03-31",
          "value": -2617000.0,
          "filed": "2025-08-12",
          "accession": "0001641172-25-023187",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-06-30",
          "value": 35683000.0,
          "filed": "2025-11-14",
          "accession": "0001140361-25-042353",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -2302000.0,
          "filed": "2026-03-31",
          "accession": "0001140361-26-012036",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -152673000.0,
          "filed": "2026-05-14",
          "accession": "0001140361-26-021301",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 1,
          "period_label": "2021-Q1",
          "period_end": "2021-03-31",
          "value": -0.69,
          "filed": "2021-05-17",
          "accession": "0001493152-21-011634",
          "derived": false
        },
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 2,
          "period_label": "2021-Q2",
          "period_end": "2021-06-30",
          "value": -0.51,
          "filed": "2021-08-13",
          "accession": "0001493152-21-019734",
          "derived": false
        },
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 3,
          "period_label": "2021-Q3",
          "period_end": "2021-09-30",
          "value": -0.07,
          "filed": "2021-11-15",
          "accession": "0001493152-21-028266",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -0.19,
          "filed": "2023-08-14",
          "accession": "0001493152-23-027957",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -5.24,
          "filed": "2023-11-14",
          "accession": "0001493152-23-040854",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -0.9,
          "filed": "2024-05-13",
          "accession": "0001493152-24-018911",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -0.71,
          "filed": "2024-08-09",
          "accession": "0001493152-24-030880",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -0.68,
          "filed": "2024-11-08",
          "accession": "0001493152-24-044178",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -3.49,
          "filed": "2025-05-15",
          "accession": "0001641172-25-010843",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.18,
          "filed": "2025-08-12",
          "accession": "0001641172-25-023187",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.44,
          "filed": "2025-11-14",
          "accession": "0001140361-25-042353",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -2.16,
          "filed": "2026-05-14",
          "accession": "0001140361-26-021301",
          "derived": false
        }
      ]
    }
  ]
}