{
  "ticker": "OGN",
  "name": "Organon & Co.",
  "cik": "0001821825",
  "sic": "2834",
  "sic_description": "Pharmaceutical Preparations",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001821825.json",
  "as_of": "2026-02-24",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 7777000000.0,
          "filed": "2022-03-21",
          "accession": "0001821825-22-000002"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6532000000.0,
          "filed": "2023-02-27",
          "accession": "0001821825-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6304000000.0,
          "filed": "2024-02-26",
          "accession": "0001628280-24-006733"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 6174000000.0,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6263000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6403000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6216000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3218000000.0,
          "filed": "2022-03-21",
          "accession": "0001821825-22-000002"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2160000000.0,
          "filed": "2023-02-27",
          "accession": "0001821825-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1351000000.0,
          "filed": "2024-02-26",
          "accession": "0001628280-24-006733"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 917000000.0,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1023000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 864000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 187000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3880000000.0,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3748000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3715000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3313000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 12.69,
          "filed": "2022-03-21",
          "accession": "0001821825-22-000002"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 8.52,
          "filed": "2023-02-27",
          "accession": "0001821825-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 5.31,
          "filed": "2024-02-26",
          "accession": "0001628280-24-006733"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3.59,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3.99,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3.33,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.72,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 858000000.0,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 799000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 939000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 700000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 92000000.0,
          "filed": "2022-03-21",
          "accession": "0001821825-22-000002"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 255000000.0,
          "filed": "2023-02-27",
          "accession": "0001821825-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 192000000.0,
          "filed": "2024-02-26",
          "accession": "0001628280-24-006733"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 196000000.0,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 251000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 175000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 162000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividends",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividends"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.0,
          "filed": "2022-03-21",
          "accession": "0001821825-22-000002"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-02-27",
          "accession": "0001821825-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 145000000.0,
          "filed": "2024-02-26",
          "accession": "0001628280-24-006733"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 290000000.0,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 294000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 297000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 88000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 10109000000.0,
          "filed": "2022-03-21",
          "accession": "0001821825-22-000002"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 10681000000.0,
          "filed": "2023-02-27",
          "accession": "0001821825-23-000003"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 10955000000.0,
          "filed": "2024-02-26",
          "accession": "0001628280-24-006733"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 12058000000.0,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 13101000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12867000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 11847000000.0,
          "filed": "2024-02-26",
          "accession": "0001628280-24-006733"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 12128000000.0,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 12629000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12115000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6348000000.0,
          "filed": "2022-03-21",
          "accession": "0001821825-22-000002"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 7035000000.0,
          "filed": "2023-02-27",
          "accession": "0001821825-23-000003"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5486000000.0,
          "filed": "2024-02-26",
          "accession": "0001628280-24-006733"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -1508000000.0,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -892000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -70000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 472000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 752000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 12000000.0,
          "filed": "2022-03-21",
          "accession": "0001821825-22-000002"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 737000000.0,
          "filed": "2023-02-27",
          "accession": "0001821825-23-000003"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 706000000.0,
          "filed": "2024-02-26",
          "accession": "0001628280-24-006733"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 693000000.0,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 675000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 574000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 662000000.0,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 548000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 764000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 538000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 41.37842355664138,
          "filed": "2022-03-21",
          "accession": "0001821825-22-000002"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 33.06797305572566,
          "filed": "2023-02-27",
          "accession": "0001821825-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 21.430837563451778,
          "filed": "2024-02-26",
          "accession": "0001628280-24-006733"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 14.852607709750568,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 16.334025227526745,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 13.493674839918787,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.0083655083655083,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 45.74271499644634,
          "filed": "2023-02-27",
          "accession": "0001821825-22-000002"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 39.372949325555965,
          "filed": "2024-02-26",
          "accession": "0001821825-23-000003"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 183.05084745762713,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 24.867021276595743,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 21.367098624987634,
          "filed": "2023-02-27",
          "accession": "0001821825-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12.64862840558,
          "filed": "2024-02-26",
          "accession": "0001628280-24-006733"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8.370607028753993,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8.483994028860508,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6.594916418594001,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.4533302246055801,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 26.75635593220339,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 16.11037234042553,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.3344556677890012,
          "filed": "2022-03-21",
          "accession": "0001821825-22-000002"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.4478244127839814,
          "filed": "2023-02-27",
          "accession": "0001821825-23-000003"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.564888535031847,
          "filed": "2024-02-26",
          "accession": "0001628280-24-006733"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.544893762851268,
          "filed": "2025-11-10",
          "accession": "0001104659-25-108693"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.5997056659308315,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.8209205020920503,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 1608000000.0,
          "filed": "2023-08-09",
          "accession": "0001821825-23-000010",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 1519000000.0,
          "filed": "2023-11-03",
          "accession": "0001821825-23-000013",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 1598000000.0,
          "filed": "2024-02-26",
          "accession": "0001628280-24-006733",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 1622000000.0,
          "filed": "2024-05-03",
          "accession": "0001821825-24-000056",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 1607000000.0,
          "filed": "2024-08-07",
          "accession": "0001821825-24-000083",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 1582000000.0,
          "filed": "2024-11-01",
          "accession": "0001821825-24-000108",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 1592000000.0,
          "filed": "2025-02-28",
          "accession": "0001821825-25-000006",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 1513000000.0,
          "filed": "2025-05-02",
          "accession": "0001821825-25-000023",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 1594000000.0,
          "filed": "2025-08-06",
          "accession": "0001821825-25-000066",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 1602000000.0,
          "filed": "2025-11-10",
          "accession": "0001628280-25-050795",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 1507000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 1460000000.0,
          "filed": "2026-05-04",
          "accession": "0001628280-26-029532",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 242000000.0,
          "filed": "2023-08-09",
          "accession": "0001821825-23-000010",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 58000000.0,
          "filed": "2023-11-03",
          "accession": "0001821825-23-000013",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 546000000.0,
          "filed": "2024-02-26",
          "accession": "0001628280-24-006733",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 201000000.0,
          "filed": "2024-05-03",
          "accession": "0001821825-24-000056",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 195000000.0,
          "filed": "2024-08-07",
          "accession": "0001821825-24-000083",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 359000000.0,
          "filed": "2024-11-01",
          "accession": "0001821825-24-000108",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 109000000.0,
          "filed": "2025-02-28",
          "accession": "0001821825-25-000006",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 87000000.0,
          "filed": "2025-05-02",
          "accession": "0001821825-25-000023",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 145000000.0,
          "filed": "2025-08-06",
          "accession": "0001821825-25-000066",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 160000000.0,
          "filed": "2025-11-10",
          "accession": "0001628280-25-050795",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -205000000.0,
          "filed": "2026-02-24",
          "accession": "0001628280-26-011125",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 146000000.0,
          "filed": "2026-05-04",
          "accession": "0001628280-26-029532",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 0.92,
          "filed": "2022-08-05",
          "accession": "0001821825-22-000009",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 0.89,
          "filed": "2022-11-04",
          "accession": "0001821825-22-000012",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.69,
          "filed": "2023-05-05",
          "accession": "0001821825-23-000006",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.95,
          "filed": "2023-08-09",
          "accession": "0001821825-23-000010",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.23,
          "filed": "2023-11-03",
          "accession": "0001821825-23-000013",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.78,
          "filed": "2024-05-03",
          "accession": "0001821825-24-000056",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.75,
          "filed": "2024-08-07",
          "accession": "0001821825-24-000083",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 1.38,
          "filed": "2024-11-01",
          "accession": "0001821825-24-000108",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.33,
          "filed": "2025-05-02",
          "accession": "0001821825-25-000023",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.56,
          "filed": "2025-08-06",
          "accession": "0001821825-25-000066",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.61,
          "filed": "2025-11-10",
          "accession": "0001628280-25-050795",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.55,
          "filed": "2026-05-04",
          "accession": "0001628280-26-029532",
          "derived": false
        }
      ]
    }
  ]
}