{
  "ticker": "NEXT",
  "name": "NextDecade Corp",
  "cik": "0001612720",
  "sic": "4923",
  "sic_description": "Natural Gas Transmisison & Distribution",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001612720.json",
  "as_of": "2026-03-02",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -434698.0,
          "filed": "2017-03-10",
          "accession": "0001213900-17-002160"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -35326000.0,
          "filed": "2019-03-06",
          "accession": "0001558370-19-001591"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -41960000.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004261"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -35871000.0,
          "filed": "2021-03-25",
          "accession": "0001437749-21-007153"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -14329000.0,
          "filed": "2022-03-28",
          "accession": "0001437749-22-007396"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -22039000.0,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -60071000.0,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -221640000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 277447000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -429637000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -8502000.0,
          "filed": "2018-03-08",
          "accession": "0001558370-18-001737"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -35638000.0,
          "filed": "2019-03-06",
          "accession": "0001558370-19-001591"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -43015000.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004261"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -35001000.0,
          "filed": "2021-03-25",
          "accession": "0001437749-21-007153"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -22012000.0,
          "filed": "2022-03-28",
          "accession": "0001437749-22-007396"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -19507000.0,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -54475000.0,
          "filed": "2024-03-11",
          "accession": "0001628280-24-010236"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -122668000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -171075000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -225931000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.65,
          "filed": "2024-03-11",
          "accession": "0001628280-24-010236"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.94,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.24,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1.17,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -7190000.0,
          "filed": "2018-03-08",
          "accession": "0001558370-18-001737"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -12830000.0,
          "filed": "2019-03-06",
          "accession": "0001558370-19-001591"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -23285000.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004261"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -40700000.0,
          "filed": "2021-03-25",
          "accession": "0001437749-21-007153"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -26253000.0,
          "filed": "2022-03-28",
          "accession": "0001437749-22-007396"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -17960000.0,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -40076000.0,
          "filed": "2024-03-11",
          "accession": "0001628280-24-010236"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -73620000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -95585000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -169397000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 19392000.0,
          "filed": "2018-03-08",
          "accession": "0001558370-18-001737"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 14833000.0,
          "filed": "2019-03-06",
          "accession": "0001558370-19-001591"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 18658000.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004261"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 20303000.0,
          "filed": "2021-03-25",
          "accession": "0001437749-21-007153"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 32352000.0,
          "filed": "2022-03-28",
          "accession": "0001437749-22-007396"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12105000.0,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 33753000.0,
          "filed": "2024-03-11",
          "accession": "0001628280-24-010236"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1737636000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2567801000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4846807000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 35000.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004261"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 650000.0,
          "filed": "2021-03-25",
          "accession": "0001437749-21-007153"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 346000.0,
          "filed": "2022-03-28",
          "accession": "0001437749-22-007396"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 284000.0,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3272000.0,
          "filed": "2024-03-11",
          "accession": "0001628280-24-010236"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 9627000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6702000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 16946000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 75777000.0,
          "filed": "2018-03-08",
          "accession": "0001558370-18-001737"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 116091000.0,
          "filed": "2019-03-06",
          "accession": "0001558370-19-001591"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 169002000.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004261"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 221195000.0,
          "filed": "2021-03-25",
          "accession": "0001437749-21-007153"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 201668000.0,
          "filed": "2022-03-28",
          "accession": "0001437749-22-007396"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 222105000.0,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 312430000.0,
          "filed": "2024-03-11",
          "accession": "0001628280-24-010236"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3323801000.0,
          "filed": "2025-02-28",
          "accession": "0001628280-25-008841"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6404059000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12425828000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 7679000.0,
          "filed": "2018-03-08",
          "accession": "0001558370-18-001737"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 12999000.0,
          "filed": "2019-03-06",
          "accession": "0001558370-19-001591"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 19531000.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004261"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 33580000.0,
          "filed": "2021-03-25",
          "accession": "0001437749-21-007153"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 28933000.0,
          "filed": "2022-03-28",
          "accession": "0001437749-22-007396"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 33813000.0,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 55616000.0,
          "filed": "2024-03-11",
          "accession": "0001628280-24-010236"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2583367000.0,
          "filed": "2025-02-28",
          "accession": "0001628280-25-008841"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4659673000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 10124741000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 68098000.0,
          "filed": "2019-03-06",
          "accession": "0001558370-19-001591"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 103092000.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004261"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 83221000.0,
          "filed": "2021-03-25",
          "accession": "0001437749-21-007153"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 89717000.0,
          "filed": "2022-03-28",
          "accession": "0001437749-22-007396"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 60432000.0,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 19892000.0,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 54371000.0,
          "filed": "2024-03-11",
          "accession": "0001628280-24-010236"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 287923000.0,
          "filed": "2025-02-28",
          "accession": "0001628280-25-008841"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 377641000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 95338000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 12524000.0,
          "filed": "2018-03-08",
          "accession": "0001558370-18-001737"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 35703000.0,
          "filed": "2019-03-06",
          "accession": "0001558370-19-001591"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3169000.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004261"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 15736000.0,
          "filed": "2021-03-25",
          "accession": "0001437749-21-007153"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 22608000.0,
          "filed": "2022-03-28",
          "accession": "0001437749-22-007396"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 25552000.0,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 62789000.0,
          "filed": "2024-03-11",
          "accession": "0001628280-24-010236"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 38241000.0,
          "filed": "2025-02-28",
          "accession": "0001628280-25-008841"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 148137000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 143782000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -26582000.0,
          "filed": "2018-03-08",
          "accession": "0001558370-18-001737"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -27663000.0,
          "filed": "2019-03-06",
          "accession": "0001558370-19-001591"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -41943000.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004261"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -61003000.0,
          "filed": "2021-03-25",
          "accession": "0001437749-21-007153"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -58605000.0,
          "filed": "2022-03-28",
          "accession": "0001437749-22-007396"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -30065000.0,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -73829000.0,
          "filed": "2024-03-11",
          "accession": "0001628280-24-010236"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -1811256000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -2663386000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -5016204000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -0.6383418015213369,
          "filed": "2019-03-06",
          "accession": "0001213900-17-002160"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -34.26648042525123,
          "filed": "2020-03-03",
          "accession": "0001558370-19-001591"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -50.4199661143221,
          "filed": "2021-03-25",
          "accession": "0001437749-20-004261"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -39.982389067846675,
          "filed": "2022-03-28",
          "accession": "0001437749-21-007153"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -23.710947842202806,
          "filed": "2023-03-10",
          "accession": "0001437749-22-007396"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -110.79328373215363,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -110.48352982288353,
          "filed": "2024-03-11",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -76.97891450144657,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 73.46845284277926,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -450.64612221779356,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -0.5736542750438788,
          "filed": "2018-03-08",
          "accession": "0001213900-17-002160"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -30.429576797512297,
          "filed": "2019-03-06",
          "accession": "0001558370-19-001591"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -24.828108543094167,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004261"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -16.216912678858023,
          "filed": "2021-03-25",
          "accession": "0001437749-21-007153"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -7.105242279389888,
          "filed": "2022-03-28",
          "accession": "0001437749-22-007396"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -9.92278426870174,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -19.2270268540153,
          "filed": "2024-03-11",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -6.6682692495730045,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4.332361709971754,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -3.457612643600089,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.1127639578254868,
          "filed": "2019-03-06",
          "accession": "0001558370-18-001737"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.12609125829356302,
          "filed": "2020-03-03",
          "accession": "0001558370-19-001591"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.23468835990915754,
          "filed": "2021-03-25",
          "accession": "0001437749-20-004261"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.3742880390561432,
          "filed": "2022-03-28",
          "accession": "0001437749-21-007153"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.4787695260788986,
          "filed": "2023-03-10",
          "accession": "0001437749-22-007396"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.6998290770158857,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.0228982361920878,
          "filed": "2024-03-11",
          "accession": "0001628280-24-010236"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8.972423182587011,
          "filed": "2025-02-28",
          "accession": "0001628280-25-008841"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 12.338895935557845,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3.890352655046615,
          "filed": "2018-03-08",
          "accession": "0001558370-18-001737"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 5.104799333095153,
          "filed": "2019-03-06",
          "accession": "0001558370-19-001591"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6.363275434243176,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004261"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3.6578935152949916,
          "filed": "2021-03-25",
          "accession": "0001437749-21-007153"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4.526152051331907,
          "filed": "2022-03-28",
          "accession": "0001437749-22-007396"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3.2077558959397034,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.521115097985095,
          "filed": "2024-03-11",
          "accession": "0001628280-24-010236"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.5693924730306832,
          "filed": "2025-02-28",
          "accession": "0001628280-25-008841"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.6933004416183262,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.5374497578647186,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.0,
          "filed": "2023-08-14",
          "accession": "0001437749-23-023665",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.0,
          "filed": "2023-11-13",
          "accession": "0001437749-23-031608",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 0.0,
          "filed": "2024-03-11",
          "accession": "0001628280-24-010236",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.0,
          "filed": "2024-05-13",
          "accession": "0001628280-24-022756",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.0,
          "filed": "2024-08-14",
          "accession": "0001628280-24-037219",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.0,
          "filed": "2024-11-07",
          "accession": "0001628280-24-046336",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 0.0,
          "filed": "2025-02-28",
          "accession": "0001628280-25-008841",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.0,
          "filed": "2025-05-06",
          "accession": "0001628280-25-022731",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.0,
          "filed": "2025-08-01",
          "accession": "0001612720-25-000009",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.0,
          "filed": "2025-10-30",
          "accession": "0001612720-25-000030",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 0.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.0,
          "filed": "2026-05-01",
          "accession": "0001612720-26-000026",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 4,
          "period_label": "2021-Q4",
          "period_end": "2021-12-31",
          "value": -8023000.0,
          "filed": "2022-03-28",
          "accession": "0001437749-22-007396",
          "derived": true
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 1,
          "period_label": "2022-Q1",
          "period_end": "2023-03-31",
          "value": -27347000.0,
          "filed": "2023-05-11",
          "accession": "0001437749-23-013939",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": -10912000.0,
          "filed": "2022-08-11",
          "accession": "0001437749-22-020104",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -18797000.0,
          "filed": "2022-11-10",
          "accession": "0001437749-22-026905",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 4,
          "period_label": "2022-Q4",
          "period_end": "2022-12-31",
          "value": -18925000.0,
          "filed": "2023-03-10",
          "accession": "0001437749-23-006171",
          "derived": true
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -120289000.0,
          "filed": "2023-08-14",
          "accession": "0001437749-23-023665",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 181844000.0,
          "filed": "2023-11-13",
          "accession": "0001437749-23-031608",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 186775000.0,
          "filed": "2024-05-13",
          "accession": "0001628280-24-022756",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 481443000.0,
          "filed": "2025-02-28",
          "accession": "0001628280-25-008841",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -245228000.0,
          "filed": "2025-05-06",
          "accession": "0001628280-25-022731",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 70979000.0,
          "filed": "2026-03-02",
          "accession": "0001612720-26-000009",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -195040000.0,
          "filed": "2026-05-01",
          "accession": "0001612720-26-000026",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.48,
          "filed": "2023-11-13",
          "accession": "0001437749-23-031608",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.11,
          "filed": "2024-05-13",
          "accession": "0001628280-24-022756",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -0.13,
          "filed": "2024-08-14",
          "accession": "0001628280-24-037219",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -0.47,
          "filed": "2024-11-07",
          "accession": "0001628280-24-046336",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.34,
          "filed": "2025-05-06",
          "accession": "0001628280-25-022731",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -0.23,
          "filed": "2025-08-01",
          "accession": "0001612720-25-000009",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.42,
          "filed": "2025-10-30",
          "accession": "0001612720-25-000030",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -0.51,
          "filed": "2026-05-01",
          "accession": "0001612720-26-000026",
          "derived": false
        }
      ]
    }
  ]
}