{
  "cik": 1821825,
  "cik_padded": "0001821825",
  "entityName": "Organon & Co.",
  "fiscal_years": [
    {
      "accn": "0001628280-26-011125",
      "filed": "2026-02-24",
      "fiscal_year": 2025,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "cost_of_revenue": "USD",
        "dividends_paid": "USD",
        "eps_diluted": "USD/shares",
        "free_cash_flow": "USD",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "capex": 162000000.0,
        "cash": 574000000.0,
        "cost_of_revenue": 2903000000.0,
        "dividends_paid": 88000000.0,
        "eps_diluted": 0.72,
        "free_cash_flow": 538000000.0,
        "gross_profit": 3313000000.0,
        "net_income": 187000000.0,
        "operating_cash_flow": 700000000.0,
        "revenue": 6216000000.0,
        "stockholders_equity": 752000000.0,
        "total_assets": 12867000000.0,
        "total_liabilities": 12115000000.0
      },
      "period_end": "2025-12-31",
      "ratio_units": {
        "gross_margin": "ratio",
        "leverage": "ratio",
        "net_margin": "ratio",
        "payout_ratio": "ratio",
        "revenue_growth_yoy": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio",
        "roe_period_end": "ratio"
      },
      "ratios": {
        "gross_margin": 0.532979407979408,
        "leverage": 16.11037234042553,
        "net_margin": 0.030083655083655084,
        "payout_ratio": 0.47058823529411764,
        "revenue_growth_yoy": -0.02920506012806497,
        "roa_avg2y": 0.01440234134319162,
        "roa_period_end": 0.014533302246055802,
        "roe_avg2y": 0.3055555555555556,
        "roe_period_end": 0.24867021276595744
      }
    },
    {
      "accn": "0001628280-26-011125",
      "filed": "2026-02-24",
      "fiscal_year": 2024,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "cost_of_revenue": "USD",
        "dividends_paid": "USD",
        "eps_diluted": "USD/shares",
        "free_cash_flow": "USD",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "capex": 175000000.0,
        "cash": 675000000.0,
        "cost_of_revenue": 2688000000.0,
        "dividends_paid": 297000000.0,
        "eps_diluted": 3.33,
        "free_cash_flow": 764000000.0,
        "gross_profit": 3715000000.0,
        "net_income": 864000000.0,
        "operating_cash_flow": 939000000.0,
        "revenue": 6403000000.0,
        "stockholders_equity": 472000000.0,
        "total_assets": 13101000000.0,
        "total_liabilities": 12629000000.0
      },
      "period_end": "2024-12-31",
      "ratio_units": {
        "gross_margin": "ratio",
        "leverage": "ratio",
        "net_margin": "ratio",
        "payout_ratio": "ratio",
        "revenue_growth_yoy": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio",
        "roe_period_end": "ratio"
      },
      "ratios": {
        "gross_margin": 0.5801967827580822,
        "leverage": 26.75635593220339,
        "net_margin": 0.13493674839918787,
        "payout_ratio": 0.34375,
        "revenue_growth_yoy": 0.02235350471020278,
        "roa_avg2y": 0.06868317500695575,
        "roa_period_end": 0.06594916418594,
        "roe_avg2y": 4.298507462686567,
        "roe_period_end": 1.8305084745762712
      }
    },
    {
      "accn": "0001628280-26-011125",
      "filed": "2026-02-24",
      "fiscal_year": 2023,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "cost_of_revenue": "USD",
        "dividends_paid": "USD",
        "eps_diluted": "USD/shares",
        "free_cash_flow": "USD",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "capex": 251000000.0,
        "cash": 693000000.0,
        "cost_of_revenue": 2515000000.0,
        "dividends_paid": 294000000.0,
        "eps_diluted": 3.99,
        "free_cash_flow": 548000000.0,
        "gross_profit": 3748000000.0,
        "net_income": 1023000000.0,
        "operating_cash_flow": 799000000.0,
        "revenue": 6263000000.0,
        "stockholders_equity": -70000000.0,
        "total_assets": 12058000000.0,
        "total_liabilities": 12128000000.0
      },
      "period_end": "2023-12-31",
      "ratio_units": {
        "gross_margin": "ratio",
        "net_margin": "ratio",
        "payout_ratio": "ratio",
        "revenue_growth_yoy": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio"
      },
      "ratios": {
        "gross_margin": 0.5984352546702858,
        "net_margin": 0.16334025227526744,
        "payout_ratio": 0.2873900293255132,
        "revenue_growth_yoy": 0.014415289925494007,
        "roa_avg2y": 0.08890627036892192,
        "roa_period_end": 0.08483994028860507,
        "roe_avg2y": -2.126819126819127
      }
    },
    {
      "accn": "0001628280-26-011125",
      "filed": "2026-02-24",
      "fiscal_year": 2022,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "cost_of_revenue": "USD",
        "dividends_paid": "USD",
        "eps_diluted": "USD/shares",
        "free_cash_flow": "USD",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "capex": 196000000.0,
        "cash": 706000000.0,
        "cost_of_revenue": 2294000000.0,
        "dividends_paid": 290000000.0,
        "eps_diluted": 3.59,
        "free_cash_flow": 662000000.0,
        "gross_profit": 3880000000.0,
        "net_income": 917000000.0,
        "operating_cash_flow": 858000000.0,
        "revenue": 6174000000.0,
        "stockholders_equity": -892000000.0,
        "total_assets": 10955000000.0,
        "total_liabilities": 11847000000.0
      },
      "period_end": "2022-12-31",
      "ratio_units": {
        "gross_margin": "ratio",
        "net_margin": "ratio",
        "payout_ratio": "ratio",
        "revenue_growth_yoy": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio"
      },
      "ratios": {
        "gross_margin": 0.6284418529316489,
        "net_margin": 0.14852607709750568,
        "payout_ratio": 0.31624863685932386,
        "revenue_growth_yoy": -0.020621827411167512,
        "roa_avg2y": 0.08476613052320207,
        "roa_period_end": 0.08370607028753993,
        "roe_avg2y": -0.7641666666666667
      }
    },
    {
      "accn": "0001104659-25-108693",
      "filed": "2025-11-10",
      "fiscal_year": 2021,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "dividends_paid": "USD",
        "eps_diluted": "USD/shares",
        "net_income": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD"
      },
      "fundamentals": {
        "capex": 192000000.0,
        "cash": 737000000.0,
        "dividends_paid": 145000000.0,
        "eps_diluted": 5.31,
        "net_income": 1351000000.0,
        "revenue": 6304000000.0,
        "stockholders_equity": -1508000000.0,
        "total_assets": 10681000000.0
      },
      "period_end": "2021-12-31",
      "ratio_units": {
        "net_margin": "ratio",
        "payout_ratio": "ratio",
        "revenue_growth_yoy": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio"
      },
      "ratios": {
        "net_margin": 0.21430837563451777,
        "payout_ratio": 0.1073279052553664,
        "revenue_growth_yoy": -0.03490508266993264,
        "roa_avg2y": 0.12996632996632998,
        "roa_period_end": 0.1264862840558,
        "roe_avg2y": 0.6792357968828557
      }
    },
    {
      "accn": "0001821825-23-000003",
      "filed": "2024-02-26",
      "fiscal_year": 2020,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "dividends_paid": "USD",
        "eps_diluted": "USD/shares",
        "net_income": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD"
      },
      "fundamentals": {
        "capex": 255000000.0,
        "cash": 12000000.0,
        "dividends_paid": 0.0,
        "eps_diluted": 8.52,
        "net_income": 2160000000.0,
        "revenue": 6532000000.0,
        "stockholders_equity": 5486000000.0,
        "total_assets": 10109000000.0
      },
      "period_end": "2020-12-31",
      "ratio_units": {
        "net_margin": "ratio",
        "payout_ratio": "ratio",
        "revenue_growth_yoy": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio",
        "roe_period_end": "ratio"
      },
      "ratios": {
        "net_margin": 0.3306797305572566,
        "payout_ratio": 0.0,
        "revenue_growth_yoy": -0.1600874373151601,
        "roa_period_end": 0.21367098624987635,
        "roe_avg2y": 0.3450203657854804,
        "roe_period_end": 0.39372949325555967
      }
    },
    {
      "accn": "0001821825-23-000003",
      "filed": "2023-02-27",
      "fiscal_year": 2019,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "dividends_paid": "USD",
        "eps_diluted": "USD/shares",
        "net_income": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD"
      },
      "fundamentals": {
        "capex": 92000000.0,
        "dividends_paid": 0.0,
        "eps_diluted": 12.69,
        "net_income": 3218000000.0,
        "revenue": 7777000000.0,
        "stockholders_equity": 7035000000.0
      },
      "period_end": "2019-12-31",
      "ratio_units": {
        "net_margin": "ratio",
        "payout_ratio": "ratio",
        "roe_avg2y": "ratio",
        "roe_period_end": "ratio"
      },
      "ratios": {
        "net_margin": 0.4137842355664138,
        "payout_ratio": 0.0,
        "roe_avg2y": 0.48090861540760665,
        "roe_period_end": 0.4574271499644634
      }
    },
    {
      "accn": "0001821825-22-000002",
      "filed": "2022-03-21",
      "fiscal_year": 2018,
      "form": "10-K",
      "fundamental_units": {
        "stockholders_equity": "USD"
      },
      "fundamentals": {
        "stockholders_equity": 6348000000.0
      },
      "period_end": "2018-12-31",
      "ratios": {}
    }
  ],
  "latest_filing": {
    "accn": "0001628280-26-011125",
    "filed": "2026-02-24",
    "form": "10-K"
  },
  "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.",
  "schema_version": "1",
  "sic": "2834",
  "sic_description": "Pharmaceutical Preparations",
  "source_urls": {
    "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001821825.json",
    "sec_submissions": "https://data.sec.gov/submissions/CIK0001821825.json"
  },
  "ticker": "OGN"
}