{ "cik": 1142417, "cik_padded": "0001142417", "entityName": "NEXSTAR MEDIA GROUP, INC.", "fiscal_years": [ { "accn": "0001193125-26-078361", "filed": "2026-02-27", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 125000000.0, "capex": 148000000.0, "cash": 280000000.0, "dividends_paid": 226000000.0, "eps_diluted": 3.0, "free_cash_flow": 743000000.0, "net_income": 109000000.0, "operating_cash_flow": 891000000.0, "operating_income": 849000000.0, "revenue": 4949000000.0, "stockholders_equity": 2064000000.0, "total_assets": 10846000000.0, "total_liabilities": 8784000000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.255813953488372, "net_margin": 0.02202465144473631, "operating_margin": 0.17154980804202868, "payout_ratio": 2.073394495412844, "revenue_growth_yoy": -0.08470501202145367, "roa_avg2y": 0.00976965133996594, "roa_period_end": 0.010049787940254473, "roe_avg2y": 0.05045128442490164, "roe_period_end": 0.05281007751937985 } }, { "accn": "0001193125-26-078361", "filed": "2026-02-27", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 601000000.0, "capex": 145000000.0, "cash": 144000000.0, "dividends_paid": 219000000.0, "eps_diluted": 21.41, "free_cash_flow": 1105000000.0, "net_income": 722000000.0, "operating_cash_flow": 1250000000.0, "operating_income": 1268000000.0, "revenue": 5407000000.0, "stockholders_equity": 2257000000.0, "total_assets": 11468000000.0, "total_liabilities": 9200000000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.076207354895879, "net_margin": 0.1335306084705012, "operating_margin": 0.23451081930830406, "payout_ratio": 0.3033240997229917, "revenue_growth_yoy": 0.09608757348469492, "roa_avg2y": 0.06132676463093519, "roa_period_end": 0.0629577956051622, "roe_avg2y": 0.3169446883230904, "roe_period_end": 0.3198936641559592 } }, { "accn": "0001193125-26-078361", "filed": "2026-02-27", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 605000000.0, "capex": 149000000.0, "cash": 135000000.0, "dividends_paid": 191000000.0, "eps_diluted": 9.64, "free_cash_flow": 850000000.0, "net_income": 346000000.0, "operating_cash_flow": 999000000.0, "operating_income": 708000000.0, "revenue": 4933000000.0, "stockholders_equity": 2299000000.0, "total_assets": 12078000000.0, "total_liabilities": 9765000000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.247498912570683, "net_margin": 0.07013987431583216, "operating_margin": 0.14352321102777216, "payout_ratio": 0.5520231213872833, "revenue_growth_yoy": -0.0533486854730378, "roa_avg2y": 0.027951690430989214, "roa_period_end": 0.028647127007782745, "roe_avg2y": 0.1373015873015873, "roe_period_end": 0.15050021748586342 } }, { "accn": "0000950170-25-028949", "filed": "2025-02-27", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 881000000.0, "capex": 157000000.0, "cash": 204000000.0, "dividends_paid": 142000000.0, "eps_diluted": 24.16, "free_cash_flow": 1246000000.0, "net_income": 971000000.0, "operating_cash_flow": 1403000000.0, "operating_income": 1312000000.0, "revenue": 5211000000.0, "stockholders_equity": 2741000000.0, "total_assets": 12679000000.0, "total_liabilities": 9910000000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.615468807004743, "net_margin": 0.1863365956630205, "operating_margin": 0.2517750911533295, "payout_ratio": 0.1462409886714727, "revenue_growth_yoy": 0.12112736660929432, "roa_avg2y": 0.0748549733073795, "roa_period_end": 0.07658332676078555, "roe_avg2y": 0.3473190971849626, "roe_period_end": 0.3542502736227654 } }, { "accn": "0000950170-24-021979", "filed": "2024-02-28", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 537000000.0, "capex": 151000000.0, "cash": 190900000.0, "dividends_paid": 118000000.0, "eps_diluted": 18.98, "free_cash_flow": 1064000000.0, "net_income": 834000000.0, "operating_cash_flow": 1215000000.0, "operating_income": 1175000000.0, "revenue": 4648000000.0, "stockholders_equity": 2850400000.0, "total_assets": 13264500000.0, "total_liabilities": 10407000000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.651066516980073, "net_margin": 0.17943201376936316, "operating_margin": 0.25279690189328746, "payout_ratio": 0.14148681055155876, "revenue_growth_yoy": 0.03259058494212783, "roa_avg2y": 0.06254505268633251, "roa_period_end": 0.0628745900712428, "roe_avg2y": 0.31068441466907265, "roe_period_end": 0.2925905136121246 } }, { "accn": "0000950170-23-005209", "filed": "2023-02-28", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 281900000.0, "capex": 217000000.0, "cash": 152701000.0, "dividends_paid": 101000000.0, "eps_diluted": 17.37, "free_cash_flow": 1037200000.0, "net_income": 811500000.0, "operating_cash_flow": 1254200000.0, "operating_income": 1375400000.0, "revenue": 4501300000.0, "stockholders_equity": 2518392000.0, "total_assets": 13404276000.0, "total_liabilities": 10867400000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.315213834859704, "net_margin": 0.18028125208273166, "operating_margin": 0.3055561726612312, "payout_ratio": 0.12446087492298213, "revenue_growth_yoy": 0.48102012157966706, "roa_avg2y": 0.05924652222366982, "roa_period_end": 0.06054038278531418, "roe_avg2y": 0.35671199890810523, "roe_period_end": 0.3222294225839345 } }, { "accn": "0000950170-22-002187", "filed": "2022-02-28", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 45115000.0, "capex": 197511000.0, "cash": 232070000.0, "dividends_paid": 82823000.0, "eps_diluted": 4.8, "free_cash_flow": 219956000.0, "net_income": 230259000.0, "operating_cash_flow": 417467000.0, "operating_income": 655131000.0, "revenue": 3039324000.0, "stockholders_equity": 2031497000.0, "total_assets": 13989737000.0, "total_liabilities": 11936244000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 5.875590266685109, "net_margin": 0.07575993872321608, "operating_margin": 0.21555155027894363, "payout_ratio": 0.3596949522059941, "revenue_growth_yoy": 0.09853919621093174, "roa_avg2y": 0.02187550337223474, "roa_period_end": 0.016459137151756318, "roe_avg2y": 0.1185596988469651, "roe_period_end": 0.11334449423257825 } }, { "accn": "0001564590-21-009747", "filed": "2021-03-01", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 50524000.0, "capex": 106246000.0, "cash": 145115000.0, "dividends_paid": 68629000.0, "eps_diluted": 8.21, "free_cash_flow": 630621000.0, "net_income": 389477000.0, "operating_cash_flow": 736867000.0, "operating_income": 757779000.0, "revenue": 2766696000.0, "stockholders_equity": 1852774000.0, "total_assets": 7062030000.0, "total_liabilities": 5193046000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.802849133245609, "net_margin": 0.14077332674063214, "operating_margin": 0.2738931201693283, "payout_ratio": 0.17620809444460134, "revenue_growth_yoy": 0.1376376149995518, "roa_avg2y": 0.05355963282187854, "roa_period_end": 0.05515085605696946, "roe_avg2y": 0.22753891758690514, "roe_period_end": 0.21021290238312929 } }, { "accn": "0001564590-20-008129", "filed": "2020-03-02", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 99008000.0, "capex": 72461000.0, "cash": 115652000.0, "dividends_paid": 55892000.0, "eps_diluted": 10.07, "free_cash_flow": 36630000.0, "net_income": 474997000.0, "operating_cash_flow": 109091000.0, "operating_income": 505625000.0, "revenue": 2431966000.0, "stockholders_equity": 1570614000.0, "total_assets": 7481647000.0, "total_liabilities": 5900337000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.756707249521525, "net_margin": 0.19531399698844473, "operating_margin": 0.20790792305484534, "payout_ratio": 0.1176681115880732, "roa_avg2y": 0.09092825122237055, "roa_period_end": 0.06348829341988468, "roe_avg2y": 0.5460504496322758, "roe_period_end": 0.30242758564484973 } }, { "accn": "0001564590-19-004527", "filed": "2019-02-27", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 31870000.0, "cash": 87680000.0, "dividends_paid": 29445000.0, "eps_diluted": 2.89, "free_cash_flow": 252383000.0, "net_income": 91537000.0, "operating_cash_flow": 284253000.0, "operating_income": 287308000.0, "stockholders_equity": 169141000.0, "total_assets": 2966085000.0, "total_liabilities": 2681731000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 15.85500263094105, "payout_ratio": 0.32167320318559706, "roa_period_end": 0.030861219418863585, "roe_period_end": 0.5411875299306496 } }, { "accn": "0001564590-18-003921", "filed": "2018-03-01", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 48660000.0 }, "period_end": "2015-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001193125-26-078361", "filed": "2026-02-27", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "4833", "sic_description": "Television Broadcasting Stations", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001142417.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001142417.json" }, "ticker": "NXST" }