{ "cik": 1819404, "cik_padded": "0001819404", "entityName": "Nerdy Inc.", "fiscal_years": [ { "accn": "0001819404-26-000015", "filed": "2026-02-26", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 5370000.0, "cash": 47895000.0, "cost_of_revenue": 75208000.0, "eps_diluted": -0.33, "free_cash_flow": -24216000.0, "gross_profit": 103780000.0, "net_income": -39920000.0, "operating_cash_flow": -18846000.0, "operating_income": -61864000.0, "revenue": 178988000.0, "stockholders_equity": 19009000.0, "total_assets": 76166000.0, "total_liabilities": 47233000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5798154066194382, "leverage": 2.4847703719290863, "net_margin": -0.2230317116231256, "operating_margin": -0.3456321094151564, "revenue_growth_yoy": -0.05910182882916034, "roa_avg2y": -0.47334191008638016, "roa_period_end": -0.524118373027335, "roe_avg2y": -1.3650663383942006, "roe_period_end": -2.1000578673260035 } }, { "accn": "0001819404-26-000015", "filed": "2026-02-26", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 6863000.0, "cash": 52541000.0, "cost_of_revenue": 61837000.0, "eps_diluted": -0.38, "free_cash_flow": -22466000.0, "gross_profit": 128394000.0, "net_income": -42585000.0, "operating_cash_flow": -15603000.0, "operating_income": -70108000.0, "revenue": 190231000.0, "stockholders_equity": 39479000.0, "total_assets": 92507000.0, "total_liabilities": 31394000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6749373130562316, "leverage": 0.7952075787127334, "net_margin": -0.2238594130294221, "operating_margin": -0.36854140492348775, "revenue_growth_yoy": -0.016380643126386384, "roa_avg2y": -0.39203501940152174, "roa_period_end": -0.46034354156982715, "roe_avg2y": -0.9262038366175127, "roe_period_end": -1.0786747384685529 } }, { "accn": "0001819404-26-000015", "filed": "2026-02-26", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 6887000.0, "cash": 74824000.0, "cost_of_revenue": 56952000.0, "eps_diluted": -0.41, "free_cash_flow": -14447000.0, "gross_profit": 136447000.0, "net_income": -40174000.0, "operating_cash_flow": -7560000.0, "operating_income": -57571000.0, "revenue": 193399000.0, "stockholders_equity": 52477000.0, "total_assets": 124744000.0, "total_liabilities": 39138000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7055207110688266, "leverage": 0.7458124511690836, "net_margin": -0.2077259965149768, "operating_margin": -0.29767992595618387, "revenue_growth_yoy": 0.18894046045553745, "roa_avg2y": -0.3121086405941671, "roa_period_end": -0.322051561598153, "roe_avg2y": -0.808289321462703, "roe_period_end": -0.76555443337081 } }, { "accn": "0001819404-25-000009", "filed": "2025-02-27", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 5317000.0, "cash": 90715000.0, "cost_of_revenue": 49732000.0, "eps_diluted": -0.41, "free_cash_flow": -53319000.0, "gross_profit": 112933000.0, "net_income": -35399000.0, "operating_cash_flow": -48002000.0, "operating_income": -90809000.0, "revenue": 162665000.0, "stockholders_equity": 46928000.0, "total_assets": 132692000.0, "total_liabilities": 51642000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6942673592967141, "leverage": 1.1004517558813502, "net_margin": -0.2176190329818953, "operating_margin": -0.5582577690345188, "revenue_growth_yoy": 0.15640817835409201, "roa_avg2y": -0.2285007923521077, "roa_period_end": -0.26677569107406623, "roe_avg2y": -0.7254562408418809, "roe_period_end": -0.7543257756563247 } }, { "accn": "0001819404-24-000019", "filed": "2024-02-27", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 5163000.0, "cash": 143964000.0, "cost_of_revenue": 46700000.0, "eps_diluted": -0.05, "free_cash_flow": -44054000.0, "gross_profit": 93964000.0, "net_income": -3779000.0, "operating_cash_flow": -38891000.0, "operating_income": -96454000.0, "revenue": 140664000.0, "stockholders_equity": 50663000.0, "total_assets": 177145000.0, "total_liabilities": 81340000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6680031848945004, "leverage": 1.60551092513274, "net_margin": -0.02686543820735938, "operating_margin": -0.6857049422737872, "revenue_growth_yoy": 0.35295475530932596, "roa_avg2y": -0.03224141387856786, "roa_period_end": -0.021332806457986395, "roe_avg2y": 0.021731004778635876, "roe_period_end": -0.07459092434320905 } }, { "accn": "0001819404-23-000013", "filed": "2023-02-28", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2874000.0, "cash": 29265000.0, "cost_of_revenue": 34834000.0, "eps_diluted": 0.0, "free_cash_flow": -9528000.0, "gross_profit": 69134000.0, "net_income": 0.0, "operating_cash_flow": -6654000.0, "operating_income": -17935000.0, "revenue": 103968000.0, "stockholders_equity": -398461000.0, "total_assets": 57274000.0, "total_liabilities": 76939000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.6649546014158203, "net_margin": 0.0, "operating_margin": -0.17250500153893505, "revenue_growth_yoy": 0.14942732056781496, "roa_avg2y": 0.0, "roa_period_end": 0.0, "roe_avg2y": -0.0 } }, { "accn": "0001819404-22-000016", "filed": "2022-02-28", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 6356000.0, "cash": 25044000.0, "cost_of_revenue": 30830000.0, "eps_diluted": 0.0, "free_cash_flow": -22674000.0, "gross_profit": 59622000.0, "net_income": 0.0, "operating_cash_flow": -16318000.0, "operating_income": -20537000.0, "revenue": 90452000.0, "stockholders_equity": 16506.0, "total_assets": 25093.0, "total_liabilities": 8587.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6591562375624641, "leverage": 0.5202350660365928, "net_margin": 0.0, "operating_margin": -0.22704860036262328, "roa_period_end": 0.0, "roe_period_end": 0.0 } } ], "latest_filing": { "accn": "0001819404-26-000015", "filed": "2026-02-26", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "8200", "sic_description": "Services-Educational Services", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001819404.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001819404.json" }, "ticker": "NRDY" }