{
  "ticker": "OSW",
  "name": "ONESPAWORLD HOLDINGS Ltd",
  "cik": "0001758488",
  "sic": "7997",
  "sic_description": "Services-Membership Sports & Recreation Clubs",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001758488.json",
  "as_of": "2026-02-23",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 506685000.0,
          "filed": "2020-03-30",
          "accession": "0001564590-20-014267"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 540778000.0,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 120925000.0,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 144031000.0,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 546259000.0,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 794045000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 895019000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 961001000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 31117000.0,
          "filed": "2020-03-30",
          "accession": "0001564590-20-014267"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 9886000.0,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -287977000.0,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -68522000.0,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 53159000.0,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -2974000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 72864000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 71618000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 38298000.0,
          "filed": "2020-03-30",
          "accession": "0001564590-20-014267"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 48521000.0,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -265004000.0,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -52060000.0,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 15138000.0,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 54172000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 78060000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 81637000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -3.87,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -0.76,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.49,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.03,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.69,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.69,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 70118000.0,
          "filed": "2020-03-30",
          "accession": "0001564590-20-014267"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 32387000.0,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -36550000.0,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -35104000.0,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 24763000.0,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 63376000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 78798000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 83519000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquireProductiveAssets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquireProductiveAssets"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2683000.0,
          "filed": "2020-03-30",
          "accession": "0001564590-20-014267"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4983000.0,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2132000.0,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2868000.0,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4825000.0,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5415000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6743000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 15073000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividends",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividends"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8331000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 17465000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 9042000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 18988000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 75441000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 272659000.0,
          "filed": "2020-03-30",
          "accession": "0001564590-20-014267"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 923669000.0,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 702279000.0,
          "filed": "2022-03-04",
          "accession": "0001564590-22-008795"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 688868000.0,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 717435000.0,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 706140000.0,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 746423000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 707095000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 400242000.0,
          "filed": "2020-03-30",
          "accession": "0001564590-20-014267"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 333201000.0,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 381451000.0,
          "filed": "2022-03-04",
          "accession": "0001564590-22-008795"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 394964000.0,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 351626000.0,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 272071000.0,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 191926000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 164518000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -131169000.0,
          "filed": "2020-03-30",
          "accession": "0001564590-20-014267"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 582344000.0,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 320828000.0,
          "filed": "2022-03-04",
          "accession": "0001564590-22-008795"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 293904000.0,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 365809000.0,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 434069000.0,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 554497000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 542577000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 15302000.0,
          "filed": "2020-03-30",
          "accession": "0001564590-20-014267"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 13863000.0,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 41552000.0,
          "filed": "2022-03-04",
          "accession": "0001564590-22-008795"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 30937000.0,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 32064000.0,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 27704000.0,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 57439000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 16306000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquireProductiveAssets"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 67435000.0,
          "filed": "2020-03-30",
          "accession": "0001564590-20-014267"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 27404000.0,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -38682000.0,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -37972000.0,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 19938000.0,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 57961000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 72055000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 68446000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6.141290940130456,
          "filed": "2020-03-30",
          "accession": "0001564590-20-014267"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.8281069126332803,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -47.57448049378259,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 9.731464378618933,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.3745379669917952,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8.141056223387437,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7.452437614529018,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 7.558542289588206,
          "filed": "2020-03-30",
          "accession": "0001564590-20-014267"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 8.972443405611914,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -36.14499656323986,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.7712129228076794,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6.822283371849203,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8.721602558157983,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 8.494996363167157,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -89.76055705861084,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -23.314415591485655,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 14.531900527324368,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.6851445277133359,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 13.140558019249879,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 13.199601162599963,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3.6257743188378155,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -41.00606738917154,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -9.947043555514263,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 7.409591112783737,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.4211629421927663,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 9.761757073402078,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 10.128483442818856,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.5721721181981784,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.1889579463139128,
          "filed": "2022-03-04",
          "accession": "0001564590-22-008795"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.3438537753824378,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.9612284006134348,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.6267920537978985,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.34612630906930064,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.3032159490726662,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.872383727653276,
          "filed": "2020-03-30",
          "accession": "0001564590-20-014267"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.7635090449328925,
          "filed": "2021-05-10",
          "accession": "0001564590-21-025846"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.2166419420094403,
          "filed": "2022-03-04",
          "accession": "0001564590-22-008795"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.7149715607828016,
          "filed": "2023-03-03",
          "accession": "0000950170-23-005914"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.6947658956629243,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.567197219851841,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.0339399282161073,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.9134006004002668,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 200513000.0,
          "filed": "2023-08-04",
          "accession": "0000950170-23-038355",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 216271000.0,
          "filed": "2023-11-03",
          "accession": "0000950170-23-058501",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 194806000.0,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 211226000.0,
          "filed": "2024-05-03",
          "accession": "0000950170-24-052486",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 224891000.0,
          "filed": "2024-08-01",
          "accession": "0000950170-24-089288",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 241696000.0,
          "filed": "2024-10-31",
          "accession": "0000950170-24-119539",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 217206000.0,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 219630000.0,
          "filed": "2025-05-01",
          "accession": "0000950170-25-061930",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 240726000.0,
          "filed": "2025-07-31",
          "accession": "0000950170-25-100906",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 258518000.0,
          "filed": "2025-10-30",
          "accession": "0001193125-25-258548",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 242127000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 247631000.0,
          "filed": "2026-05-01",
          "accession": "0001193125-26-199522",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -3177000.0,
          "filed": "2023-08-04",
          "accession": "0000950170-23-038355",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 23411000.0,
          "filed": "2023-11-03",
          "accession": "0000950170-23-058501",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -7304000.0,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022654",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 21166000.0,
          "filed": "2024-05-03",
          "accession": "0000950170-24-052486",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 15759000.0,
          "filed": "2024-08-01",
          "accession": "0000950170-24-089288",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 21551000.0,
          "filed": "2024-10-31",
          "accession": "0000950170-24-119539",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 14388000.0,
          "filed": "2025-02-21",
          "accession": "0000950170-25-024552",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 15271000.0,
          "filed": "2025-05-01",
          "accession": "0000950170-25-061930",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 19940000.0,
          "filed": "2025-07-31",
          "accession": "0000950170-25-100906",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 24345000.0,
          "filed": "2025-10-30",
          "accession": "0001193125-25-258548",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 12062000.0,
          "filed": "2026-02-23",
          "accession": "0001193125-26-062456",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 21330000.0,
          "filed": "2026-05-01",
          "accession": "0001193125-26-199522",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 0.46,
          "filed": "2022-08-03",
          "accession": "0000950170-22-014329",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 0.06,
          "filed": "2022-11-03",
          "accession": "0000950170-22-021861",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -0.17,
          "filed": "2023-05-05",
          "accession": "0000950170-23-018077",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -0.03,
          "filed": "2023-08-04",
          "accession": "0000950170-23-038355",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.16,
          "filed": "2023-11-03",
          "accession": "0000950170-23-058501",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.21,
          "filed": "2024-05-03",
          "accession": "0000950170-24-052486",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.15,
          "filed": "2024-08-01",
          "accession": "0000950170-24-089288",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.2,
          "filed": "2024-10-31",
          "accession": "0000950170-24-119539",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.15,
          "filed": "2025-05-01",
          "accession": "0000950170-25-061930",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.19,
          "filed": "2025-07-31",
          "accession": "0000950170-25-100906",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.23,
          "filed": "2025-10-30",
          "accession": "0001193125-25-258548",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.21,
          "filed": "2026-05-01",
          "accession": "0001193125-26-199522",
          "derived": false
        }
      ]
    }
  ]
}