{
  "ticker": "NUE",
  "name": "NUCOR CORP",
  "cik": "0000073309",
  "sic": "3312",
  "sic_description": "Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens)",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000073309.json",
  "as_of": "2026-02-25",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 20252393000.0,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 25067279000.0,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 22588858000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 20139658000.0,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 36483939000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 41512000000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 34714000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 30734000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 32494000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 796271000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1318688000.0,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2360767000.0,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1271143000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 721470000.0,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6827461000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 7607000000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4525000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2027000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1744000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.48,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.1,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7.42,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4.14,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.36,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 23.16,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 28.79,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 18.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8.46,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7.52,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1750001000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1055338000.0,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2393952000.0,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2809413000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2696877000.0,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6230776000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 10072000000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 7112000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3979000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3234000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 604840000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 448555000.0,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 982531000.0,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1477293000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1543219000.0,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1621989000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1948000000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2214000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3173000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3422000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividendsCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividendsCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 481083000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 485321000.0,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 485376000.0,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 492062000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 491655000.0,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 483469000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 534000000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 515000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 522000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 512000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5173000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 90304000.0,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 853997000.0,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 298541000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 39499000.0,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3276088000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2763000000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1554000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2217000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 700000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 15223518000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 15841258000.0,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 17920588000.0,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 18344666000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 20125394000.0,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 25823072000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 32479000000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 35340000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 33940000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 35104000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 6968810000.0,
          "filed": "2018-02-28",
          "accession": "0001193125-18-064018"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6756470000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7718620000.0,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 7553490000.0,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 8893533000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 11219278000.0,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 12909304000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13217000000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 12523000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12980000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 7879865000.0,
          "filed": "2018-02-28",
          "accession": "0001193125-18-064018"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 8739036000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 9792078000.0,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 10357866000.0,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 10788665000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 14016389000.0,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 18414694000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 20940000000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 20294000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 20936000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2045961000.0,
          "filed": "2018-02-28",
          "accession": "0001193125-18-064018"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 949104000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1398886000.0,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1534605000.0,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2639671000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2364858000.0,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4280852000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6383000000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3558000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2260000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1145161000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 606783000.0,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1411421000.0,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1332120000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1153658000.0,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4608787000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8124000000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4898000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 806000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -188000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6.511270050902134,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 9.41772339949621,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5.627300857794582,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3.582334913532295,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 18.71360710256642,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 18.324821738292542,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13.035086708532582,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6.595301620355307,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5.367144703637595,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 10.105135049902504,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 15.08962773468378,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 24.10894807006235,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 12.27224797076927,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6.687296342967364,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 48.710555907088484,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 41.30940215460544,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 21.609360076408787,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 9.988173844486054,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 8.330149025601834,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5.230532127987762,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 8.324389388772028,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 13.173490735906658,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6.929224004405422,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3.5848739160087995,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 26.439383354544336,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 23.421287601219248,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 12.80418788907753,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5.972304065998822,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.968094804010939,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.8843819024818319,
          "filed": "2018-02-28",
          "accession": "0001193125-18-064018"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.7731367624529754,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.7882514824738936,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.7292515659113566,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.8243404536149747,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.8004399706657684,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.7010327730669866,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.6311843361986629,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.6170789395880556,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.6199847153228888,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.722378895766718,
          "filed": "2018-02-28",
          "accession": "0001193125-18-064018"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2.4159257198123454,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057744"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3.0774560809606957,
          "filed": "2020-02-28",
          "accession": "0001564590-20-007794"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3.33893043761319,
          "filed": "2021-02-26",
          "accession": "0001564590-21-009503"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3.6107943345535913,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007679"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.481778558358619,
          "filed": "2023-03-01",
          "accession": "0001564590-23-002793"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3.3931992284070374,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3.566050054406964,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.5065300381756077,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.938311688311688,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-04-01",
          "value": 8709980000.0,
          "filed": "2023-05-10",
          "accession": "0000950170-23-020173",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 8775734000.0,
          "filed": "2023-11-08",
          "accession": "0000950170-23-060729",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 7704531000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-30",
          "value": 8137083000.0,
          "filed": "2024-05-08",
          "accession": "0000950170-24-055144",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-29",
          "value": 8077172000.0,
          "filed": "2024-08-07",
          "accession": "0000950170-24-092479",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-28",
          "value": 7444160000.0,
          "filed": "2024-11-06",
          "accession": "0000950170-24-121863",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 7075585000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-04-05",
          "value": 7830000000.0,
          "filed": "2025-05-14",
          "accession": "0000950170-25-071567",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-07-05",
          "value": 8456000000.0,
          "filed": "2025-08-13",
          "accession": "0000950170-25-107646",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-10-04",
          "value": 8521000000.0,
          "filed": "2025-11-12",
          "accession": "0001193125-25-276207",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 7687000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-04-04",
          "value": 9496000000.0,
          "filed": "2026-05-13",
          "accession": "0001193125-26-220778",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-04-01",
          "value": 1136542000.0,
          "filed": "2023-05-10",
          "accession": "0000950170-23-020173",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 1141506000.0,
          "filed": "2023-11-08",
          "accession": "0000950170-23-060729",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 785399000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021195",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-30",
          "value": 844841000.0,
          "filed": "2024-05-08",
          "accession": "0000950170-24-055144",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-29",
          "value": 645217000.0,
          "filed": "2024-08-07",
          "accession": "0000950170-24-092479",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-28",
          "value": 249910000.0,
          "filed": "2024-11-06",
          "accession": "0000950170-24-121863",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 287032000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028427",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-04-05",
          "value": 156000000.0,
          "filed": "2025-05-14",
          "accession": "0000950170-25-071567",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-07-05",
          "value": 603000000.0,
          "filed": "2025-08-13",
          "accession": "0000950170-25-107646",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-10-04",
          "value": 607000000.0,
          "filed": "2025-11-12",
          "accession": "0001193125-25-276207",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 378000000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-071575",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-04-04",
          "value": 743000000.0,
          "filed": "2026-05-13",
          "accession": "0001193125-26-220778",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 1,
          "period_label": "2022-Q1",
          "period_end": "2022-04-02",
          "value": 7.67,
          "filed": "2022-05-11",
          "accession": "0001564590-22-019391",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-07-02",
          "value": 9.67,
          "filed": "2022-08-10",
          "accession": "0001564590-22-028899",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2023-07-01",
          "value": 5.81,
          "filed": "2023-08-09",
          "accession": "0000950170-23-040234",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-04-01",
          "value": 4.45,
          "filed": "2023-05-10",
          "accession": "0000950170-23-020173",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 4.57,
          "filed": "2023-11-08",
          "accession": "0000950170-23-060729",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-30",
          "value": 3.46,
          "filed": "2024-05-08",
          "accession": "0000950170-24-055144",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-29",
          "value": 2.68,
          "filed": "2024-08-07",
          "accession": "0000950170-24-092479",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-28",
          "value": 1.05,
          "filed": "2024-11-06",
          "accession": "0000950170-24-121863",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-04-05",
          "value": 0.67,
          "filed": "2025-05-14",
          "accession": "0000950170-25-071567",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-07-05",
          "value": 2.6,
          "filed": "2025-08-13",
          "accession": "0000950170-25-107646",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-10-04",
          "value": 2.63,
          "filed": "2025-11-12",
          "accession": "0001193125-25-276207",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-04-04",
          "value": 3.23,
          "filed": "2026-05-13",
          "accession": "0001193125-26-220778",
          "derived": false
        }
      ]
    }
  ]
}
