{ "cik": 1111711, "cik_padded": "0001111711", "entityName": "NISOURCE INC.", "fiscal_years": [ { "accn": "0001111711-26-000027", "filed": "2026-02-11", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 2782300000.0, "cash": 110100000.0, "dividends_paid": 530400000.0, "eps_diluted": 1.95, "free_cash_flow": -420000000.0, "net_income": 929500000.0, "operating_cash_flow": 2362300000.0, "operating_income": 1835300000.0, "revenue": 6642200000.0, "stockholders_equity": 9450100000.0, "total_assets": 35858700000.0 }, "period_end": "2025-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.139938574568667, "operating_margin": 0.2763090542290205, "payout_ratio": 0.5706293706293706, "revenue_growth_yoy": 0.21761287602427087, "roa_avg2y": 0.02748097470981628, "roa_period_end": 0.02592118509594603, "roe_avg2y": 0.10251291750991215, "roe_period_end": 0.0983587475264812 } }, { "accn": "0001111711-26-000027", "filed": "2026-02-11", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 2614000000.0, "cash": 156600000.0, "dividends_paid": 481000000.0, "eps_diluted": 1.62, "free_cash_flow": -832500000.0, "net_income": 760400000.0, "operating_cash_flow": 1781500000.0, "operating_income": 1455500000.0, "revenue": 5455100000.0, "stockholders_equity": 8684200000.0, "total_assets": 31788100000.0 }, "period_end": "2024-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.13939249509633186, "operating_margin": 0.2668145405217136, "payout_ratio": 0.6325618095739085, "revenue_growth_yoy": -0.009136484179169542, "roa_avg2y": 0.024191406069803214, "roa_period_end": 0.023920901217751298, "roe_avg2y": 0.08970260354610765, "roe_period_end": 0.08756131825614334 } }, { "accn": "0001111711-26-000027", "filed": "2026-02-11", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 2645800000.0, "cash": 2245400000.0, "dividends_paid": 413500000.0, "eps_diluted": 1.48, "free_cash_flow": -710700000.0, "net_income": 714300000.0, "operating_cash_flow": 1935100000.0, "operating_income": 1295500000.0, "revenue": 5505400000.0, "stockholders_equity": 8269600000.0, "total_assets": 31077200000.0 }, "period_end": "2023-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.12974534093798815, "operating_margin": 0.2353144185708577, "payout_ratio": 0.5788884222315553, "revenue_growth_yoy": -0.05900249547055003, "roa_avg2y": 0.02471036326966918, "roa_period_end": 0.02298469617597467, "roe_avg2y": 0.09016093404859578, "roe_period_end": 0.08637660830028054 } }, { "accn": "0001111711-25-000008", "filed": "2025-02-12", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 2203100000.0, "cash": 40800000.0, "dividends_paid": 381500000.0, "eps_diluted": 1.7, "free_cash_flow": -793700000.0, "net_income": 804100000.0, "operating_cash_flow": 1409400000.0, "operating_income": 1265800000.0, "revenue": 5850600000.0, "stockholders_equity": 7575400000.0, "total_assets": 26736600000.0 }, "period_end": "2022-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.13743889515605237, "operating_margin": 0.216353878234711, "payout_ratio": 0.4744434771794553, "revenue_growth_yoy": 0.1940974773450894, "roa_avg2y": 0.03159932014893847, "roa_period_end": 0.030074878630790752, "roe_avg2y": 0.11073698416961034, "roe_period_end": 0.10614621010111676 } }, { "accn": "0001111711-24-000011", "filed": "2024-02-21", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 1838000000.0, "cash": 84200000.0, "dividends_paid": 345200000.0, "eps_diluted": 1.27, "free_cash_flow": -620100000.0, "net_income": 584900000.0, "operating_cash_flow": 1217900000.0, "operating_income": 1006900000.0, "revenue": 4899600000.0, "stockholders_equity": 6947300000.0, "total_assets": 24156900000.0 }, "period_end": "2021-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.11937709200751082, "operating_margin": 0.20550657196505834, "payout_ratio": 0.590186356642161, "revenue_growth_yoy": 0.04654292244270244, "roa_avg2y": 0.025321771355097906, "roa_period_end": 0.024212543828057407, "roe_avg2y": 0.09211386275050198, "roe_period_end": 0.08419098066874903 } }, { "accn": "0001111711-23-000006", "filed": "2023-02-22", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 1758100000.0, "cash": 116500000.0, "dividends_paid": 321600000.0, "eps_diluted": -0.19, "free_cash_flow": -654100000.0, "net_income": -17600000.0, "operating_cash_flow": 1104000000.0, "operating_income": 550800000.0, "revenue": 4681700000.0, "stockholders_equity": 5752200000.0, "total_assets": 22040500000.0 }, "period_end": "2020-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": -0.0037593181963816564, "operating_margin": 0.11764957173676228, "revenue_growth_yoy": -0.10121138820096373, "roa_avg2y": -0.0007874667507824332, "roa_period_end": -0.000798529978902475, "roe_avg2y": -0.0029985773794818935, "roe_period_end": -0.0030596988978130106 } }, { "accn": "0001111711-22-000007", "filed": "2022-02-23", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 1802400000.0, "cash": 139300000.0, "dividends_paid": 298500000.0, "eps_diluted": 0.87, "free_cash_flow": -219100000.0, "net_income": 383100000.0, "operating_cash_flow": 1583300000.0, "operating_income": 890700000.0, "revenue": 5208900000.0, "stockholders_equity": 5986700000.0, "total_assets": 22659800000.0 }, "period_end": "2019-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.07354719806485055, "operating_margin": 0.17099579565743248, "payout_ratio": 0.7791699295223179, "revenue_growth_yoy": 0.0184573272069606, "roa_avg2y": 0.017231995465974568, "roa_period_end": 0.016906592291194098, "roe_avg2y": 0.06527739912758997, "roe_period_end": 0.06399184859772496 } }, { "accn": "0001111711-21-000010", "filed": "2021-02-17", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 1818200000.0, "cash": 112800000.0, "dividends_paid": 273300000.0, "eps_diluted": -0.18, "free_cash_flow": -1278100000.0, "net_income": -50600000.0, "operating_cash_flow": 540100000.0, "operating_income": 124700000.0, "revenue": 5114500000.0, "stockholders_equity": 5750900000.0, "total_assets": 21804000000.0 }, "period_end": "2018-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": -0.009893440218985238, "operating_margin": 0.024381659986313423, "revenue_growth_yoy": 0.049214294506215894, "roa_avg2y": -0.0024230409163500193, "roa_period_end": -0.002320675105485232, "roe_avg2y": -0.010048654552676001, "roe_period_end": -0.008798622824253595 } }, { "accn": "0001111711-20-000013", "filed": "2020-02-28", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 1695800000.0, "cash": 29000000.0, "dividends_paid": 229100000.0, "eps_diluted": 0.39, "free_cash_flow": -953600000.0, "net_income": 128500000.0, "operating_cash_flow": 742200000.0, "operating_income": 921200000.0, "revenue": 4874600000.0, "stockholders_equity": 4320100000.0, "total_assets": 19961700000.0 }, "period_end": "2017-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.02636113732408813, "operating_margin": 0.18897960858326837, "payout_ratio": 1.7828793774319067, "revenue_growth_yoy": 0.08505286588759042, "roa_avg2y": 0.0066487985595132144, "roa_period_end": 0.006437327482128275, "roe_avg2y": 0.030626958874071956, "roe_period_end": 0.02974468183606861 } }, { "accn": "0001111711-20-000013", "filed": "2020-02-28", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 1475200000.0, "cash": 26400000.0, "dividends_paid": 205500000.0, "eps_diluted": 1.02, "free_cash_flow": -671900000.0, "net_income": 331500000.0, "operating_cash_flow": 803300000.0, "operating_income": 866100000.0, "revenue": 4492500000.0, "stockholders_equity": 4071200000.0, "total_assets": 18691900000.0 }, "period_end": "2016-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.07378964941569283, "operating_margin": 0.192787979966611, "payout_ratio": 0.6199095022624435, "roa_period_end": 0.017734954713004028, "roe_period_end": 0.08142562389467481 } } ], "latest_filing": { "accn": "0001111711-26-000027", "filed": "2026-02-11", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "4931", "sic_description": "Electric & Other Services Combined", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001111711.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001111711.json" }, "ticker": "NI" }