{
  "ticker": "NRDY",
  "name": "Nerdy Inc.",
  "cik": "0001819404",
  "sic": "8200",
  "sic_description": "Services-Educational Services",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001819404.json",
  "as_of": "2026-02-26",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 90452000.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 103968000.0,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 140664000.0,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 162665000.0,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 193399000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 190231000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 178988000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -3779000.0,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -35399000.0,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -40174000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -42585000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -39920000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -20537000.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -17935000.0,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -96454000.0,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -90809000.0,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -57571000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -70108000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -61864000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 59622000.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 69134000.0,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 93964000.0,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 112933000.0,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 136447000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 128394000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 103780000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -0.05,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.41,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.41,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.38,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -0.33,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -16318000.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -6654000.0,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -38891000.0,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -48002000.0,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -7560000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -15603000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -18846000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6356000.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2874000.0,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 5163000.0,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5317000.0,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6887000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6863000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5370000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 25093.0,
          "filed": "2021-05-14",
          "accession": "0001564590-21-028066"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 57274000.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 177145000.0,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 132692000.0,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 124744000.0,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 92507000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 76166000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 8587.0,
          "filed": "2021-05-14",
          "accession": "0001564590-21-028066"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 76939000.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 81340000.0,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 51642000.0,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 39138000.0,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 31394000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 47233000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 16506.0,
          "filed": "2021-05-14",
          "accession": "0001564590-21-028066"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -398461000.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 50663000.0,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 46928000.0,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 52477000.0,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 39479000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 19009000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 25044000.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 29265000.0,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 143964000.0,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 90715000.0,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 74824000.0,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 52541000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 47895000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -22674000.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -9528000.0,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -44054000.0,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -53319000.0,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -14447000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -22466000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -24216000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -2.6865438207359382,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -21.76190329818953,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -20.772599651497682,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -22.38594130294221,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -22.30317116231256,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -22.70486003626233,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -17.250500153893505,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -68.57049422737872,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -55.82577690345188,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -29.767992595618388,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -36.854140492348776,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -34.563210941515635,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -7.459092434320905,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -75.43257756563247,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -76.555443337081,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -107.86747384685529,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -210.00578673260034,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.0,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -2.1332806457986395,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -26.677569107406622,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -32.2051561598153,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -46.034354156982715,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -52.4118373027335,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.5202350660365928,
          "filed": "2021-05-14",
          "accession": "0001564590-21-028066"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.60551092513274,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.1004517558813502,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.7458124511690836,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.7952075787127334,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.4847703719290863,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.92220798882031,
          "filed": "2021-05-14",
          "accession": "0001564590-21-028066"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.9190472030517457,
          "filed": "2022-02-28",
          "accession": "0001819404-22-000016"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3.7092271349829393,
          "filed": "2023-02-28",
          "accession": "0001819404-23-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.8838230960863624,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.66920376351636,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.284534189995411,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.2702048780487805,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 48839000.0,
          "filed": "2023-08-08",
          "accession": "0001819404-23-000056",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 40296000.0,
          "filed": "2023-11-07",
          "accession": "0001819404-23-000065",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 55084000.0,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 53727000.0,
          "filed": "2024-05-07",
          "accession": "0001819404-24-000044",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 50984000.0,
          "filed": "2024-08-08",
          "accession": "0001819404-24-000048",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 37530000.0,
          "filed": "2024-11-07",
          "accession": "0001819404-24-000054",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 47990000.0,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 47595000.0,
          "filed": "2025-05-08",
          "accession": "0001819404-25-000045",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 45263000.0,
          "filed": "2025-08-07",
          "accession": "0001819404-25-000058",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 37019000.0,
          "filed": "2025-11-06",
          "accession": "0001819404-25-000077",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 49111000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 48735000.0,
          "filed": "2026-05-07",
          "accession": "0001819404-26-000051",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -3298000.0,
          "filed": "2023-08-08",
          "accession": "0001819404-23-000056",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -12290000.0,
          "filed": "2023-11-07",
          "accession": "0001819404-23-000065",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -5655000.0,
          "filed": "2024-02-27",
          "accession": "0001819404-24-000019",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -7446000.0,
          "filed": "2024-05-07",
          "accession": "0001819404-24-000044",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -9093000.0,
          "filed": "2024-08-08",
          "accession": "0001819404-24-000048",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -15900000.0,
          "filed": "2024-11-07",
          "accession": "0001819404-24-000054",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -10146000.0,
          "filed": "2025-02-27",
          "accession": "0001819404-25-000009",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -10496000.0,
          "filed": "2025-05-08",
          "accession": "0001819404-25-000045",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -7897000.0,
          "filed": "2025-08-07",
          "accession": "0001819404-25-000058",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -12287000.0,
          "filed": "2025-11-06",
          "accession": "0001819404-25-000077",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -9240000.0,
          "filed": "2026-02-26",
          "accession": "0001819404-26-000015",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -4075000.0,
          "filed": "2026-05-07",
          "accession": "0001819404-26-000051",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 0.09,
          "filed": "2022-08-15",
          "accession": "0001819404-22-000076",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -0.21,
          "filed": "2022-11-14",
          "accession": "0001819404-22-000091",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -0.21,
          "filed": "2023-05-09",
          "accession": "0001819404-23-000042",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -0.03,
          "filed": "2023-08-08",
          "accession": "0001819404-23-000056",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -0.13,
          "filed": "2023-11-07",
          "accession": "0001819404-23-000065",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -0.07,
          "filed": "2024-05-07",
          "accession": "0001819404-24-000044",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -0.08,
          "filed": "2024-08-08",
          "accession": "0001819404-24-000048",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -0.14,
          "filed": "2024-11-07",
          "accession": "0001819404-24-000054",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.09,
          "filed": "2025-05-08",
          "accession": "0001819404-25-000045",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -0.07,
          "filed": "2025-08-07",
          "accession": "0001819404-25-000058",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.1,
          "filed": "2025-11-06",
          "accession": "0001819404-25-000077",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -0.03,
          "filed": "2026-05-07",
          "accession": "0001819404-26-000051",
          "derived": false
        }
      ]
    }
  ]
}