{ "cik": 1758488, "cik_padded": "0001758488", "entityName": "ONESPAWORLD HOLDINGS Ltd", "fiscal_years": [ { "accn": "0001193125-26-062456", "filed": "2026-02-23", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 75441000.0, "capex": 15073000.0, "cash": 16306000.0, "dividends_paid": 17465000.0, "eps_diluted": 0.69, "free_cash_flow": 68446000.0, "net_income": 71618000.0, "operating_cash_flow": 83519000.0, "operating_income": 81637000.0, "revenue": 961001000.0, "stockholders_equity": 542577000.0, "total_assets": 707095000.0, "total_liabilities": 164518000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3032159490726662, "net_margin": 0.07452437614529017, "operating_margin": 0.08494996363167157, "payout_ratio": 0.243863274595772, "revenue_growth_yoy": 0.07372133999389957, "roa_avg2y": 0.09854435927178061, "roa_period_end": 0.10128483442818856, "roe_avg2y": 0.1305618399488093, "roe_period_end": 0.13199601162599964 } }, { "accn": "0001193125-26-062456", "filed": "2026-02-23", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 18988000.0, "capex": 6743000.0, "cash": 57439000.0, "dividends_paid": 8331000.0, "eps_diluted": 0.69, "free_cash_flow": 72055000.0, "net_income": 72864000.0, "operating_cash_flow": 78798000.0, "operating_income": 78060000.0, "revenue": 895019000.0, "stockholders_equity": 554497000.0, "total_assets": 746423000.0, "total_liabilities": 191926000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.34612630906930064, "net_margin": 0.08141056223387437, "operating_margin": 0.08721602558157983, "payout_ratio": 0.1143362977602108, "revenue_growth_yoy": 0.12716407760265477, "roa_avg2y": 0.10032473634534268, "roa_period_end": 0.09761757073402079, "roe_avg2y": 0.14741352625924825, "roe_period_end": 0.1314055801924988 } }, { "accn": "0001193125-26-062456", "filed": "2026-02-23", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 9042000.0, "capex": 5415000.0, "cash": 27704000.0, "eps_diluted": -0.03, "free_cash_flow": 57961000.0, "net_income": -2974000.0, "operating_cash_flow": 63376000.0, "operating_income": 54172000.0, "revenue": 794045000.0, "stockholders_equity": 434069000.0, "total_assets": 706140000.0, "total_liabilities": 272071000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.6267920537978985, "net_margin": -0.003745379669917952, "operating_margin": 0.06822283371849203, "revenue_growth_yoy": 0.4536053410561657, "roa_avg2y": -0.004178213301020319, "roa_period_end": -0.004211629421927663, "roe_avg2y": -0.007436134010436591, "roe_period_end": -0.006851445277133359 } }, { "accn": "0000950170-25-024552", "filed": "2025-02-21", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 4825000.0, "cash": 32064000.0, "eps_diluted": 0.49, "free_cash_flow": 19938000.0, "net_income": 53159000.0, "operating_cash_flow": 24763000.0, "operating_income": 15138000.0, "revenue": 546259000.0, "stockholders_equity": 365809000.0, "total_assets": 717435000.0, "total_liabilities": 351626000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.9612284006134348, "net_margin": 0.09731464378618933, "operating_margin": 0.027712129228076796, "revenue_growth_yoy": 2.7926488047711953, "roa_avg2y": 0.07560106179109338, "roa_period_end": 0.07409591112783737, "roe_avg2y": 0.1611579580817719, "roe_period_end": 0.14531900527324368 } }, { "accn": "0000950170-24-022654", "filed": "2024-02-29", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2868000.0, "cash": 30937000.0, "eps_diluted": -0.76, "free_cash_flow": -37972000.0, "net_income": -68522000.0, "operating_cash_flow": -35104000.0, "operating_income": -52060000.0, "revenue": 144031000.0, "stockholders_equity": 293904000.0, "total_assets": 688868000.0, "total_liabilities": 394964000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.3438537753824378, "net_margin": -0.4757448049378259, "operating_margin": -0.36144996563239856, "revenue_growth_yoy": 0.19107711391358279, "roa_avg2y": -0.09851151603676678, "roa_period_end": -0.09947043555514262, "roe_avg2y": -0.22293292036204396, "roe_period_end": -0.23314415591485654 } }, { "accn": "0000950170-23-005914", "filed": "2023-03-03", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2132000.0, "cash": 41552000.0, "eps_diluted": -3.87, "free_cash_flow": -38682000.0, "net_income": -287977000.0, "operating_cash_flow": -36550000.0, "operating_income": -265004000.0, "revenue": 120925000.0, "stockholders_equity": 320828000.0, "total_assets": 702279000.0, "total_liabilities": 381451000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.1889579463139128, "roa_avg2y": -0.3542265804318465, "roa_period_end": -0.4100606738917154, "roe_avg2y": -0.6377013459230357, "roe_period_end": -0.8976055705861085 } }, { "accn": "0001564590-21-025846", "filed": "2021-05-10", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "cash": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "cash": 13863000.0, "stockholders_equity": 582344000.0, "total_assets": 923669000.0, "total_liabilities": 333201000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio" }, "ratios": { "leverage": 0.5721721181981784 } }, { "accn": "0001564590-21-025846", "filed": "2021-05-10", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 4983000.0, "cash": 15302000.0, "free_cash_flow": 27404000.0, "net_income": 9886000.0, "operating_cash_flow": 32387000.0, "operating_income": 48521000.0, "revenue": 540778000.0, "stockholders_equity": -131169000.0, "total_assets": 272659000.0, "total_liabilities": 400242000.0 }, "period_end": "2018-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": 0.018281069126332802, "operating_margin": 0.08972443405611914, "revenue_growth_yoy": 0.06728638108489496, "roa_period_end": 0.036257743188378155 } }, { "accn": "0001564590-20-014267", "filed": "2020-03-30", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD" }, "fundamentals": { "capex": 2683000.0, "free_cash_flow": 67435000.0, "net_income": 31117000.0, "operating_cash_flow": 70118000.0, "operating_income": 38298000.0, "revenue": 506685000.0 }, "period_end": "2017-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio" }, "ratios": { "net_margin": 0.06141290940130456, "operating_margin": 0.07558542289588206 } } ], "latest_filing": { "accn": "0001193125-26-062456", "filed": "2026-02-23", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "7997", "sic_description": "Services-Membership Sports & Recreation Clubs", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001758488.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001758488.json" }, "ticker": "OSW" }