{ "cik": 1547903, "cik_padded": "0001547903", "entityName": "NMI Holdings, Inc.", "fiscal_years": [ { "accn": "0001547903-26-000011", "filed": "2026-02-12", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 105099000.0, "capex": 6781000.0, "eps_diluted": 4.92, "free_cash_flow": 412518000.0, "net_income": 388926000.0, "operating_cash_flow": 419299000.0, "revenue": 706440000.0, "stockholders_equity": 2591986000.0, "total_assets": 3841098000.0, "total_liabilities": 1249112000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.4819130967528374, "net_margin": 0.5505435705792424, "revenue_growth_yoy": 0.08520963299440375, "roa_avg2y": 0.10816914476299845, "roa_period_end": 0.1012538602243421, "roe_avg2y": 0.161735162133963, "roe_period_end": 0.15004942156323375 } }, { "accn": "0001547903-26-000011", "filed": "2026-02-12", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 97610000.0, "capex": 6905000.0, "eps_diluted": 4.43, "free_cash_flow": 386699000.0, "net_income": 360106000.0, "operating_cash_flow": 393604000.0, "revenue": 650971000.0, "stockholders_equity": 2217432000.0, "total_assets": 3349973000.0, "total_liabilities": 1132541000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5107444106516006, "net_margin": 0.5531828606804297, "revenue_growth_yoy": 0.12429641988038058, "roa_avg2y": 0.11449237578054457, "roa_period_end": 0.10749519473739041, "roe_avg2y": 0.17381998901394882, "roe_period_end": 0.16239776462141792 } }, { "accn": "0001547903-26-000011", "filed": "2026-02-12", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 91613000.0, "capex": 9372000.0, "eps_diluted": 3.84, "free_cash_flow": 333311000.0, "net_income": 322110000.0, "operating_cash_flow": 342683000.0, "revenue": 579003000.0, "stockholders_equity": 1926004000.0, "total_assets": 2940507000.0, "total_liabilities": 1014503000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5267398198549951, "net_margin": 0.5563183610447614, "revenue_growth_yoy": 0.1063504953711223, "roa_avg2y": 0.11806389290496885, "roa_period_end": 0.10954233402607101, "roe_avg2y": 0.1819968805539178, "roe_period_end": 0.16724264331745936 } }, { "accn": "0001547903-26-000011", "filed": "2026-02-12", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 56575000.0, "capex": 10572000.0, "eps_diluted": 3.39, "free_cash_flow": 302822000.0, "net_income": 292902000.0, "operating_cash_flow": 313394000.0, "revenue": 523345000.0, "stockholders_equity": 1613727000.0, "total_assets": 2516030000.0, "total_liabilities": 902303000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5591422836700384, "net_margin": 0.5596728735346664, "revenue_growth_yoy": 0.0789016888214533, "roa_avg2y": 0.11794843606636396, "roa_period_end": 0.11641435118023236, "roe_avg2y": 0.18424331021763396, "roe_period_end": 0.1815065373511133 } }, { "accn": "0001547903-25-000026", "filed": "2025-02-14", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 12238000.0, "eps_diluted": 2.65, "free_cash_flow": 313481000.0, "net_income": 231130000.0, "operating_cash_flow": 325719000.0, "revenue": 485072000.0, "stockholders_equity": 1565786000.0, "total_assets": 2450581000.0, "total_liabilities": 884795000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5650804132876396, "net_margin": 0.4764859649701488, "revenue_growth_yoy": 0.11952696043925103, "roa_avg2y": 0.10011593488500832, "roa_period_end": 0.0943164090474871, "roe_avg2y": 0.15747892008420042, "roe_period_end": 0.14761276445184718 } }, { "accn": "0001547903-24-000035", "filed": "2024-02-15", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 12159000.0, "eps_diluted": 2.13, "free_cash_flow": 240439000.0, "net_income": 171566000.0, "operating_cash_flow": 252598000.0, "revenue": 433283000.0, "stockholders_equity": 1369591000.0, "total_assets": 2166666000.0, "total_liabilities": 797075000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5819803138309174, "net_margin": 0.3959675316132874, "revenue_growth_yoy": 0.14391809299022365, "roa_avg2y": 0.09716368529490718, "roa_period_end": 0.07918433205671756, "roe_avg2y": 0.1491871125833746, "roe_period_end": 0.1252680544775776 } }, { "accn": "0001547903-23-000036", "filed": "2023-02-15", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 9956000.0, "eps_diluted": 2.47, "free_cash_flow": 198194000.0, "net_income": 171957000.0, "operating_cash_flow": 208150000.0, "revenue": 378771000.0, "stockholders_equity": 930420000.0, "total_assets": 1364818000.0, "total_liabilities": 434398000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.4668837729197567, "net_margin": 0.4539867096477819, "revenue_growth_yoy": 0.3772238887373875, "roa_avg2y": 0.13998105712940212, "roa_period_end": 0.1259926231922498, "roe_avg2y": 0.21074194813471248, "roe_period_end": 0.18481653446830465 } }, { "accn": "0001547903-22-000060", "filed": "2022-02-16", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 8060000.0, "eps_diluted": 1.6, "free_cash_flow": 137801000.0, "net_income": 107927000.0, "operating_cash_flow": 145861000.0, "revenue": 275025000.0, "stockholders_equity": 701500000.0, "total_assets": 1092043000.0, "total_liabilities": 390543000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5567255880256593, "net_margin": 0.3924261430779021, "revenue_growth_yoy": 0.5049824069868614, "roa_avg2y": 0.10863907481588068, "roa_period_end": 0.09883035741266598, "roe_avg2y": 0.17830670828869208, "roe_period_end": 0.15385174625801853 } }, { "accn": "0001547903-21-000055", "filed": "2021-02-24", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 8510000.0, "eps_diluted": 0.35, "free_cash_flow": 59253000.0, "net_income": 22050000.0, "operating_cash_flow": 67763000.0, "revenue": 182743000.0, "stockholders_equity": 509077000.0, "total_assets": 894848000.0, "total_liabilities": 385771000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7577851680590559, "net_margin": 0.12066125651871755, "revenue_growth_yoy": 0.475935872067197, "roa_avg2y": 0.025421603751560027, "roa_period_end": 0.024641056358174797, "roe_avg2y": 0.04479039921347653, "roe_period_end": 0.04331368339170696 } }, { "accn": "0001547903-20-000018", "filed": "2020-02-14", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 11471000.0, "eps_diluted": 1.05, "free_cash_flow": 60473000.0, "net_income": 64001000.0, "operating_cash_flow": 71944000.0, "revenue": 123815000.0, "stockholders_equity": 475509000.0, "total_assets": 839897000.0, "total_liabilities": 364388000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7663114683423448, "net_margin": 0.5169082905948391, "roa_period_end": 0.07620101036198486, "roe_period_end": 0.1345947185016477 } } ], "latest_filing": { "accn": "0001547903-26-000011", "filed": "2026-02-12", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "6351", "sic_description": "Surety Insurance", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001547903.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001547903.json" }, "ticker": "NMIH" }