{
  "ticker": "NMAX",
  "name": "Newsmax Inc.",
  "cik": "0002026478",
  "sic": "4833",
  "sic_description": "Television Broadcasting Stations",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0002026478.json",
  "as_of": "2026-03-26",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 171016455.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 189254921.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -72171928.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -99495119.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -69808240.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -99854569.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 77995174.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 74422373.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -1.95,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -0.96,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -48687432.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -104454878.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 996291.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2650515.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividends",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividends"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 915069.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 146072863.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 239843078.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 155139691.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 133794526.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -149602197.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -137643729.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 106048552.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 24052887.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 20433021.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -49683723.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -107105393.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -42.20174485548774,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -52.57201158853883,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -40.81960417200789,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -52.761940599684586,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -93.82034655220941,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -49.40816967488342,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -41.48342317388038,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.2616346331631194,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.9894022003541765,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.4048970495211854,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 45301707.0,
          "filed": "2025-05-15",
          "accession": "0002026478-25-000018",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 46439744.0,
          "filed": "2025-08-19",
          "accession": "0002026478-25-000032",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 45272696.0,
          "filed": "2025-11-13",
          "accession": "0002026478-25-000042",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 52240774.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 51658491.0,
          "filed": "2026-05-14",
          "accession": "0002026478-26-000048",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -17232525.0,
          "filed": "2025-05-15",
          "accession": "0002026478-25-000018",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-03-31",
          "value": -17232524.0,
          "filed": "2025-08-19",
          "accession": "0002026478-25-000032",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-06-30",
          "value": -75175622.0,
          "filed": "2025-11-13",
          "accession": "0002026478-25-000042",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -2971567.0,
          "filed": "2026-03-26",
          "accession": "0002026478-26-000026",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -2188210.0,
          "filed": "2026-05-14",
          "accession": "0002026478-26-000048",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.49,
          "filed": "2025-05-15",
          "accession": "0002026478-25-000018",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -0.59,
          "filed": "2025-08-19",
          "accession": "0002026478-25-000032",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.03,
          "filed": "2025-11-13",
          "accession": "0002026478-25-000042",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -0.02,
          "filed": "2026-05-14",
          "accession": "0002026478-26-000048",
          "derived": false
        }
      ]
    }
  ]
}