{ "cik": 1162896, "cik_padded": "0001162896", "entityName": "Prairie Operating Co.", "fiscal_years": [ { "accn": "0001140361-26-012036", "filed": "2026-03-31", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "cash": 20000.0, "eps_diluted": -1.35, "net_income": 32051000.0, "operating_cash_flow": 153902000.0, "operating_income": 65578000.0, "revenue": 241648000.0, "stockholders_equity": 130164000.0, "total_assets": 944546000.0, "total_liabilities": 678236000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 5.210626594142774, "net_margin": 0.1326350725021519, "operating_margin": 0.2713782030060253, "revenue_growth_yoy": 29.438090439601964, "roa_avg2y": 0.05821632912542003, "roa_period_end": 0.03393270417745668, "roe_avg2y": 0.35041436162071155, "roe_period_end": 0.24623551826926032 } }, { "accn": "0001140361-26-012036", "filed": "2026-03-31", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "cash": 5192000.0, "eps_diluted": -2.65, "net_income": -40912000.0, "operating_cash_flow": -9348000.0, "operating_income": -26513000.0, "revenue": 7939000.0, "stockholders_equity": 52768000.0, "total_assets": 156554000.0, "total_liabilities": 103786000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.966835961188599, "roa_avg2y": -0.4045966099013034, "roa_period_end": -0.26132835954367184, "roe_avg2y": -0.8803959543791694, "roe_period_end": -0.7753183747725895 } }, { "accn": "0001493152-25-009423", "filed": "2026-03-31", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "cash": 13037000.0, "eps_diluted": -16.51, "net_income": -79080000.0, "operating_cash_flow": -11941000.0, "operating_income": -16533000.0, "stockholders_equity": 40172000.0, "total_assets": 45682000.0, "total_liabilities": 5510000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.13716021109230309, "roa_avg2y": -3.328107038117305, "roa_period_end": -1.7310975876712928, "roe_avg2y": -4.700575900792884, "roe_period_end": -1.968535298217664 } }, { "accn": "0001493152-24-010692", "filed": "2024-03-20", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "cash": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "cash": 79845.0, "net_income": -13418814.0, "operating_cash_flow": -2192607.0, "operating_income": -7606833.0, "revenue": 517602.0, "stockholders_equity": -6525059.0, "total_assets": 1840510.0, "total_liabilities": 2222030.0 }, "period_end": "2022-12-31", "ratio_units": { "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roe_avg2y": "ratio" }, "ratios": { "revenue_growth_yoy": 0.3996657688937924, "roa_avg2y": -1.7843717900991725, "roe_avg2y": 11.532094196832949 } }, { "accn": "0001493152-23-010117", "filed": "2023-03-31", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "cash": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "cash": 2785188.0, "net_income": -17270703.0, "operating_cash_flow": -6969723.0, "operating_income": -18210464.0, "revenue": 369804.0, "stockholders_equity": 4197847.0, "total_assets": 13199869.0, "total_liabilities": 9002022.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.1444378511174893, "revenue_growth_yoy": -0.10312496210513551, "roa_avg2y": -2.1764902995747004, "roa_period_end": -1.3083995757836688, "roe_period_end": -4.114181150480234 } }, { "accn": "0001493152-22-008275", "filed": "2022-03-31", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "cash": 1897703.0, "eps_diluted": -0.53, "net_income": -1940401.0, "operating_cash_flow": -1070718.0, "operating_income": -2274697.0, "revenue": 412325.0, "total_assets": 2670363.0, "total_liabilities": 9515272.0 }, "period_end": "2020-12-31", "ratio_units": { "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio" }, "ratios": { "revenue_growth_yoy": -0.9610216786868534, "roa_avg2y": -0.6334459208555367, "roa_period_end": -0.7266431567543438 } }, { "accn": "0001493152-21-007036", "filed": "2021-03-29", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "cash": 2777654.0, "eps_diluted": -0.62, "net_income": -2161855.0, "operating_cash_flow": -705603.0, "operating_income": -1857406.0, "revenue": 10578316.0, "total_assets": 3456130.0, "total_liabilities": 9712859.0 }, "period_end": "2019-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": -0.20436664966333015, "operating_margin": -0.17558617080450234, "revenue_growth_yoy": -0.239057826640568, "roa_avg2y": -0.7609103096887415, "roa_period_end": -0.6255132185421266 } }, { "accn": "0001493152-20-005280", "filed": "2020-03-30", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "cash": 1014671.0, "eps_diluted": -0.76, "net_income": -2615419.0, "operating_cash_flow": -743458.0, "operating_income": -941015.0, "revenue": 13901603.0, "stockholders_equity": -4914797.0, "total_assets": 2226156.0, "total_liabilities": 7140953.0 }, "period_end": "2018-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": -0.1881379435162981, "operating_margin": -0.06769111447075564, "roa_avg2y": -1.012502891365005, "roa_period_end": -1.1748588149258183, "roe_avg2y": 0.6316660584483695 } }, { "accn": "0001493152-19-004521", "filed": "2019-04-01", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "cash": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "cash": 1769550.0, "net_income": -5732814.0, "operating_cash_flow": -2533595.0, "operating_income": -5337608.0, "stockholders_equity": -3366221.0, "total_assets": 2940089.0, "total_liabilities": 6306310.0 }, "period_end": "2017-12-31", "ratio_units": { "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "roa_avg2y": -1.3065918134455463, "roa_period_end": -1.949877707783676, "roe_avg2y": 8.852256101468399 } }, { "accn": "0001493152-19-004521", "filed": "2019-04-01", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "cash": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "cash": 4401217.0, "net_income": -1575361.0, "operating_cash_flow": -2488009.0, "operating_income": -1182246.0, "stockholders_equity": 2071000.0, "total_assets": 5835129.0, "total_liabilities": 3764129.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.817541767262192, "roa_period_end": -0.269978778532574, "roe_avg2y": -0.920774816647067, "roe_period_end": -0.7606764847899565 } }, { "accn": "0001493152-18-004725", "filed": "2018-04-04", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares", "stockholders_equity": "USD" }, "fundamentals": { "eps_diluted": -0.08, "stockholders_equity": 1350816.0 }, "period_end": "2015-12-31", "ratios": {} }, { "accn": "0001493152-17-004051", "filed": "2017-04-17", "fiscal_year": 2014, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares", "stockholders_equity": "USD" }, "fundamentals": { "eps_diluted": 0.02, "stockholders_equity": 4265408.0 }, "period_end": "2014-12-31", "ratios": {} }, { "accn": "0001493152-15-000847", "filed": "2015-03-17", "fiscal_year": 2013, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": -0.09 }, "period_end": "2013-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001140361-26-012036", "filed": "2026-03-31", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "1311", "sic_description": "Crude Petroleum & Natural Gas", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001162896.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001162896.json" }, "ticker": "PROP" }