NEWMONT Corp /DE/ (NEM) FY 2024 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF OPERATIONS (dollars in millions, except per share, per ounce and per pound amounts)
The following Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations (“MD&A”) provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of Newmont Corporation, a Delaware corporation, and its subsidiaries (collectively, “Newmont,” the “Company,” “our” and “we”). We use certain non-GAAP financial measures in our MD&A. For a detailed description of each of the non-GAAP measures used in this MD&A, please refer to the discussion under Non-GAAP Financial Measures. This item should be read in conjunction with our Consolidated Financial Statements and the notes thereto included in this annual report.
The following MD&A generally discusses our consolidated financial condition and results of operations for 2024 and 2023 and year-to-year comparisons between 2024 and 2023. Discussions of our consolidated financial condition and results of operations for 2022 and year-to-year comparisons between 2023 and 2022 are included in Item 7, Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations, of the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on February 29, 2024.
Overview
Newmont is the world’s leading gold company and is the only gold company included in the S&P 500 Index and the Fortune 500 list of companies. We have been included in the Dow Jones Sustainability Index-World since 2007 and have adopted the World Gold Council’s Conflict-Free Gold Policy. In June 2024, the Company was named as the only miner in TIME’s top 100 green firms ranking. Since 2015, Newmont has been ranked as the mining and metal sector’s top gold miner by the S&P Global Corporate Sustainability Assessment. Newmont has been ranked the top miner in 3BL Media’s 100 Best Corporate Citizens list which ranks the 1,000 largest publicly traded U.S. companies on ESG transparency and performance since 2020. We are primarily engaged in the exploration for and acquisition of gold properties, some of which may contain copper, silver, lead, zinc or other metals. We have significant operations and/or assets in the U.S., Canada, Mexico, Dominican Republic, Peru, Suriname, Argentina, Chile, Australia, Papua New Guinea, Ecuador, Fiji, and Ghana. Our goal is to create value and improve lives through sustainable and responsible mining.
Refer to the Consolidated Financial Results, Results of Consolidated Operations, Liquidity and Capital Resources and non-GAAP Financial Measures for information about the continued impacts from inflationary pressures, effects of certain countermeasures taken by central banks, and supply chain disruptions, with particular consideration on the outlook for increased costs specific to labor, materials, consumables and fuel and energy on operations, as well as impacts on the timing and cost of capital expenditures and the risk of potential impairment to certain assets. Refer to discussion of Risk and Uncertainties within Note 2 to the Consolidated Financial Statements for further information.
Non-core Asset Divestitures
Based on a comprehensive review of the Company’s portfolio of assets following the Newcrest acquisition, the Company’s Board of Directors approved a portfolio optimization program to divest six non-core assets and a development project in February 2024. The non-core assets to be divested include Akyem, CC&V, Éléonore, Porcupine, Musselwhite, Telfer, and a development project in Canada. In February 2024, the Company concluded that these non-core assets and the development project met the accounting requirements to be presented as held for sale in the first quarter of 2024, based on progress made through our active sales program and management’s expectation that the sale is probable and will be completed within 12 months. As of December 31, 2023, the aggregate net book value of the non-core assets and the development project was $3,419. While the Company remains committed to a plan to sell these assets for a fair price, there is a possibility that the assets held for sale may exceed one year due to events or circumstances beyond the Company's control.
In the second half of 2024, the Company entered into a definitive agreement to sell the assets of the Telfer reportable segment, which closed in the fourth quarter 2024. As a result of the sale, a loss of $160 was recognized in Loss on assets held for sale. Additionally, in the fourth quarter of 2024 the Company entered into definitive agreements to sell the reportable segments of Akyem, Musselwhite, Éléonore, and CC&V and in January 2025 the Company entered into a definitive agreement to sell the Porcupine reportable segment. All of which are expected to close in the first half of 2025 and remained designated as held for sale at December 31, 2024.
The non-core assets and the development project classified as held for sale are recorded at the lower of the carrying value or fair value, less costs to sell. These assets are periodically valued until sale occurs with any resulting gain or loss recognized in Loss on assets held for sale. As a result, for the year ended December 31, 2024 a loss of $859 was recognized within Loss on assets held for sale, of which $160 and $699 related to Telfer and the disposal groups remaining as held for sale as of December 31, 2024, respectively. The $699 loss on the disposal groups remaining as held for sale resulted in an aggregate net book value of $2,432 at December 31, 2024. A resulting tax impact of $255 was recognized for the year ended December 31, 2024, resulting in a total loss of $1,114 recognized for the year ended December 31, 2024, within Loss on assets held for sale.
For further information, refer to Note 3 to the Consolidated Financial Statements.
92
Table of Contents
Newcrest Acquisition
On November 6, 2023, the Company completed its business combination transaction with Newcrest Mining Limited, a public Australian mining company limited by shares ("Newcrest"), whereby Newmont, through Newmont Overseas Holdings Pty Ltd, an Australian proprietary company limited by shares (“Newmont Sub”), acquired all of the ordinary shares of Newcrest in a fully stock transaction for total non-cash consideration of $13,549. Newcrest became a direct wholly owned subsidiary of Newmont Sub and an indirect wholly owned subsidiary of Newmont (such acquisition, the “Newcrest transaction”). The combined company continues to be traded on the New York Stock Exchange under the ticker NEM. The combined company is also listed on the Toronto Stock Exchange under the ticker NGT, on the Australian Securities Exchange under the ticker NEM, and on the Papua New Guinea Securities Exchange under the ticker NEM. For further information, refer to Note 3 to the Consolidated Financial Statements.
For information on asset sales impacting comparability of below results, refer to Note 9 to the Consolidated Financial Statements.
Consolidated Financial Results
The details of our Net income (loss) from continuing operations attributable to Newmont stockholders are set forth below:
| Year Ended December 31, | Increase (decrease) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||
| Net income (loss) from continuing operations attributable to Newmont stockholders | $ | 3,280 | $ | (2,521) | $ | 5,801 | ||||
| Net income (loss) from continuing operations attributable to Newmont stockholders per common share, diluted | $ | 2.86 | $ | (3.00) | $ | 5.86 |
| Year Ended December 31, | Increase (decrease) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| Net income (loss) from continuing operations attributable to Newmont stockholders | $ | (2,521) | $ | (459) | $ | (2,062) | ||||
| Net income (loss) from continuing operations attributable to Newmont stockholders per common share, diluted | $ | (3.00) | $ | (0.58) | $ | (2.42) |
Net income (loss) from continuing operations attributable to Newmont stockholders increased during the year ended December 31, 2024, compared to the same period in 2023, partially due to the impact of sites acquired in the Newcrest transaction which contributed $1,047 to the increase.
Excluding the impact of the sites acquired in the Newcrest transaction, the increase in Net income (loss) from continuing operations attributable to Newmont stockholders for the year ended 2024 compared to the same period in 2023 was primarily due to (i) higher average realized prices for all metals; (ii) lower Impairment charges; (iii) lower Reclamation and remediation; and (iv) and higher net income at Peñasquito which had been impacted in 2023 as a result of the labor strike. This increase was partially offset by the Loss on assets held for sale and higher income and mining tax expense.
Refer below for further information on the change in Costs applicable to sales and Depreciation and amortization.
The details and analyses of our Sales for all periods presented are set forth below. Refer to Note 5 to the Consolidated Financial Statements for additional information.
| Year Ended December 31, | Increase (decrease) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||
| Gold | $ | 15,746 | $ | 10,593 | $ | 5,153 | ||||
| Copper | 1,327 | 575 | 752 | |||||||
| Silver | 792 | 335 | 457 | |||||||
| Lead | 195 | 96 | 99 | |||||||
| Zinc | 622 | 213 | 409 | |||||||
| $ | 18,682 | $ | 11,812 | $ | 6,870 |
93
Table of Contents
| Year Ended December 31, | Increase (decrease) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| Gold | $ | 10,593 | $ | 10,416 | $ | 177 | ||||
| Copper | 575 | 316 | 259 | |||||||
| Silver | 335 | 549 | (214) | |||||||
| Lead | 96 | 133 | (37) | |||||||
| Zinc | 213 | 501 | (288) | |||||||
| $ | 11,812 | $ | 11,915 | $ | (103) |
| Year Ended December 31, 2024 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gold | Copper | Silver | Lead | Zinc | ||||||||||||||
| (ounces) | (pounds) | (ounces) | (pounds) | (pounds) | ||||||||||||||
| Consolidated sales: | ||||||||||||||||||
| Gross before provisional pricing and streaming impact | $ | 15,701 | $ | 1,377 | $ | 724 | $ | 200 | $ | 691 | ||||||||
| Provisional pricing mark-to-market | 105 | — | 14 | (2) | 8 | |||||||||||||
| Silver streaming amortization | — | — | 91 | — | — | |||||||||||||
| Gross after provisional pricing and streaming impact | 15,806 | 1,377 | 829 | 198 | 699 | |||||||||||||
| Treatment and refining charges | (60) | (50) | (37) | (3) | (77) | |||||||||||||
| Net | $ | 15,746 | $ | 1,327 | $ | 792 | $ | 195 | $ | 622 | ||||||||
| Consolidated ounces/pounds sold (1)(2) | 6,539 | 332 | 33 | 213 | 545 | |||||||||||||
| Average realized price (per ounce/pound): (3) | ||||||||||||||||||
| Gross before provisional pricing and streaming impact | $ | 2,401 | $ | 4.15 | $ | 22.05 | $ | 0.94 | $ | 1.27 | ||||||||
| Provisional pricing mark-to-market | 16 | — | 0.42 | (0.01) | 0.02 | |||||||||||||
| Silver streaming amortization | — | — | 2.79 | — | — | |||||||||||||
| Gross after provisional pricing and streaming impact | 2,417 | 4.15 | 25.26 | 0.93 | 1.29 | |||||||||||||
| Treatment and refining charges | (9) | (0.15) | (1.13) | (0.02) | (0.15) | |||||||||||||
| Net | $ | 2,408 | $ | 4.00 | $ | 24.13 | $ | 0.91 | $ | 1.14 |
____________________________
(1)Amounts reported in millions except gold ounces, which are reported in thousands.
(2)For the year ended December 31, 2024, the Company sold 150 thousand tonnes of copper, 97 thousand tonnes of lead, and 247 thousand tonnes of zinc.
(3)Per ounce/pound measures may not recalculate due to rounding.
| Year Ended December 31, 2023 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gold | Copper | Silver | Lead | Zinc | ||||||||||||||
| (ounces) | (pounds) | (ounces) | (pounds) | (pounds) | ||||||||||||||
| Consolidated sales: | ||||||||||||||||||
| Gross before provisional pricing and streaming impact | $ | 10,605 | $ | 601 | $ | 312 | $ | 103 | $ | 281 | ||||||||
| Provisional pricing mark-to-market | 34 | 15 | 7 | (4) | (15) | |||||||||||||
| Silver streaming amortization | — | — | 42 | — | — | |||||||||||||
| Gross after provisional pricing and streaming impact | 10,639 | 616 | 361 | 99 | 266 | |||||||||||||
| Treatment and refining charges | (46) | (41) | (26) | (3) | (53) | |||||||||||||
| Net | $ | 10,593 | $ | 575 | $ | 335 | $ | 96 | $ | 213 | ||||||||
| Consolidated ounces/pounds sold (1)(2) | 5,420 | 155 | 17 | 107 | 222 | |||||||||||||
| Average realized price (per ounce/pound): (3) | ||||||||||||||||||
| Gross before provisional pricing and streaming impact | $ | 1,957 | $ | 3.87 | $ | 18.53 | $ | 0.96 | $ | 1.27 | ||||||||
| Provisional pricing mark-to-market | 6 | 0.10 | 0.44 | (0.03) | (0.07) | |||||||||||||
| Silver streaming amortization | — | — | 2.56 | — | — | |||||||||||||
| Gross after provisional pricing and streaming impact | 1,963 | 3.97 | 21.53 | 0.93 | 1.20 | |||||||||||||
| Treatment and refining charges | (9) | (0.26) | (1.56) | (0.03) | (0.24) | |||||||||||||
| Net | $ | 1,954 | $ | 3.71 | $ | 19.97 | $ | 0.90 | $ | 0.96 |
____________________________
(1)Amounts reported in millions except gold ounces, which are reported in thousands.
(2)For the year ended December 31, 2023, the Company sold 71 thousand tonnes of copper, 49 thousand tonnes of lead, and 101 thousand tonnes of zinc.
(3)Per ounce/pounds measures may not recalculate due to rounding.
94
Table of Contents
| Year Ended December 31, 2022 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gold | Copper | Silver | Lead | Zinc | ||||||||||||||
| (ounces) | (pounds) | (ounces) | (pounds) | (pounds) | ||||||||||||||
| Consolidated sales: | ||||||||||||||||||
| Gross before provisional pricing and streaming impact | $ | 10,461 | $ | 337 | $ | 533 | $ | 145 | $ | 583 | ||||||||
| Provisional pricing mark-to-market | (2) | (11) | (11) | (1) | (9) | |||||||||||||
| Silver streaming amortization | — | — | 73 | — | — | |||||||||||||
| Gross after provisional pricing and streaming impact | 10,459 | 326 | 595 | 144 | 574 | |||||||||||||
| Treatment and refining charges | (43) | (10) | (46) | (11) | (73) | |||||||||||||
| Net | $ | 10,416 | $ | 316 | $ | 549 | $ | 133 | $ | 501 | ||||||||
| Consolidated ounces/pounds sold (1)(2) | 5,812 | 85 | 30 | 147 | 373 | |||||||||||||
| Average realized price (per ounce/pound): (3) | ||||||||||||||||||
| Gross before provisional pricing and streaming impact | $ | 1,800 | $ | 3.94 | $ | 17.90 | $ | 0.98 | $ | 1.56 | ||||||||
| Provisional pricing mark-to-market | — | (0.13) | (0.35) | — | (0.02) | |||||||||||||
| Silver streaming amortization | — | — | 2.45 | — | — | |||||||||||||
| Gross after provisional pricing and streaming impact | 1,800 | 3.81 | 20.00 | 0.98 | 1.54 | |||||||||||||
| Treatment and refining charges | (8) | (0.12) | (1.55) | (0.07) | (0.20) | |||||||||||||
| Net | $ | 1,792 | $ | 3.69 | $ | 18.45 | $ | 0.91 | $ | 1.34 |
____________________________
(1)Amounts reported in millions except gold ounces, which are reported in thousands.
(2)For the year ended December 31, 2022, the Company sold 39 thousand tonnes of copper, 67 thousand tonnes of lead, and 169 thousand tonnes of zinc.
(3)Per ounce/pound measures may not recalculate due to rounding.
The change in consolidated sales is due to:
| Year Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 vs. 2023 | ||||||||||||||||||
| Gold | Copper | Silver | Lead | Zinc | ||||||||||||||
| (ounces) | (pounds) | (ounces) | (pounds) | (pounds) | ||||||||||||||
| Increase (decrease) in consolidated ounces/pounds sold | $ | 2,197 | $ | 698 | $ | 346 | $ | 98 | $ | 387 | ||||||||
| Increase (decrease) in average realized price | 2,970 | 63 | 122 | 1 | 46 | |||||||||||||
| Decrease (increase) in treatment and refining charges | (14) | (9) | (11) | — | (24) | |||||||||||||
| $ | 5,153 | $ | 752 | $ | 457 | $ | 99 | $ | 409 |
| Year Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 vs. 2022 | ||||||||||||||||||
| Gold | Copper | Silver | Lead | Zinc | ||||||||||||||
| (ounces) | (pounds) | (ounces) | (pounds) | (pounds) | ||||||||||||||
| Increase (decrease) in consolidated ounces/pounds sold | $ | (704) | $ | 266 | $ | (260) | $ | (39) | $ | (233) | ||||||||
| Increase (decrease) in average realized price | 884 | 24 | 26 | (6) | (75) | |||||||||||||
| Decrease (increase) in treatment and refining charges | (3) | (31) | 20 | 8 | 20 | |||||||||||||
| $ | 177 | $ | 259 | $ | (214) | $ | (37) | $ | (288) |
Sales increased during the year ended December 31, 2024, compared to the same period in 2023, by $6,870, primarily due to a net increase in gold and copper sales of $5,153 and $752, respectively. Of the gold and copper sales increases, $2,807 and $786, were attributable to sites acquired in the Newcrest transaction, respectively.
For discussion regarding drivers impacting sales volumes by site, refer to Results of Consolidated Operations below.
95
Table of Contents
The details of our Costs applicable to sales are set forth below.
| Year Ended December 31, | Increase (decrease) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||
| Gold | $ | 7,364 | $ | 5,689 | $ | 1,675 | ||||
| Copper | 696 | 359 | 337 | |||||||
| Silver | 360 | 300 | 60 | |||||||
| Lead | 116 | 98 | 18 | |||||||
| Zinc | 427 | 253 | 174 | |||||||
| $ | 8,963 | $ | 6,699 | $ | 2,264 |
| Year Ended December 31, | Increase (decrease) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| Gold | $ | 5,689 | $ | 5,423 | $ | 266 | ||||
| Copper | 359 | 181 | 178 | |||||||
| Silver | 300 | 454 | (154) | |||||||
| Lead | 98 | 94 | 4 | |||||||
| Zinc | 253 | 316 | (63) | |||||||
| $ | 6,699 | $ | 6,468 | $ | 231 |
The increase in Costs applicable to sales during the year ended December 31, 2024, compared to the same period in 2023, is primarily due to the impact of sites acquired in the Newcrest transaction, which contributed $1,551 to the increase to Costs applicable to sales.
The increase in Costs applicable to sales during the year ended December 31, 2024, compared to the same period in 2023, was further impacted by (i) an increase of $319 at Peñasquito due to reduced operations in 2023 as a result of the labor strike, (ii) a drawdown of inventory and higher royalties at Ahafo, Akyem and Yanacocha, (iii) higher equipment maintenance costs at Tanami, and (iv) higher contracted services and labor costs at Ahafo; partially offset by a decrease in Costs applicable to sales at Boddington and Cerro Negro due to lower production.
For discussion regarding other significant drivers impacting Costs applicable to sales by site, refer to Results of Consolidated Operations below.
The Company uses both straight-line and UOP methods of depreciation. Depreciation and amortization will vary as a result of fluctuations in sales volumes and depreciation rates utilized at our mining sites. The details of our Depreciation and amortization are set forth below. Refer to Note 4 to the Consolidated Financial Statements for additional information.
| Year Ended December 31, | Increase (decrease) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||
| Gold | $ | 1,918 | $ | 1,730 | $ | 188 | ||||
| Copper | 217 | 53 | 164 | |||||||
| Silver | 159 | 134 | 25 | |||||||
| Lead | 52 | 45 | 7 | |||||||
| Zinc | 162 | 105 | 57 | |||||||
| Other | 68 | 41 | 27 | |||||||
| $ | 2,576 | $ | 2,108 | $ | 468 |
| Year Ended December 31, | Increase (decrease) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| Gold | $ | 1,730 | $ | 1,838 | $ | (108) | ||||
| Copper | 53 | 34 | 19 | |||||||
| Silver | 134 | 151 | (17) | |||||||
| Lead | 45 | 32 | 13 | |||||||
| Zinc | 105 | 96 | 9 | |||||||
| Other | 41 | 34 | 7 | |||||||
| $ | 2,108 | $ | 2,185 | $ | (77) |
96
Table of Contents
The increase in Depreciation and amortization during the year ended December 31, 2024, compared to the same period in 2023, is primarily due to the impact of sites acquired in the Newcrest transaction, which contributed $582 to the increase in Depreciation and amortization.
Excluding the impact of the sites acquired in the Newcrest transaction, Depreciation and amortization decreased by $114 during the year ended December 31, 2024, compared to the same period in 2023, primarily due to the cessation of depreciation at sites classified as held for sale beginning in March 2024, partially offset by higher ounces mined at Peñasquito in the current year due to the Peñasquito labor strike in 2023 and higher ounces mined and asset additions at Ahafo.
For discussion regarding other significant drivers impacting Depreciation and amortization by site, refer to Results of Consolidated Operations below.
General and administrative expense was $442, $299, and $276 in 2024, 2023, and 2022, respectively. General and administrative expense increased in 2024, compared to 2023, primarily due to higher salaries and benefits, non-integration related consulting and other charges resulting from the Newcrest transaction, and higher travel costs during the year. General and administrative expense as a percentage of Sales was 2.4%, 2.5%, and 2.3% for 2024, 2023 and 2022 respectively.
Interest expense, net of capitalized interest was $375, $243, and $227 in 2024, 2023, and 2022, respectively. Capitalized interest totaled $114, $89, and $69 in each year, respectively. Interest expense, net of capitalized interest increased in 2024, compared to 2023, as a result of the interest expense recognized for the entire year on the debt acquired in the Newcrest transaction in November 2023.
Income and mining tax expense (benefit) was $1,397, $526, and $455 in 2024, 2023 and 2022, respectively. The effective tax rate is driven by a number of factors and the comparability of our income tax expense for the reported periods will be primarily affected by (i) variations in our income before income taxes; (ii) geographic distribution of that income; (iii) impacts of the changes in tax law; (iv) valuation allowances on tax assets; (v) percentage depletion; (vi) fluctuation in the value of the United States dollar and foreign currencies; and (vii) the impact of specific transactions and assessments including significant impairments of goodwill during 2023 and 2022. As a result, the effective tax rate will fluctuate, sometimes significantly, year to year. This trend is expected to continue in future periods. Refer to Note 10 to the Consolidated Financial Statements for further discussion of income taxes.
| Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||||||||||||||||||||||
| Income(Loss) (1) | Effective Tax Rate | Income Tax (Benefit) Provision | Federal and State Cash Tax (Refund) | Mining Cash Tax/(Refund) | Income(Loss) (1) | Effective Tax Rate | Income Tax (Benefit) Provision | Federal and State Cash Tax (Refund) | Mining Cash Tax/(Refund) | |||||||||||||||||||||||||||
| Nevada | $ | 733 | 18 | % | $ | 133 | $ | — | $ | 40 | $ | 431 | 12 | % | $ | 52 | $ | — | $ | 19 | ||||||||||||||||
| CC&V | 88 | 13 | 11 | — | — | 71 | 8 | 6 | — | — | ||||||||||||||||||||||||||
| Corporate & Other | (285) | (37) | 106 | 11 | (3) | — | (391) | 26 | (100) | 15 | (3) | — | ||||||||||||||||||||||||
| Total US | 536 | 47 | 250 | 11 | 40 | 111 | (38) | (42) | 15 | 19 | ||||||||||||||||||||||||||
| Australia | 1,741 | 34 | 596 | 295 | (3) | 47 | 794 | 50 | 398 | 302 | 113 | |||||||||||||||||||||||||
| Ghana | 998 | 35 | 348 | 418 | — | 481 | 35 | 167 | 223 | — | ||||||||||||||||||||||||||
| Suriname | 82 | 17 | 14 | 28 | — | 53 | 19 | 10 | 10 | — | ||||||||||||||||||||||||||
| Peru | 346 | 37 | 129 | 9 | 12 | (1,083) | (2) | 17 | 10 | 4 | ||||||||||||||||||||||||||
| Canada | (171) | 138 | (236) | 17 | 47 | (610) | (6) | 37 | (9) | 7 | ||||||||||||||||||||||||||
| Mexico | 601 | 19 | 112 | 3 | (3) | 4 | (1,805) | 5 | (97) | 29 | 64 | |||||||||||||||||||||||||
| Argentina | — | — | 35 | 17 | (3) | — | (71) | — | — | 9 | — | |||||||||||||||||||||||||
| Papua New Guinea | 441 | 32 | 140 | 31 | — | 89 | 29 | 26 | 14 | — | ||||||||||||||||||||||||||
| Other Foreign | 3 | 300 | 9 | — | — | 10 | 100 | 10 | — | — | ||||||||||||||||||||||||||
| Consolidated | $ | 4,577 | 31 | % | (2) | $ | 1,397 | $ | 829 | $ | 150 | $ | (2,031) | (26) | % | (2) | $ | 526 | $ | 603 | $ | 207 |
____________________________
(1)Represents income (loss) from continuing operations by geographic location before income taxes and equity in affiliates. These amounts will not reconcile to the Segment Information for the reasons stated in Note 4 to the Consolidated Financial Statements.
(2)The consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which we operate. Variations in the relative proportions of jurisdictional income could result in fluctuations to our combined effective income tax rate.
(3)Includes $19 and $28 of withholding tax for the year ended December 31, 2024 and 2023, respectively.
Recently Enacted Legislation
In 2024, Pillar II went into effect. The Pillar II agreement was signed by numerous countries with the intent to equalize corporate tax around the world by implementing a global minimum tax of 15%. As Newmont primarily does business in jurisdictions with a tax rate greater than 15%, the Company does not anticipate a material impact to the Consolidated Financial Statements.
97
Table of Contents
Net income (loss) from discontinued operations was $68, $27, and $30 in 2024, 2023, and 2022, respectively. Net income (loss) from discontinued operations increased in 2024, compared to 2023, primarily due to the sale of the Batu and Elang contingent consideration assets, including the income tax benefit associated with a release of a valuation allowance on the capital loss carryforward in the U.S. Refer to Note 14 to the Consolidated Financial Statements for additional information.
Refer to the Notes to the Consolidated Financial Statements for explanations of other financial statement line items.
Results of Consolidated Operations
Newmont has developed gold equivalent ounces (“GEO”) metrics to provide a comparable basis for analysis and understanding of our operations and performance related to copper, silver, lead and zinc. Gold equivalent ounces are calculated as pounds or ounces produced or sold multiplied by the ratio of the other metals’ price to the gold price, using the metal prices in the table below:
| Gold | Copper | Silver | Lead | Zinc | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (ounce) | (pound) | (ounce) | (pound) | (pound) | ||||||||||||||
| 2024 GEO Price (1) | $ | 1,400 | $ | 3.50 | $ | 20.00 | $ | 1.00 | $ | 1.20 | ||||||||
| 2023 GEO Price | $ | 1,400 | $ | 3.50 | $ | 20.00 | $ | 1.00 | $ | 1.20 | ||||||||
| 2022 GEO Price | $ | 1,200 | $ | 3.25 | $ | 23.00 | $ | 0.95 | $ | 1.15 |
____________________________
(1)Effective January 1, 2025, GEO pricing was updated to align with reserve metal price assumptions as follows: Gold ($1,700/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($0.90/lb.), and Zinc ($1.20/lb.). The update to GEO pricing will have an impact on the calculated gold equivalent ounces. This will result in an impact to costs allocated to the respective GEOs, particularly resulting in higher costs allocated to gold.
98
Table of Contents
| Gold or Other Metals Produced | Costs Applicable to Sales (1) | Depreciation and Amortization | All-In Sustaining Costs (2) | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |||||||||||||||||||||||||||||||
| Gold | (ounces in thousands) | ($ per ounce sold) | ($ per ounce sold) | ($ per ounce sold) | |||||||||||||||||||||||||||||||||||||||
| Brucejack (3) | 258 | 29 | — | $ | 1,254 | $ | 1,898 | $ | — | $ | 691 | $ | 617 | $ | — | $ | 1,603 | $ | 2,646 | $ | — | ||||||||||||||||||||||
| Red Chris (3) | 40 | 5 | — | $ | 1,225 | $ | 905 | $ | — | $ | 367 | $ | 298 | $ | — | $ | 1,607 | $ | 1,439 | $ | — | ||||||||||||||||||||||
| Peñasquito | 299 | 143 | 566 | $ | 776 | $ | 1,219 | $ | 771 | $ | 355 | $ | 516 | $ | 258 | $ | 984 | $ | 1,590 | $ | 968 | ||||||||||||||||||||||
| Merian | 274 | 322 | 403 | $ | 1,457 | $ | 1,207 | $ | 915 | $ | 305 | $ | 256 | $ | 199 | $ | 1,852 | $ | 1,541 | $ | 1,105 | ||||||||||||||||||||||
| Cerro Negro | 238 | 269 | 278 | $ | 1,325 | $ | 1,257 | $ | 1,007 | $ | 521 | $ | 524 | $ | 525 | $ | 1,631 | $ | 1,509 | $ | 1,262 | ||||||||||||||||||||||
| Yanacocha | 354 | 276 | 244 | $ | 1,003 | $ | 1,069 | $ | 1,254 | $ | 279 | $ | 310 | $ | 380 | $ | 1,196 | $ | 1,266 | $ | 1,477 | ||||||||||||||||||||||
| Boddington | 590 | 745 | 798 | $ | 1,056 | $ | 847 | $ | 802 | $ | 193 | $ | 144 | $ | 145 | $ | 1,288 | $ | 1,067 | $ | 921 | ||||||||||||||||||||||
| Tanami | 408 | 448 | 484 | $ | 947 | $ | 759 | $ | 675 | $ | 300 | $ | 249 | $ | 207 | $ | 1,281 | $ | 1,060 | $ | 960 | ||||||||||||||||||||||
| Cadia (3) | 464 | 97 | — | $ | 653 | $ | 1,079 | $ | — | $ | 263 | $ | 130 | $ | — | $ | 1,048 | $ | 1,271 | $ | — | ||||||||||||||||||||||
| Lihir (3) | 614 | 134 | — | $ | 1,270 | $ | 1,117 | $ | — | $ | 270 | $ | 153 | $ | — | $ | 1,512 | $ | 1,517 | $ | — | ||||||||||||||||||||||
| Ahafo | 798 | 581 | 574 | $ | 904 | $ | 947 | $ | 990 | $ | 270 | $ | 312 | $ | 292 | $ | 1,072 | $ | 1,222 | $ | 1,178 | ||||||||||||||||||||||
| NGM | 1,039 | 1,170 | 1,169 | $ | 1,219 | $ | 1,070 | $ | 989 | $ | 413 | $ | 387 | $ | 404 | $ | 1,605 | $ | 1,397 | $ | 1,220 | ||||||||||||||||||||||
| Held for Sale (4) | |||||||||||||||||||||||||||||||||||||||||||
| CC&V | 146 | 172 | 182 | $ | 1,390 | $ | 1,156 | $ | 1,302 | $ | 90 | $ | 136 | $ | 386 | $ | 1,691 | $ | 1,644 | $ | 1,697 | ||||||||||||||||||||||
| Musselwhite | 212 | 180 | 173 | $ | 1,045 | $ | 1,186 | $ | 1,135 | $ | 86 | $ | 444 | $ | 464 | $ | 1,541 | $ | 1,843 | $ | 1,531 | ||||||||||||||||||||||
| Porcupine | 284 | 260 | 280 | $ | 1,097 | $ | 1,167 | $ | 1,004 | $ | 127 | $ | 455 | $ | 369 | $ | 1,437 | $ | 1,577 | $ | 1,248 | ||||||||||||||||||||||
| Éléonore | 240 | 232 | 215 | $ | 1,339 | $ | 1,263 | $ | 1,228 | $ | 88 | $ | 433 | $ | 531 | $ | 1,811 | $ | 1,838 | $ | 1,599 | ||||||||||||||||||||||
| Akyem | 204 | 295 | 420 | $ | 1,596 | $ | 931 | $ | 804 | $ | 271 | $ | 413 | $ | 340 | $ | 1,816 | $ | 1,210 | $ | 972 | ||||||||||||||||||||||
| Divested (15) | |||||||||||||||||||||||||||||||||||||||||||
| Telfer (3)(5) | 83 | 43 | — | $ | 2,377 | $ | 1,882 | $ | — | $ | 142 | $ | 87 | $ | — | $ | 2,993 | $ | 1,988 | $ | — | ||||||||||||||||||||||
| Total/Weighted Average (6) | 6,545 | 5,401 | 5,786 | $ | 1,126 | $ | 1,050 | $ | 933 | $ | 304 | $ | 327 | $ | 322 | $ | 1,516 | $ | 1,444 | $ | 1,211 | ||||||||||||||||||||||
| Merian (25%) | (69) | (80) | (101) | ||||||||||||||||||||||||||||||||||||||||
| Yanacocha (—%, —%, and 43.65%, respectively) (7) | — | — | (14) | ||||||||||||||||||||||||||||||||||||||||
| Attributable to Newmont | 6,476 | 5,321 | 5,671 | ||||||||||||||||||||||||||||||||||||||||
| Gold equivalent ounces - other metals | (ounces in thousands) | ($ per ounce sold) | ($ per ounce sold) | ($ per ounce sold) | |||||||||||||||||||||||||||||||||||||||
| Red Chris (3)(8) | 144 | 20 | — | $ | 1,209 | $ | 1,020 | $ | — | $ | 366 | $ | 181 | $ | — | $ | 1,640 | $ | 1,660 | $ | — | ||||||||||||||||||||||
| Peñasquito (9) | 1,102 | 529 | 1,048 | $ | 831 | $ | 1,283 | $ | 828 | $ | 343 | $ | 561 | $ | 267 | $ | 1,090 | $ | 1,756 | $ | 1,112 | ||||||||||||||||||||||
| Boddington (10) | 206 | 245 | 227 | $ | 994 | $ | 830 | $ | 782 | $ | 189 | $ | 144 | $ | 145 | $ | 1,172 | $ | 1,067 | $ | 894 | ||||||||||||||||||||||
| Cadia (3)(11) | 478 | 90 | — | $ | 603 | $ | 1,017 | $ | — | $ | 263 | $ | 127 | $ | — | $ | 987 | $ | 1,342 | $ | — | ||||||||||||||||||||||
| Divested (15) | |||||||||||||||||||||||||||||||||||||||||||
| Telfer (3)(5)(12) | 14 | 7 | — | $ | 2,398 | $ | 1,703 | $ | — | $ | 161 | $ | 109 | $ | — | $ | 2,885 | $ | 2,580 | $ | — | ||||||||||||||||||||||
| Total/Weighted-Average (6) | 1,944 | 891 | 1,275 | $ | 834 | $ | 1,127 | $ | 819 | $ | 307 | $ | 378 | $ | 245 | $ | 1,161 | $ | 1,579 | $ | 1,114 | ||||||||||||||||||||||
| Copper | (tonnes in thousands) | ||||||||||||||||||||||||||||||||||||||||||
| Red Chris (3)(8) | 26 | 4 | — | ||||||||||||||||||||||||||||||||||||||||
| Boddington (10) | 37 | 44 | 38 | ||||||||||||||||||||||||||||||||||||||||
| Cadia (3)(11) | 87 | 16 | — | ||||||||||||||||||||||||||||||||||||||||
| Divested (15) | |||||||||||||||||||||||||||||||||||||||||||
| Telfer (3)(5)(12) | 3 | 1 | — | ||||||||||||||||||||||||||||||||||||||||
| Total/Weighted-Average | 153 | 65 | 38 | ||||||||||||||||||||||||||||||||||||||||
| Lead | (tonnes in thousands) | ||||||||||||||||||||||||||||||||||||||||||
| Peñasquito (9) | 96 | 51 | 68 | ||||||||||||||||||||||||||||||||||||||||
| Zinc | (tonnes in thousands) | ||||||||||||||||||||||||||||||||||||||||||
| Peñasquito (9) | 258 | 104 | 171 | ||||||||||||||||||||||||||||||||||||||||
| Attributable gold from equity method investments (13) | (ounces in thousands) | ||||||||||||||||||||||||||||||||||||||||||
| Pueblo Viejo (40%) | 235 | 224 | 285 | ||||||||||||||||||||||||||||||||||||||||
| Fruta del Norte (3)(14) | 138 | — | — | ||||||||||||||||||||||||||||||||||||||||
| Attributable to Newmont | 373 | 224 | 285 |
99
Table of Contents
____________________________
(1)Excludes Depreciation and amortization and Reclamation and remediation.
(2)All-in sustaining costs is a non-GAAP financial measure. Refer to Non-GAAP Financial Measures below.
(3)Sites acquired through the Newcrest transaction during the fourth quarter of 2023, and as such, the comparative results of operations information is not meaningful. Refer to Note 3 to the Consolidated Financial Statements for further information on the Newcrest transaction.
(4)Sites were classified as held for sale beginning in the first quarter of 2024, and as such, the Company ceased recording depreciation and amortization at these sites in March 2024. Refer to Note 3 of the Consolidated Financial Statements for further discussion of our assets and liabilities held for sale.
(5)During the second quarter, seepage points were detected on the outer wall and around the tailings storage facility at Telfer and we temporarily ceased placing new tailings on the facility. Production resumed at the end of the third quarter upon successful remediation of the tailings storage facility. During the fourth quarter of 2024, we recognized a benefit of $50 related to business insurance proceeds as a result of the event, recorded in Costs applicable to sales.
(6)All-in sustaining costs and Depreciation and amortization include expense for Corporate and Other.
(7)The Company acquired the remaining interest in Yanacocha in 2022, resulting in 100% ownership interest at December 31, 2022. The Company recognized amounts attributable to non-controlling interests for Yanacocha for the periods prior to acquiring 100% ownership. Refer to Note 1 to the Consolidated Financial Statement for further information.
(8)For the year ended December 31, 2024 and 2023, Red Chris produced 58 million and 8 million pounds of copper, respectively.
(9)For the year ended December 31, 2024, Peñasquito produced 33 million ounces of silver, 212 million pounds of lead and 569 million pounds of zinc. For the year ended December 31, 2023, Peñasquito produced 18 million ounces of silver, 113 million pounds of lead and 230 million pounds of zinc. For the year ended December 31, 2022, Peñasquito produced 30 million ounces of silver, 149 million pounds of lead and 377 million pounds of zinc.
(10)For the years ended December 31, 2024, 2023 and 2022, Boddington produced 83 million, 98 million and 84 million pounds of copper, respectively.
(11)For the year ended December 31, 2024 and 2023, Cadia produced 191 million and 36 million pounds of copper, respectively.
(12)For the year ended December 31, 2024 and 2023, Telfer produced 6 million and 3 million pounds of copper, respectively.
(13)Income and expenses of equity method investments are included in Equity income (loss) of affiliates. Refer to Note 15 to the Consolidated Financial Statements for further discussion of our equity method investments.
(14)The Fruta del Norte mine is wholly owned and operated by Lundin Gold. Newmont holds a 32.0% interest in Lundin Gold and accounts for it on a quarterly-lag as an equity method investment. As a result, results of operations was first reported in the first quarter of 2024.
(15)In the fourth quarter of 2024, the Company completed the sale of the assets of the Telfer reportable segment. Telfer was classified as held for sale beginning in the first quarter of 2024, and as such, the Company ceased recording depreciation and amortization in March 2024. Refer to Note 3 to the Consolidated Financial Statements for further information.
Peñasquito, Mexico. Gold production increased 109% and gold equivalent ounces – other metals production increased 108% primarily due to higher mill throughput in the current year due to the Peñasquito labor strike in 2023 which ended in the fourth quarter of 2023, higher ore grade milled and higher mill recovery, partially offset by a higher buildup of in-circuit inventory. Costs applicable to sales per gold ounce decreased 36% primarily due to higher gold ounces sold in the current year as a result of the Peñasquito labor strike in 2023, partially offset by higher energy costs, higher contracted services costs, and higher materials costs. Costs applicable to sales per gold equivalent ounce – other metals decreased 35% primarily due to higher gold equivalent ounces sold in the current year as a result of the Peñasquito labor strike in 2023 and lower inventory write-downs in the current year, partially offset by higher energy costs, higher contracted services costs, higher materials costs, higher selling costs, and higher workers participation costs. Depreciation and amortization per gold ounce decreased 31% and Depreciation and amortization per gold equivalent ounce – other metals decreased 39% primarily due to higher gold ounces sold and gold equivalent ounces - other metals sold respectively, as a result of the Peñasquito labor strike in 2023. All-in sustaining costs per gold ounce decreased 38% primarily due to lower cost applicable to sales per gold ounce. All-in sustaining costs per gold equivalent ounce – other metals decreased 38% primarily due to lower cost applicable to sales per gold equivalent ounce - other metals, partially offset by higher treatment and refining costs.
Merian, Suriname. Gold production decreased 15% primarily due to lower ore grade milled. Costs applicable to sales per gold ounce increased 21% primarily due to lower gold ounces sold and higher labor costs. Depreciation and amortization per gold ounce increased 19% primarily due to lower gold ounces sold. All-in sustaining costs per gold ounce increased 20% primarily due to higher costs applicable to sales per gold ounce.
Cerro Negro, Argentina. Gold production decreased 12% primarily due to lower mill throughput as a result of temporarily suspending mining at the site due to the tragic fatalities during the second quarter of 2024, partially offset by higher ore grade milled. Costs applicable to sales per gold ounce increased 5% primarily due to lower gold ounces sold, higher labor costs, and higher materials costs, partially offset by lower export duties. Depreciation and amortization per gold ounce was generally in line with the prior year. All-in sustaining costs per gold ounce increased 8% primarily due to higher costs applicable to sales per gold ounce and higher sustaining capital spend.
Yanacocha, Peru. Gold production increased 28% primarily due to higher leach pad production as a result of injection leaching. Costs applicable to sales per gold ounce decreased 6% primarily due to higher gold ounces sold. Depreciation and amortization per gold ounce decreased 10% primarily due to higher gold ounces sold. All-in sustaining costs per gold ounce decreased 6% primarily due to lower costs applicable to sales per gold ounce.
Boddington, Australia. Gold production decreased 21% and gold equivalent ounces – other metals production decreased 16% primarily due to lower ore grade milled and lower mill throughput. Costs applicable to sales per gold ounce increased 25% primarily
100
Table of Contents
due to lower gold ounces sold and higher equipment maintenance costs. Costs applicable to sales per gold equivalent ounce – other metals increased 20% primarily due to lower gold equivalent ounces - other metals sold and higher equipment maintenance costs. Depreciation and amortization per gold ounce increased 34% primarily due to lower gold ounces sold and higher depreciation rates due to changes in mine life. Depreciation and amortization per gold equivalent ounce - other metals increased 31% primarily due to lower gold equivalent ounces - other metals sold and higher depreciation rates due to changes in mine life. All-in sustaining costs per gold ounce increased 21% primarily due to higher costs applicable to sales per gold ounce, partially offset by lower sustaining capital spend. All-in sustaining costs per gold equivalent ounce – other metals increased 10% primarily due to higher Costs applicable to sales per gold equivalent ounce - other metals, partially offset by lower sustaining capital spend.
Tanami, Australia. Gold production decreased 9% primarily due to lower ore grade milled. Costs applicable to sales per gold ounce increased 25% primarily due to higher equipment maintenance cost and lower gold ounces sold. Depreciation and amortization per gold ounce increased 20% primarily due to asset additions and lower gold ounces sold. All-in sustaining costs per gold ounce increased 21% primarily due to higher costs applicable to sales per gold ounce.
Ahafo, Ghana. Gold production increased 37% primarily due to higher ore grade milled and higher mill throughput. Costs applicable to sales per gold ounce decreased 5% primarily due to higher gold ounces sold, partially offset by higher third-party royalties, and higher contracted services and labor costs. The higher mill throughput in the current year relates in part to a conveyor crusher failure and damage that was discovered in the SAG mill girth gear that limited mill operations below its full capacity in 2023. The conveyor was rebuilt and fully commissioned in the third quarter of 2023, and the SAG mill girth gear was replaced in the second quarter of 2024. Depreciation and amortization per gold ounce decreased 13% primarily due to higher gold ounces sold, partially offset by higher depreciation rates as a result of higher gold ounces mined and asset additions. All-in sustaining costs per gold ounce decreased 12% primarily due to lower sustaining capital spend and lower Costs applicable to sales per gold ounce.
NGM, U.S. Attributable gold production decreased 11% due to lower ore grade milled at Carlin and Cortez, lower leach pad production at Cortez, partially offset by higher mill throughput at Carlin and Cortez. Costs applicable to sales per gold ounce increased 14% primarily due to lower gold ounces sold at Cortez, Carlin and Turquoise Ridge, higher contracted services and maintenance costs at Cortez and Turquoise Ridge, and higher inventory write-downs at Cortez in the current year, partially offset by lower inventory write-downs at Carlin in the current year. Depreciation and amortization per gold ounce increased 7% primarily due to lower gold ounces sold at Cortez, Carlin and Turquoise Ridge. All-in sustaining costs per gold ounce increased 15% primarily due to higher costs applicable to sales per gold ounce and higher sustaining capital spend at Carlin, partially offset by lower sustaining capital spend at Cortez.
CC&V, U.S. Gold production decreased 15% primarily due to lower leach pad production as a result of lower ore tonnes mined. Costs applicable to sales per gold ounce increased 20% primarily due to lower gold ounces sold. Depreciation and amortization per gold ounce decreased 34% primarily due to cessation of depreciation and amortization as a result of classifying the asset as held for sale. All-in sustaining costs per gold ounce were generally in line with the prior year.
Musselwhite, Canada. Gold production increased 18% primarily due to higher ore grade milled. Costs applicable to sales per gold ounce decreased 12% primarily due to higher gold ounces sold. Depreciation and amortization per gold ounce decreased 81% primarily due to cessation of depreciation and amortization as a result of classifying the asset as held for sale. All-in sustaining costs per gold ounce decreased 16% primarily due to lower costs applicable to sales per gold ounce and lower sustaining capital spend.
Porcupine, Canada. Gold production increased 9% primarily due to higher ore grade milled and higher mill recovery. Costs applicable to sales per gold ounce decreased 6% primarily due to higher gold ounces sold. Depreciation and amortization per gold ounce decreased 72% primarily due to cessation of depreciation and amortization as a result of classifying the asset as held for sale. All-in sustaining costs per gold ounce decreased 9% primarily due to lower costs applicable to sales per gold ounce and lower reclamation and exploration spend.
Éléonore, Canada. Gold production was generally in line with prior year. Costs applicable to sales per gold ounce increased 6% primarily due to higher contracted services costs, higher labor costs, and higher materials costs. Depreciation and amortization per gold ounce decreased 80% primarily due to cessation of depreciation and amortization as a result of classifying the asset as held for sale. All-in sustaining costs per gold ounce were generally in line with prior year.
Akyem, Ghana. Gold production decreased 31% primarily due to lower ore grade milled, partially offset by higher mill throughput. Costs applicable to sales per gold ounce increased 71% primarily due to a drawdown of stockpile inventory, higher third-party royalties, and lower gold ounces sold. Depreciation and amortization per gold ounce decreased 34% primarily due to cessation of depreciation and amortization as a result of classifying the asset as held for sale. All-in sustaining costs per gold ounce increased 50% primarily due to higher costs applicable to sales per gold ounce, partially offset by lower reclamation spend and lower sustaining capital spend.
Pueblo Viejo, Dominican Republic. Attributable gold production increased 5% primarily due to higher mill throughput, partially offset by lower mill recovery and a buildup of in-circuit inventory compared to a drawdown in the prior year. Refer to Note 15 of the Consolidated Financial Statements for further discussion of our equity method investments.
101
Table of Contents
Foreign Currency Exchange Rates
Our foreign operations sell their gold, copper, silver, lead, and zinc production based on USD metal prices. Therefore, fluctuations in foreign currency exchange rates do not have a material impact on our revenue. Despite selling gold and silver in London, we have no exposure to the euro or the British pound.
Foreign currency exchange rates can increase or decrease profits to the extent costs are paid in foreign currencies. In 2024, approximately 58% of Costs applicable to sales were paid in currencies other than the U.S. dollar as follows:
| Year Ended December 31, 2024 | ||
|---|---|---|
| Australian Dollar | 26 | % |
| Canadian Dollar | 15 | % |
| Mexican Peso | 6 | % |
| Papua New Guinean Kina | 4 | % |
| Argentine Peso | 3 | % |
| Surinamese Dollar | 3 | % |
| Peruvian Sol | 1 | % |
| Ghanaian Cedi | — | % |
Variations in the local currency exchange rates in relation to the USD at our foreign mining operations decreased Costs applicable to sales at sites held prior to the Newcrest transaction by $122 per gold ounce during the year ended December 31, 2024, respectively, compared to the same period in 2023. The decrease was primarily due to significant currency devaluation in Argentina that occurred starting in the fourth quarter of 2023. Excluding the impact of the Argentine peso devaluation, Costs applicable to sales at sites held prior to the Newcrest transaction decreased by $5 per gold ounce during the year ended December 31, 2024 compared to the same period in 2023, resulting from variations in the local currency exchange rates in relation to the USD at our other foreign mining operations.
Variations in the local currency exchange rates in relation to the USD at our foreign mining operations decreased Costs applicable to sales per gold equivalent ounce at sites held prior to the Newcrest transaction by $12, primarily in Mexico, during the year ended December 31, 2024 compared to the same periods in 2023.
At December 31, 2024, the Company held AUD- and CAD-denominated fixed forward contracts to mitigate variability in the USD functional cash flows related to the AUD- and CAD-denominated operating expenditures to be incurred between October 2024 and December 2025 at certain sites, respectively. The unrealized changes in fair value for the fixed forward contracts are recorded in Accumulated other comprehensive income (loss) and will be reclassified to earnings through Costs applicable to sales beginning October 2024. Refer to Note 14 of the Consolidated Financial Statements for further information on our hedging instruments.
Hyperinflationary Economies
Hyperinflationary economies are defined by the International Monetary Fund as economies in which the projected three-year cumulative inflation exceeds 100%. For the year ended December 31, 2024, hyperinflationary economies in which the Company held operations included Ghana, Argentina, and Suriname.
Ghana. Our Ahafo and Akyem mines are located in Ghana and are USD functional currency entities. In 2021, the Bank of Ghana created a gold purchase program in the effort to stabilize the local currency and build up gold reserves through domestic gold purchases conducted in local currency at prevailing market rates. As the gold purchase program was voluntary, there was no significant impact to Ahafo. The majority of Ahafo’s activity has historically been denominated in USD; as a result, the devaluation of the Ghanaian cedi has resulted in an immaterial impact on our financial statements. Therefore, future devaluation of the Ghanaian cedi is not expected to have a material impact on our financial statements.
Argentina. Our Cerro Negro mine is located in Argentina and is a USD functional currency entity. Beginning in 2020, Argentina’s central bank enacted a number of foreign currency controls in an effort to stabilize the local currency, including requiring the Company to convert USD proceeds from metal sales to local currency within 60 days from shipment date or 20 business days from receipt of cash, whichever happens first, as well as restricting payments to foreign-related entities denominated in foreign currency, such as dividends or distributions to the parent and related companies and royalties and other payments to foreign beneficiaries. These restrictions directly impact Cerro Negro's ability to repay intercompany debt to the Company. In the third quarter of 2024, certain restrictions were lifted or modified, allowing companies to repay intercompany debt in certain circumstances. We continue to monitor the foreign currency exposure risk and the evolution of limitations of repatriating cash to the U.S. Currently, these currency controls are not expected to have a material impact on our financial statements.
Suriname. Our Merian mine is located in Suriname and is a USD functional currency entity. In 2021, the Central Bank took steps to stabilize the local currency, while the government introduced new legislation to narrow the gap between government revenues
102
Table of Contents
and spending. The measures to increase government revenue mainly consist of tax increases; however, Newmont and the Republic of Suriname have a Mineral Agreement in place that supersedes such measures. The Central Bank of Suriname adopted a controlled floating rate system, which resulted in a concurrent devaluation of the Surinamese dollar. The majority of Merian’s activity has historically been denominated in USD; as a result, the devaluation of the Surinamese dollar has resulted in an immaterial impact on our financial statements. Therefore, future devaluation of the Surinamese dollar is not expected to have a material impact on our financial statements.
Liquidity and Capital Resources
Liquidity Overview
We have a disciplined capital allocation strategy of maintaining financial flexibility to execute our capital priorities and generate long-term value for our stockholders. Consistent with that strategy, we aim to self-fund development projects and make strategic partnerships focused on profitable growth, while reducing our debt and returning cash to stockholders through dividends and share repurchases.
The Company continues to experience the impacts from geopolitical and macroeconomic pressures. With the resulting volatile environment, we continue to monitor inflationary conditions, the effects of certain countermeasures taken by central banks, and the potential for further supply chain disruptions, as well as an uncertain and evolving labor market. Depending on the duration and extent of the impact of these events, or changes in commodity prices, the prices for gold and other metals, and foreign exchange rates, we could continue to experience volatility; transportation industry disruptions could continue, including limitations on shipping produced metals; our supply chain could continue to experience disruption; cost inflation rates could further increase; or we could incur credit related losses of certain financial assets, which could materially impact our results of operations, cash flows and financial condition.
As of December 31, 2024, we believe our available liquidity allows us to manage the short- and, possibly, long-term material adverse impacts of these events on our business. Refer to Note 2 to the Consolidated Financial Statements for further discussion on risks and uncertainties.
At December 31, 2024, the Company had $3,664 in Cash and cash equivalents, of which $3,619 was included in Cash and cash equivalents and $45 was included in Assets held for sale related to certain non-core assets that were classified as held for sale in the first quarter of 2024. The majority of our cash and cash equivalents are invested in a variety of highly liquid and low-risk investments with original maturities of three months or less that are available to fund our operations as necessary. We may have investments in prime money market funds that are classified as cash and cash equivalents; however, we continually monitor the need for reclassification under the SEC requirements for money market funds, and the potential that the shares of such funds could have a net asset value of less than their par value. We believe that our liquidity and capital resources are adequate to fund our operations and corporate activities.
At December 31, 2024, $1,970 of Cash and cash equivalents was held in foreign subsidiaries and is primarily held in USD denominated accounts with the remainder in foreign currencies readily convertible to USD. Cash and cash equivalents denominated in Argentine peso are subject to regulatory restrictions. Refer to Foreign Currency Exchange Rates above for further information. At December 31, 2024, $1,655 in consolidated cash and cash equivalents was held at certain foreign subsidiaries that, if repatriated, may be subject to withholding taxes. We expect that there would be no additional tax burden upon repatriation after considering the cash cost associated with any potential withholding taxes.
We believe our existing consolidated Cash and cash equivalents, available capacity on our revolving credit facility, and cash generated from continuing operations will be adequate to satisfy working capital needs, fund future growth, meet debt obligations and meet other liquidity requirements for the foreseeable future. At December 31, 2024, our borrowing capacity on our revolving credit facility was $4,000 and we had no borrowings outstanding. We continue to remain compliant with covenants and do not currently anticipate any events or circumstances that would impact our ability to access funds available on this facility. Refer to Note 20 to the Consolidated Financial Statements for further information on our Debt.
Our financial position was as follows:
| At December 31, 2024 | At December 31, 2023 | |||||
|---|---|---|---|---|---|---|
| Cash and cash equivalents | $ | 3,619 | $ | 3,002 | ||
| Cash and cash equivalents included in assets held for sale (1) | 45 | — | ||||
| Available borrowing capacity on revolving credit facilities (2) | 4,000 | 3,077 | ||||
| Total liquidity | $ | 7,664 | $ | 6,079 | ||
| Net debt (3) | $ | 5,308 | $ | 6,434 |
____________________________
(1)During the first quarter of 2024, certain non-core assets were determined to meet the criteria for assets held for sale. As a result, the related Cash and cash equivalents was reclassified to Assets held for sale. Refer to Note 3 to the Consolidated Financial Statements for additional information.
103
Table of Contents
(2)In connection with the Newcrest transaction, the Company acquired bilateral bank facilities that were repaid in full in the first quarter of 2024. Additionally, the revolving credit facility was amended in February 2024 to increase the available borrowing capacity to $4,000. Refer to Note 20 to the Consolidated Financial Statements for further information.
(3)Net debt is a non-GAAP financial measure used by management to evaluate financial flexibility and strength of the Company's balance sheet. Refer to Non-GAAP Financial Measures below.
Cash Flows
| At December 31, 2024 | At December 31, 2023 | |||||
|---|---|---|---|---|---|---|
| Net cash provided by (used in) operating activities of continuing operations | $ | 6,318 | $ | 2,754 | ||
| Net cash provided by (used in) investing activities of continuing operations | $ | (2,855) | $ | (1,002) | ||
| Net cash provided by (used in) financing activities | $ | (2,953) | $ | (1,603) |
Net cash provided by (used in) operating activities of continuing operations was $6,318 in 2024, an increase in cash provided of $3,564 from the year ended December 31, 2023, primarily due to the impact of sites acquired in the Newcrest transaction, which contributed $1,562 of cash provided by operating activities. Excluding the impact of the sites acquired in the Newcrest transaction, the increase in cash provided was primarily due to an increase in Sales resulting from the reduction of sales in 2023 as a result of the Peñasquito labor strike and higher average realized gold prices in 2024. These inflows were partially offset by an increase in accounts receivable due to the timing of sales and shipments, and a payment of $291 made in the first quarter for stamp duty tax related to the Newcrest transaction. Refer to Consolidated Financial Results, above, for more information on our Sales.
Net cash provided by (used in) investing activities of continuing operations was $(2,855) in 2024, an increase in cash used of $1,853 from the year ended December 31, 2023, primarily due to lower net maturities of time deposits, higher capital expenditures in 2024, and cash acquired as a result of the Newcrest transaction in 2023, partially offset by the proceeds from the sale of the assets of Telfer in the fourth quarter of 2024. Refer to Note 3 to the Consolidated Financial Statements for further information on the Telfer sale.
Net cash provided by (used in) financing activities was $(2,953) in 2024, an increase in cash used of $1,350 from the year ended December 31, 2023, primarily due to partial redemptions of certain senior notes and repurchases of common stock, partially offset by proceeds received from the issuance of debt and lower dividend payments in 2024. Refer to Note 20 to the Consolidated Financial Statements for additional information on our Debt transactions.
Capital Resources
In February 2025, the Board declared a dividend of $0.25 per share. The declaration and payment of future dividends remains at the full discretion of the Board and will depend on the Company’s financial results, cash requirements, future prospects and other factors deemed relevant by the Board.
In February 2024, the Board of Directors authorized a stock repurchase program to repurchase shares of outstanding common stock to provide returns to stockholders, provided that the aggregate value of shares of common stock repurchased under the new program does not exceed $1 billion. The program will expire after 24 months (in February 2026). In October 2024, the Board of Directors authorized an additional $2 billion stock repurchase program to repurchase shares of outstanding common stock. The program will expire after 24 months (in October 2026). The programs will be executed at the Company’s discretion, utilizing open market repurchases to occur from time to time throughout the authorization period. The repurchase programs may be discontinued at any time, and the programs do not obligate the Company to acquire any specific number of shares of its common stock or to repurchase the full authorized amount during the authorization period. Consequently, the Board of Directors may revise or terminate such share repurchase authorization in the future. For the year ended December 31, 2024, we executed and settled trades totaling $1,246 of common stock repurchases under the previously authorized program.
Capital Expenditures
Cash generated from operations is used to execute our capital priorities, which include sustaining and developing our global portfolio of long-lived assets. Our near-term development capital projects include Tanami Expansion 2, Ahafo North, and Cadia Panel Caves.
These projects are being funded from existing liquidity and will continue to be funded from future operating cash flows. Capital costs are estimated to be between $1,700 and $1,800 for Tanami Expansion 2 with an expected commercial production date in the second half of 2027. Capital costs are estimated to be between $950 and $1,050 for Ahafo North with an expected commercial production date in late 2025. Capital costs are estimated to be between $1,000 and $1,200 for the PC2-3 Cadia Panel Caves project with development capital costs expected to continue until the second half of 2026.
We consider sustaining capital as those capital expenditures that are necessary to maintain current production and execute the current mine plan. Capital expenditures to develop new operations or related to projects at existing operations, where these projects will enhance production or reserves, are considered non-sustaining or development capital. The Company’s decision to
104
Table of Contents
reprioritize, sell or abandon a development project, which may include returning mining concessions to host governments, could result in a future impairment charge.
The Company continues to evaluate strategic priorities and deployment of capital to projects in the pipeline to ensure we execute on our capital priorities and provide long-term value to stockholders. Included in the Company's continuous evaluation is consideration of current market opportunities or pressures. In response, the Company has chosen to continue deferring the investment decision for the Yanacocha Sulfides project. With the delay of the Yanacocha Sulfides project, management will focus its efforts on optimizing its allocation of funds to current operations and other capital commitments, while also assessing execution options and project plans options, up to and including transitioning Yanacocha operations into full closure. Refer to Note 2 to the Consolidated Financial Statements for further discussion. Additionally, the Company has decided to reprioritize capital at Cerro Negro, shifting focus from ongoing underground mine life extension initiatives to surface infrastructure projects at Cerro Negro and other opportunities within its portfolio.
For the years ended December 31, 2024, 2023, and 2022 we had Additions to property, plant and mine development as follows:
| 2024 | 2023 | 2022 | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Development Projects | Sustaining Capital | Total | Development Projects | Sustaining Capital | Total | Development Projects | Sustaining Capital | Total | ||||||||||||||||||||||||||
| Brucejack (1) | $ | 3 | $ | 67 | $ | 70 | $ | 1 | $ | 21 | $ | 22 | $ | — | $ | — | $ | — | ||||||||||||||||
| Red Chris (1) | 90 | 60 | 150 | 16 | 9 | 25 | — | — | — | |||||||||||||||||||||||||
| Peñasquito | — | 129 | 129 | — | 113 | 113 | 14 | 169 | 183 | |||||||||||||||||||||||||
| Merian | — | 81 | 81 | — | 84 | 84 | — | 56 | 56 | |||||||||||||||||||||||||
| Cerro Negro | 125 | 61 | 186 | 107 | 55 | 162 | 78 | 54 | 132 | |||||||||||||||||||||||||
| Yanacocha | 39 | 22 | 61 | 288 | 24 | 312 | 416 | 23 | 439 | |||||||||||||||||||||||||
| Boddington | — | 129 | 129 | — | 164 | 164 | 6 | 66 | 72 | |||||||||||||||||||||||||
| Tanami | 321 | 116 | 437 | 291 | 122 | 413 | 230 | 113 | 343 | |||||||||||||||||||||||||
| Cadia (1) | 246 | 291 | 537 | 42 | 33 | 75 | — | — | — | |||||||||||||||||||||||||
| Lihir (1) | 89 | 104 | 193 | 2 | 51 | 53 | — | — | — | |||||||||||||||||||||||||
| Ahafo | 274 | 108 | 382 | 176 | 134 | 310 | 180 | 88 | 268 | |||||||||||||||||||||||||
| NGM | 97 | 351 | 448 | 138 | 334 | 472 | 78 | 230 | 308 | |||||||||||||||||||||||||
| Corporate and Other | — | 22 | 22 | 8 | 43 | 51 | 15 | 30 | 45 | |||||||||||||||||||||||||
| Held for sale (2) | ||||||||||||||||||||||||||||||||||
| CC&V | — | 26 | 26 | — | 64 | 64 | — | 44 | 44 | |||||||||||||||||||||||||
| Musselwhite | — | 97 | 97 | — | 104 | 104 | 1 | 53 | 54 | |||||||||||||||||||||||||
| Porcupine | 122 | 79 | 201 | 98 | 68 | 166 | 103 | 49 | 152 | |||||||||||||||||||||||||
| Éléonore | — | 100 | 100 | — | 106 | 106 | 6 | 54 | 60 | |||||||||||||||||||||||||
| Akyem | 1 | 23 | 24 | 3 | 37 | 40 | 4 | 30 | 34 | |||||||||||||||||||||||||
| Divested (3) | ||||||||||||||||||||||||||||||||||
| Telfer (1) | 12 | 39 | 51 | 1 | 8 | 9 | — | — | — | |||||||||||||||||||||||||
| Accrual basis | $ | 1,419 | $ | 1,905 | $ | 3,324 | $ | 1,171 | $ | 1,574 | $ | 2,745 | $ | 1,131 | $ | 1,059 | $ | 2,190 | ||||||||||||||||
| Decrease (increase) in non-cash adjustments | 78 | (79) | (59) | |||||||||||||||||||||||||||||||
| Cash basis | $ | 3,402 | $ | 2,666 | $ | 2,131 |
____________________________
(1)Sites acquired through the Newcrest transaction. Refer to Note 3 to the Consolidated Financial Statements for further information.
(2)Sites are classified as held for sale as of December 31, 2024. Refer to Note 3 to the Consolidated Financial Statements for further discussion of our assets and liabilities held for sale.
(3)In the fourth quarter of 2024, the Company completed the sale of the assets of the Telfer reportable segment. Refer to Note 3 to the Consolidated Financial Statements for further information.
For the year ended December 31, 2024, development projects primarily included Red Chris Block Caves, Pamour at Porcupine, Cerro Negro expansions projects, Yanacocha Sulfides, Tanami Expansion 2, Cadia Panel Caves, Phase 14A Wall construction at Lihir, Ahafo North, and the Goldrush Complex at NGM. Development capital costs (excluding capitalized interest) on our Tanami Expansion 2, Ahafo North, and Cadia Panel Caves projects since approval were $1,020, $616, and $248, respectively, of which $268, $241, and $212 related to the year ended December 31, 2024, respectively.
For the year ended December 31, 2023, development projects included Pamour at Porcupine, Cerro Negro expansion projects, Yanacocha Sulfides, Tanami Expansion 2, Cadia Panel Caves, Ahafo North, and the TS Solar Plant and Goldrush Complex at NGM.
105
Table of Contents
For the year ended December 31, 2022, development projects included Pamour at Porcupine, Yanacocha Sulfides, Cerro Negro expansion projects, Tanami Expansion 2 and Power Generation Civil Upgrade at Tanami, Ahafo North and Subika Mining Method Change at Ahafo, and Goldrush Complex and Turquoise Ridge 3rd Shaft at NGM.
The Company will from time to time enter into hedging relationships to mitigate variability in development capital spend denominated in foreign currency. In June 2024, the Company entered into A$1,126 of AUD-denominated fixed forward contracts, designated as foreign currency cash flow hedges, to mitigate variability in the USD functional cash flows related to the AUD-denominated capital expenditures expected to be incurred between October 2024 and December 2025, related to the construction and development phase of the Tanami Expansion 2, Cadia Panel Caves, and Cadia Tailings projects. The capital expenditures hedged for the Tanami Expansion 2 project under these fixed forward contracts will be for spend not covered by the A$574 hedges entered into in October 2022. In October 2022, the Company entered into A$574 of AUD-denominated fixed forward contracts, designated as foreign currency cash flow hedges, to mitigate variability in the USD functional cash flows related to the AUD-denominated capital expenditures expected to be incurred in 2023 and 2024 during the construction and development phase of the Tanami Expansion 2 project. Refer to Note 14 to the Consolidated Financial Statements for further information.
For the years ended December 31, 2024, 2023, and 2022, sustaining capital includes capital expenditures such as tailings facility construction, underground and surface mine development, capital component purchases, mining equipment, reserves drilling conversion, and infrastructure improvements. Additionally, for the year ended December 31, 2023, sustaining capital included haul truck purchases for the Autonomous Haulage System at Boddington. The Company currently expects to incur higher annual sustaining capital spend over the next few years at our ongoing operations, excluding those operations that are designated as held for sale, relative to historical amounts as we continue to advance the critical tailings work at Cadia and strengthen operating efficiency across our portfolio.
For the years ended December 31, 2024, 2023, and 2022, drilling and related costs capitalized and included in mine development costs were as follows:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||
| Tanami | $ | 61 | $ | 65 | $ | 60 | ||||
| NGM | 19 | 33 | 27 | |||||||
| Ahafo | 14 | 5 | 9 | |||||||
| Merian | 4 | 1 | 5 | |||||||
| Éléonore (1) | 2 | 3 | 6 | |||||||
| Musselwhite (1) | 1 | 3 | 4 | |||||||
| Cerro Negro | — | 13 | 23 | |||||||
| Porcupine (1) | — | 4 | 7 | |||||||
| Akyem (1) | — | 2 | — | |||||||
| Peñasquito | — | 1 | — | |||||||
| Yanacocha | — | — | 3 | |||||||
| $ | 101 | $ | 130 | $ | 144 |
____________________________
(1)Sites are classified as held for sale as of December 31, 2024. Refer to Note 3 to the Consolidated Financial Statements for further discussion of our assets and liabilities held for sale.
During 2024, 2023, and 2022, $74, $69, and $11, respectively, of pre-stripping costs were capitalized and included in mine development costs.
Refer to Note 4 to our Consolidated Financial Statements and Non-GAAP Financial Measures, "All-In Sustaining Costs", below, for further information.
Debt
Debt and Corporate Revolving Credit Facilities. The Company from time to time will redeem its outstanding senior notes ahead of their scheduled maturity dates utilizing Cash and cash equivalents. Additionally, depending upon market conditions and strategic considerations, we may choose to refinance debt in the capital markets.
At December 31, 2024, our future debt maturities of $8,791 of which $928 has been classified as current based on intent to redeem in the next 12 months. We generally expect to be able to fund maturities of debt from Net cash provided by (used in) operating activities, existing cash balances and available credit facilities.
In connection with the Newcrest transaction, the Company acquired bilateral bank debt facilities held with 13 banks. The bilateral bank debt facilities had a total borrowing capacity of $2,000, of which $1,923 was outstanding at December 31, 2023, and
106
Table of Contents
$462 due February 7, 2024, $769 due March 1, 2024, and $692 due March 1, 2026. On February 7, 2024, the Company repaid $462 of the amount outstanding.
On February 15, 2024, the Company completed an amendment and restatement of its existing $3,000 revolving credit agreement dated as of April 4, 2019 (the “Existing Credit Agreement”). The Existing Credit Agreement was entered into with a syndicate of financial institutions and provided for borrowings in U.S. dollars and contained a letter of credit sub-facility. Per the amendment, the expiration date of the credit facility was extended from March 30, 2026 to February 15, 2029 and the borrowing capacity was increased to $4,000. Interest is based on Term SOFR plus a credit spread adjustment and margin.
On February 20, 2024, the Company completed a drawdown on the $4,000 revolving credit agreement and used the proceeds thereof to repay the remaining $1,461 owed on the remaining bilateral bank debt facilities.
In March 2024, we issued $2,000 of unsecured Senior Notes comprised of $1,000 due March 30, 2026 (“2026 Senior Notes”) and $1,000 due March 30, 2034 ("2034 Senior Notes"). Net proceeds from the 2026 and 2034 Senior Notes were $1,980, which were used to fully repay the drawdown on the revolving credit facility. Interest will be paid semi-annually at a rate of 5.30% and 5.35% per annum for the 2026 and the 2034 Senior Notes, respectively.
In 2024, the Company redeemed an aggregate amount of $483 of certain Senior Notes, resulting in a gain on extinguishment of $38, partially offset by the acceleration of $6 loss from Accumulated other comprehensive income (loss) related to the previously terminated interest rate cash flow hedges, recognized in Other income (loss), net for the year ended December 31, 2024.
In February 2025, the Company fully redeemed all of the outstanding 2026 Senior Notes for a redemption price of $957. The redemption price equaled the principal amount of the outstanding 2026 Senior Notes of $928 plus accrued and unpaid interest of $19 in accordance with the terms of the 2026 Notes, and a make-whole provision of $10.
Refer to Note 20 to the Consolidated Financial Statements for more information.
Debt Covenants
Our senior notes and revolving credit facilities contain various covenants and default provisions including payment defaults, limitation on liens, leases, sales and leaseback agreements and merger restrictions. Furthermore, our senior notes and corporate revolving credit facility contain covenants that include, limiting the sale of all or substantially all of our assets, certain change of control provisions and a negative pledge on certain assets.
The corporate revolving credit facility contains a financial ratio covenant requiring us to maintain a net debt (total debt net of Cash and cash equivalents) to total capitalization ratio of less than or equal to 62.50% in addition to the covenants noted above.
At December 31, 2024, we were in compliance with all existing debt covenants and provisions related to potential defaults.
Letters of Credit and Other Guarantees
We have off-balance sheet arrangements of $2,086 of outstanding surety bonds, bank letters of credit and bank guarantees (refer to Note 25 to the Consolidated Financial Statements). At December 31, 2024, none of the $4,000 corporate revolving credit facility was used to secure the issuance of letters of credit. Refer to Note 20 to the Consolidated Financial Statements for additional information.
Co-Issuer and Supplemental Guarantor Information
The Company filed a shelf registration statement with the SEC on Form S-3 under the Securities Act, of 1933, as amended, which enables us to issue an indeterminate number or amount of common stock, preferred stock, depository shares, debt securities, guarantees of debt securities, warrants and units (the “Shelf Registration Statement”). Under the Shelf Registration Statement, our debt securities may be guaranteed by Newmont USA Limited (“Newmont USA”), one of our consolidated subsidiaries.
Newmont and Newcrest Finance, as issuers, and Newmont USA, as guarantor, are collectively referred to herein as the "Obligor Group".
These guarantees are full and unconditional, and none of our other subsidiaries guarantee any security issued and outstanding. The cash provided by operations of the Obligor Group, and all of its subsidiaries, is available to satisfy debt repayments as they become due, and there are no material restrictions on the ability of the Obligor Group to obtain funds from subsidiaries by dividend, loan, or otherwise, except to the extent of any rights, noncontrolling interests, foreign currency or regulatory restrictions limiting repatriation of cash. Net assets attributable to noncontrolling interests were $181 at December 31, 2024. All noncontrolling interests relate to non-guarantor subsidiaries.
Newmont and Newmont USA are primarily holding companies with no material operations, sources of income or assets other than equity interest in their subsidiaries and intercompany receivables or payables. Newcrest Finance is a finance subsidiary with no material assets or operations other than those related to issued external debt. Newmont USA’s primary investments are comprised of
107
Table of Contents
its 38.5% interest in NGM. For further information regarding these and our other operations, refer to Note 4 to the Consolidated Financial Statements and Results of Consolidated Operations within Part II, Item 7, MD&A.
In addition to equity interests in subsidiaries, the Obligor Group’s balance sheets consisted primarily of the following intercompany assets, intercompany liabilities, and external debt. The remaining assets and liabilities of the Obligor Group are considered immaterial at December 31, 2024.
| December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| Obligor Group | Newmont USA | |||||
| Current intercompany assets | $ | 19,387 | $ | 12,147 | ||
| Non-current intercompany assets | $ | 531 | $ | 470 | ||
| Current intercompany liabilities | $ | 19,964 | $ | 1,564 | ||
| Current external debt | $ | 924 | $ | — | ||
| Non-current external debt | $ | 7,546 | $ | — |
Newmont USA's subsidiary guarantees (the “subsidiary guarantees”) are general unsecured senior obligations of Newmont USA and rank equal in right of payment to all of Newmont USA's existing and future senior unsecured indebtedness and senior in right of payment to all of Newmont USA's future subordinated indebtedness. The subsidiary guarantees are effectively junior to any secured indebtedness of Newmont USA to the extent of the value of the assets securing such indebtedness.
At December 31, 2024, Newmont USA had approximately $8,470 of consolidated indebtedness (including guaranteed debt), all of which relates to the guarantees of indebtedness of Newmont.
Under the terms of the subsidiary guarantees, holders of Newmont’s securities subject to such subsidiary guarantees will not be required to exercise their remedies against Newmont before they proceed directly against Newmont USA.
Newmont USA will be released and relieved from all its obligations under the subsidiary guarantees in certain specified circumstances, including, but not limited to, the following:
•upon the sale or other disposition (including by way of consolidation or merger), in one transaction or a series of related transactions, of a majority of the total voting power of the capital stock or other interests of Newmont USA (other than to Newmont or any of Newmont’s affiliates);
•upon the sale or disposition of all or substantially all the assets of Newmont USA (other than to Newmont or any of Newmont’s affiliates); or
•upon such time as Newmont USA ceases to guarantee more than $75 aggregate principal amount of Newmont’s debt (at December 31, 2024, Newmont USA guaranteed $600 aggregate principal amount of debt of Newmont that did not contain a similar fall-away provision).
Newmont’s debt securities are effectively junior to any secured indebtedness of Newmont to the extent of the value of the assets securing such indebtedness, and structurally subordinated to all debt and other liabilities of Newmont’s non-guarantor subsidiaries. At December 31, 2024, (i) Newmont’s total consolidated indebtedness was approximately $8,972, none of which was secured (other than $496 of Lease and other financing obligations), and (ii) Newmont’s non-guarantor subsidiaries had $8,867 of total liabilities (including trade payables, but excluding intercompany, external debt, and reclamation and remediation liabilities), which would have been structurally senior to Newmont’s debt securities.
For further information on our debt, refer to Note 20 to the Consolidated Financial Statements.
108
Table of Contents
Contractual Obligations
Our contractual obligations at December 31, 2024 are summarized as follows:
| Payments Due by Period | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Contractual Obligations | Total | Current | Non-Current | |||||||
| Debt (1) | $ | 13,271 | $ | 1,321 | $ | 11,950 | ||||
| Finance lease and other financing obligations (2) | 661 | 117 | 544 | |||||||
| Remediation and reclamation liabilities (3) | 11,613 | 1,042 | 10,571 | |||||||
| Employee-related benefits (4) | 974 | 236 | 738 | |||||||
| Uncertain income tax liabilities and interest (5) | 125 | — | 125 | |||||||
| Operating leases and other obligations (6) | 99 | 20 | 79 | |||||||
| Minimum royalty payments (7) | 61 | 48 | 13 | |||||||
| Purchase obligations (8) | 1,233 | 441 | 792 | |||||||
| Other (9) | 517 | 223 | 294 | |||||||
| $ | 28,554 | $ | 3,448 | $ | 25,106 |
____________________________
(1)Debt includes principal of $8,791 on Senior Notes and estimated interest payments of $4,480 on Senior Notes, assuming no early extinguishment.
(2)Finance lease and other financing obligations includes finance lease payments of $658 and additional payments of $3 for finance leases that have not yet commenced.
(3)Mining operations are subject to extensive environmental regulations in the jurisdictions in which they operate. Pursuant to environmental regulations, we are required to close our operations and reclaim and remediate the lands that operations have disturbed. The estimated undiscounted cash outflows of these Reclamation and remediation liabilities are reflected here. For more information regarding reclamation and remediation liabilities, refer to Note 6 to the Consolidated Financial Statements.
(4)Contractual obligations for Employee-related benefits include severance, workers’ participation, pension and other benefit plans. Pension plan and other benefit payments beyond 2034 cannot be reasonably estimated given variable market conditions and actuarial assumptions and are not included.
(5)We are unable to reasonably estimate the timing of our uncertain income tax liabilities and interest payments due to uncertainties in the timing of the effective settlement of tax positions.
(6)Operating lease and other obligations includes operating lease payments of $99 and additional payments of $— for operating leases that have not yet commenced.
(7)Minimum royalty payments are related to continuing operations and are presented net of recoverable amounts.
(8)Purchase obligations are not recorded in the Consolidated Financial Statements. Purchase obligations represent contractual obligations for purchase of power, materials and supplies, consumables, inventories and capital projects.
(9)Other includes service contracts and other obligations not recorded in our Consolidated Financial Statements, as well as the obligation related to the funding of Barrick's portion of pre-feasibility costs associated with Norte Abierto deferred payment obligations accrued in Other current liabilities and Other non-current liabilities.
Environmental
Our mining and exploration activities are subject to various federal and state laws and regulations governing the protection of the environment. We have made, and expect to make in the future, expenditures to comply with such laws and regulations, but cannot predict the full amount of such future expenditures. We perform a comprehensive review of our reclamation and remediation liabilities annually and review changes in facts and circumstances associated with these obligations at least quarterly. Newmont is committed to the implementation of the GISTM and the disclosure of implementation status for tailings facilities by August 2025. Conformance with the GISTM is on-going and has and may continue to result in further increases to our estimated sustaining costs and closure costs for existing operations and non-operating sites. Additionally, laws, regulations and permit requirements focused on water management and discharge requirements for operations and water treatment in connection with closure are becoming increasingly stringent. Compliance with water management and discharge quality remains dynamic and has and may continue to result in further increases to our estimated closure costs.
At December 31, 2024 and 2023, $7,015 and $8,385, respectively, were accrued for reclamation costs relating to currently or recently producing or development stage mineral properties, of which $928 and $558, respectively, were classified as current liabilities.
In addition, we are involved in several matters concerning environmental obligations associated with former, primarily historical, mining activities. Based upon our best estimate of our liability for these matters, $370 and $401 were accrued for such obligations at December 31, 2024 and 2023, respectively, of which $63 and $61, respectively, were classified as current liabilities. We spent $82, $44, and $56 during 2024, 2023, and 2022, respectively, for environmental obligations related to the former mining activities.
Reclamation and remediation adjustments during 2024 primarily related to decrease spend at portions of the Yanacocha site that are no longer in production and with no expected substantive economic value (i.e., non-operating) as a result of updated cost estimates. Newmont anticipates spending an average of $600 annually over the next two years on water treatment plants at
109
Table of Contents
Yanacocha, with expenditures expected to decline starting in 2027 upon project completion and in line with the regulatory compliance commitment. Yanacocha’s ongoing closure planning studies continue to address several complex closure issues, including water management, social impacts and tailings. The long-term water management solution under construction at Yanacocha will replace five existing water treatment facilities with two, addressing the watersheds along the continental divide.
Reclamation and remediation adjustments during 2023 primarily related to (i) increased water management costs at portions of our Yanacocha and Porcupine site operations that are non-operating (ii) increased costs due to closure plan design changes at our Porcupine site operations (iii) higher waste disposal costs and project execution delays at the Midnite mine and Dawn mill sites and (iv) higher estimated closure costs due to cost inflation.
During the year ended December 31, 2024, 2023, and 2022, capital expenditures were approximately $35, $41, and $29, respectively, to comply with environmental regulations.
Our sustainability strategy is a foundational element in achieving our purpose to create value and improve lives through sustainable and responsible mining. Sustainability and safety are integrated into the business at all levels of the organization through our global policies, standards, strategies, business plans and remuneration plans. For more information on the Company’s reclamation and remediation liabilities, refer to Notes 6 and 25 to the Consolidated Financial Statements. For discussion of regulatory, tailings, water, climate and other environmental risks, refer to Part I, Item 1A. Risk Factors, for additional information.
Forward-Looking Statements
The foregoing discussion and analysis, as well as certain information contained elsewhere in this Annual Report, contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor created thereby. For a more detailed discussion of risks and other factors that might impact forward-looking statements and other important information about forward-looking statements, refer to the discussion in Forward-Looking Statements in Part I, Item 1, Business and Part I, Item 1A, Risk Factors.
Non-GAAP Financial Measures
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by GAAP. These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Unless otherwise noted, we present the non-GAAP financial measures of our continuing operations in the tables below. For additional information regarding our discontinued operations, refer to Note 1 to the Consolidated Financial Statements.
Earnings before interest, taxes and depreciation and amortization and Adjusted earnings before interest, taxes and depreciation and amortization
Management uses earnings before interest, taxes and depreciation and amortization (“EBITDA”) and EBITDA adjusted for non-core or certain items that have a disproportionate impact on our results for a particular period (“Adjusted EBITDA”) as non-GAAP measures to evaluate the Company’s operating performance. EBITDA and Adjusted EBITDA do not represent, and should not be considered an alternative to, net income (loss), operating income (loss), or cash flow from operations as those terms are defined by GAAP, and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. Although Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements by other companies, our calculation of Adjusted EBITDA is not necessarily comparable to such other similarly titled captions of other companies. The Company believes that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors. Management’s determination of the components of Adjusted EBITDA are evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Net income (loss) attributable to Newmont stockholders is reconciled to EBITDA and Adjusted EBITDA as follows:
110
Table of Contents
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||
| Net income (loss) attributable to Newmont stockholders | $ | 3,348 | $ | (2,494) | $ | (429) | ||||
| Net income (loss) attributable to noncontrolling interests | 33 | 27 | 60 | |||||||
| Net (income) loss from discontinued operations (1) | (68) | (27) | (30) | |||||||
| Equity loss (income) of affiliates | (133) | (63) | (107) | |||||||
| Income and mining tax expense (benefit) | 1,397 | 526 | 455 | |||||||
| Depreciation and amortization | 2,576 | 2,108 | 2,185 | |||||||
| Interest expense, net of capitalized interest | 375 | 243 | 227 | |||||||
| EBITDA | $ | 7,528 | $ | 320 | $ | 2,361 | ||||
| Adjustments: | ||||||||||
| Loss on assets held for sale (2) | $ | 1,114 | $ | — | $ | — | ||||
| Impairment charges (3) | 78 | 1,891 | 1,320 | |||||||
| Newcrest transaction and integration costs (4) | 72 | 464 | — | |||||||
| Reclamation and remediation charges (5) | (71) | 1,260 | 713 | |||||||
| Change in fair value of investments and options (6) | (62) | 47 | 46 | |||||||
| Settlement costs (7) | 44 | 7 | 22 | |||||||
| Restructuring and severance (8) | 38 | 24 | 4 | |||||||
| (Gain) loss on asset and investment sales (9) | (35) | 197 | (35) | |||||||
| Gain on debt extinguishment (10) | (32) | — | — | |||||||
| Pension settlements (11) | 1 | 9 | 137 | |||||||
| COVID-19 specific costs (12) | — | 1 | 3 | |||||||
| Other (13) | — | (5) | (21) | |||||||
| Adjusted EBITDA | $ | 8,675 | $ | 4,215 | $ | 4,550 |
____________________________
(1)For additional information regarding our discontinued operations, refer to Note 1 to our Consolidated Financial Statements.
(2)Loss on assets held for sale, included in Loss on assets held for sale, represents the loss recorded to recognize the six non-core assets and the development project designated as held for sale at the lower of carrying value or fair value in 2024. Refer to Note 3 of the Consolidated Financial Statements for further information.
(3)Impairment charges, included in Impairment charges, represents non-cash write-downs of long-lived assets and goodwill. Refer to Note 7 to our Consolidated Financial Statements for further information.
(4)Newcrest transaction and integration costs, included in Other expense, net, represents costs incurred related to Newmont's acquisition of Newcrest completed in 2023 as well as subsequent integration costs. For the year ended December 31, 2023, these costs primarily include $316 related to the stamp duty tax incurred in connection with the transaction.
(5)Reclamation and remediation charges, included in Reclamation and remediation, represents revisions to the reclamation and remediation plans and cost estimates at the Company’s former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. For additional information, refer to Note 6 in the Consolidated Financial Statements.
(6)Change in fair value of investments and options, included in Other income (loss), net, primarily represents unrealized gains and losses related to the Company's investments in current and non-current marketable and other equity securities. For additional information regarding our investments, refer to Note 15 to our Consolidated Financial Statements.
(7)Settlement costs, included in Other expense, net, primarily represents wind-down and demobilization costs related to the French Guiana project in 2024; costs related to additional employee related accruals as a result of the Australian Fair Work legislation in 2023; and a legal settlement and a voluntary contribution made to support humanitarian efforts in Ukraine in 2022.
(8)Restructuring and severance, included in Other expense, net, primarily represents severance and related costs associated with significant organizational and operating model changes implemented by the Company for all periods presented.
(9)(Gain) loss on asset and investment sales, included in Other income (loss), net, primarily represents the loss on the abandonment of the near-pit sizing and conveying system at Peñasquito, partially offset by the gain recognized on the sale of the Streaming Credit Facility Agreement ("SCFA") in 2024; the impairment loss on the abandonment of the pyrite leach plant at Peñasquito offset by the net gain recognized on the exchange of Maverix shares and warrants to Triple flag and the subsequent sale of Triple Flag shares in 2023; and gains recognized on the sale of the investment in Minera Agua Rica Alumbrera Limited ("MARA"), on disposal of trucks at Boddington, and the sale of royalty interests at NGM, partially offset by the loss recognized on the sale of the La Zanja equity method investment in 2022. For additional information, refer to Note 9 to our Consolidated Financial Statements.
(10)Gain on debt extinguishment, included in Other income (loss), net, primarily represents the net gain on the partial redemption of certain Senior Notes and losses on the debt tender offer and subsequent extinguishment of the 2023 Newmont Senior Notes in 2024. Refer to Note 20 to our Consolidated Financial Statements.
(11)Pension settlements, included in Other income (loss), net, primarily represents pension settlement charges related to lump sum payments to participants in 2024, lump sum payments to participants in 2023, and the annuitization of certain defined benefit plans and lump sum payments to participants in 2022. Refer to Note 11 to our Consolidated Financial Statements for further information.
(12)COVID-19 specific costs, included in Other expense, net, primarily includes amounts distributed from Newmont Global Community Support Fund to help host communities, governments and employees combat the COVID-19 pandemic for all periods presented and includes incremental direct costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic. Refer to Note 8 to our Consolidated Financial Statements for further information.
111
Table of Contents
(13)Other, included in Other income (loss), net, in 2023 represents income received during the first quarter of 2023 on the favorable settlement of certain matters that were outstanding at the time of sale of the related investment in 2022. Amounts related to 2022 are primarily comprised of a reimbursement of certain historical Goldcorp operational expenses related to a legacy project that reached commercial production in the second quarter of 2022 and penalty income from an energy vendor early terminating a contract in 2022.
Adjusted Net Income (Loss)
Management uses Adjusted net income (loss) to evaluate the Company’s operating performance and for planning and forecasting future business operations. The Company believes the use of Adjusted net income (loss) allows investors and analysts to understand the results of the continuing operations of the Company and its direct and indirect subsidiaries relating to the sale of products, by excluding certain items that have a disproportionate impact on our results for a particular period. Adjustments to continuing operations are presented before tax and net of our partners’ noncontrolling interests, when applicable. The tax effect of adjustments is presented in the Tax effect of adjustments line and is calculated using the applicable tax rate. Management’s determination of the components of Adjusted net income (loss) are evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Net income (loss) attributable to Newmont stockholders is reconciled to Adjusted net income (loss) as follows:
| Year Ended December 31, 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| per share data (1) | ||||||||||
| basic | diluted | |||||||||
| Net income (loss) attributable to Newmont stockholders | $ | 3,348 | $ | 2.92 | $ | 2.92 | ||||
| Net loss (income) attributable to Newmont stockholders from discontinued operations (2) | (68) | (0.06) | (0.06) | |||||||
| Net income (loss) attributable to Newmont stockholders from continuing operations | 3,280 | 2.86 | 2.86 | |||||||
| Loss on assets held for sale (3) | 1,114 | 0.97 | 0.97 | |||||||
| Impairment charges (4) | 78 | 0.07 | 0.07 | |||||||
| Newcrest transaction and integration costs (5) | 72 | 0.06 | 0.06 | |||||||
| Reclamation and remediation charges (6) | (71) | (0.06) | (0.06) | |||||||
| Change in fair value of investments and options (7) | (62) | (0.05) | (0.05) | |||||||
| Settlement costs (8) | 44 | 0.04 | 0.04 | |||||||
| Restructuring and severance (9) | 38 | 0.03 | 0.03 | |||||||
| (Gain) loss on asset and investment sales (10) | (35) | (0.03) | (0.03) | |||||||
| Gain on debt extinguishment (11) | (32) | (0.03) | (0.03) | |||||||
| Pension settlements (12) | 1 | — | — | |||||||
| Tax effect of adjustments (13) | (315) | (0.27) | (0.27) | |||||||
| Valuation allowance and other tax adjustments (14) | (121) | (0.11) | (0.11) | |||||||
| Adjusted net income (loss) | $ | 3,991 | $ | 3.48 | $ | 3.48 | ||||
| Weighted average common shares (millions): (15) | 1,146 | 1,148 |
____________________________
(1)Per share measures may not recalculate due to rounding.
(2)For additional information regarding our discontinued operations, refer to Note 1 to our Consolidated Financial Statements.
(3)Loss on assets held for sale, included in Loss on assets held for sale, represents the loss recorded to recognize the six non-core assets and the development project designated as held for sale at the lower of carrying value or fair value in 2024. Refer to Note 3 of the Consolidated Financial Statements for further information.
(4)Impairment charges, included in Impairment charges, represents non-cash write-downs of long-lived assets. Refer to Note 7 to our Consolidated Financial Statements for further information.
(5)Newcrest transaction and integration costs, included in Other expense, net, represents costs incurred related to Newmont's acquisition of Newcrest completed in 2023 as well as subsequent integration costs.
(6)Reclamation and remediation charges, net, included in Reclamation and remediation, represents revisions to the reclamation and remediation plans and cost estimates at the Company’s former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. Refer to Note 6 to our Consolidated Financial Statements for further information.
(7)Change in fair value of investments and options, included in Other income (loss), net, primarily represents unrealized gains and losses related to the Company's investment in current and non-current marketable and other equity securities. For additional information regarding our investments, refer to Note 15 to our Consolidated Financial Statements.
(8)Settlement costs, included in Other expense, net, primarily represents wind-down and demobilization costs related to the French Guiana project.
(9)Restructuring and severance, included in Other expense, net, primarily represents severance and related costs associated with significant organizational and operating model changes implemented by the Company.
(10)(Gain) loss on asset and investment sales, included in Other income (loss), net, primarily represents the loss on the abandonment of the near-pit sizing and conveying system at Peñasquito, partially offset by the gain recognized on the sale of the Streaming Credit Facility Agreement ("SCFA") in 2024. For additional information, refer to Note 9 to our Consolidated Financial Statements.
112
Table of Contents
(11)Gain on debt extinguishment, included in Other income (loss), net, primarily represents the net gain on the partial redemption of certain Senior Notes and losses on the debt tender offer and subsequent extinguishment of the 2023 Newmont Senior Note in 2024. Refer to Note 20 to our Consolidated Financial Statements.
(12)Pension settlements, included in Other income (loss), net, primarily represents pension settlement charges related to lump sum payments to participants. Refer to Note 11 to our Consolidated Financial Statements for further information.
(13)The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (3) through (12), as described above, and are calculated using the applicable tax rate.
(14)Valuation allowance and other tax adjustments, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, alternative minimum tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment reflects the net increase or (decrease) to net operating losses, capital losses, tax credit carryovers, and other deferred tax assets subject to valuation allowance of $(302), the effects of changes in foreign exchange rates on deferred tax assets and liabilities of $(30), net reductions to the reserve for uncertain tax positions of $(63), recording of a deferred tax liability for the outside basis difference at Akyem of $49 due to the status change to held for sale, and other tax adjustments of $225.
(15)Adjusted net income (loss) per diluted share is calculated using diluted common shares, which are calculated in accordance with GAAP.
| Year Ended December 31, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| per share data (1) | ||||||||||
| basic | diluted | |||||||||
| Net income (loss) attributable to Newmont stockholders | $ | (2,494) | $ | (2.97) | $ | (2.97) | ||||
| Net loss (income) attributable to Newmont stockholders from discontinued operations (2) | (27) | (0.03) | (0.03) | |||||||
| Net income (loss) attributable to Newmont stockholders from continuing operations (3) | (2,521) | (3.00) | (3.00) | |||||||
| Impairment charges, net (4) | 1,888 | 2.25 | 2.25 | |||||||
| Reclamation and remediation charges (5) | 1,260 | 1.50 | 1.50 | |||||||
| Newcrest transaction and integration costs (6) | 464 | 0.56 | 0.56 | |||||||
| (Gain) loss on asset and investment sales (7) | 197 | 0.23 | 0.23 | |||||||
| Change in fair value of investments (8) | 47 | 0.05 | 0.05 | |||||||
| Restructuring and severance (9) | 24 | 0.03 | 0.03 | |||||||
| Pension settlements (10) | 9 | 0.01 | 0.01 | |||||||
| Settlement costs (11) | 7 | 0.01 | 0.01 | |||||||
| COVID-19 specific costs (12) | 1 | — | — | |||||||
| Other (13) | (5) | — | — | |||||||
| Tax effect of adjustments (14) | (613) | (0.73) | (0.73) | |||||||
| Valuation allowance and other tax adjustments (15) | 566 | 0.66 | 0.66 | |||||||
| Adjusted net income (loss) | $ | 1,324 | $ | 1.57 | $ | 1.57 | ||||
| Weighted average common shares (millions): (3) | 841 | 841 |
____________________________
(1)Per share measures may not recalculate due to rounding.
(2)For additional information regarding our discontinued operations, refer to Note 1 to our Consolidated Financial Statements.
(3)Adjusted net income (loss) per diluted share is calculated using diluted common shares, which are calculated in accordance with GAAP. For the year ended December 31, 2023, potentially dilutive shares, which were insignificant, were excluded from the computation of diluted loss per common share attributable to Newmont stockholders in the Consolidated Statement of Operations as they were antidilutive. These shares were included in the computation of adjusted net income per diluted share for the year ended December 31, 2023.
(4)Impairment charges, net, included in Impairment charges represents non-cash write-downs of long-lived assets and goodwill. Refer to Note 7 to our Consolidated Financial Statements for further information. Amount is presented net of pre-tax income (loss) attributable to noncontrolling interests of $(3).
(5)Reclamation and remediation charges, included in Reclamation and remediation, represents revisions to the reclamation and remediation plans and cost estimates at the Company’s former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. Refer to Note 6 to our Consolidated Financial Statements for further information.
(6)Newcrest transaction and integration costs, included in Other expense, net, represents costs incurred related to Newmont's acquisition of Newcrest completed in 2023 as well as subsequent integration costs. These costs primarily include $316 in relation to the stamp duty tax incurred in connection with the transaction.
(7)(Gain) loss on asset and investment sales, included in Other income (loss), net, primarily represents the loss on the abandonment of the pyrite leach plant at Peñasquito offset by the net gain recognized on the exchange of Maverix shares and warrants to Triple flag and the subsequent sale of Triple Flag shares. For additional information, refer to Note 9 to our Consolidated Financial Statements.
(8)Change in fair value of investments, included in Other income (loss), net, primarily represents unrealized gains and losses related to the Company's investment in current and non-current marketable and other equity securities. For additional information regarding our investments, refer to Note 15 to our Consolidated Financial Statements.
(9)Restructuring and severance, included in Other expense, net, primarily represents severance and related costs associated with significant organizational and operating model changes implemented by the Company.
(10)Pension settlements, included in Other income (loss), net, represents pension settlement charges related to lump sum payments to participants. Refer to Note 11 to our Consolidated Financial Statements for further information.
113
Table of Contents
(11)Settlement costs, included in Other expense, net, primarily represents costs related to additional employee related accruals as a result of the Australian Fair Work legislation.
(12)COVID-19 specific costs, included in Other expense, net, represents amounts distributed from the Newmont Global Community Fund to help host communities, governments and employees combat the COVID-19 pandemic. Adjusted net income (loss) has not been adjusted for $1 of incremental COVID-19 costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic at our operational sites. Refer to Note 8 to our Consolidated Financial Statements for further information.
(13)Other, included in Other income (loss), net, primarily represents income received during the first quarter of 2023 on the favorable settlement of certain matters that were outstanding at the time of sale of the related investment in 2022.
(14)The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (4) through (13), as described above, and are calculated using the applicable tax rate.
(15)Valuation allowance and other tax adjustments, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, alternative minimum tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment reflects the net increase or (decrease) to net operating losses, capital losses, tax credit carryovers, and other deferred tax assets subject to valuation allowance of $357, the effects of changes in foreign exchange rates on deferred tax assets and liabilities of $(3), net removal to the reserve for uncertain tax positions of $(28), and other tax adjustments of $240.
| Year Ended December 31, 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| per share data (1) | ||||||||||
| basic | diluted | |||||||||
| Net income (loss) attributable to Newmont stockholders | $ | (429) | $ | (0.54) | $ | (0.54) | ||||
| Net loss (income) attributable to Newmont stockholders from discontinued operations (2) | (30) | (0.04) | (0.04) | |||||||
| Net income (loss) attributable to Newmont stockholders from continuing operations (3) | (459) | (0.58) | (0.58) | |||||||
| Impairment charges (4) | 1,320 | 1.66 | 1.66 | |||||||
| Reclamation and remediation charges (5) | 713 | 0.90 | 0.90 | |||||||
| Pension settlements (6) | 137 | 0.17 | 0.17 | |||||||
| Change in fair value of investments (7) | 46 | 0.06 | 0.06 | |||||||
| Gain on asset and investment sales (8) | (35) | (0.04) | (0.04) | |||||||
| Settlement costs (9) | 22 | 0.03 | 0.03 | |||||||
| Restructuring and severance (10) | 4 | 0.01 | 0.01 | |||||||
| COVID-19 specific costs (11) | 3 | — | — | |||||||
| Other (12) | (21) | (0.03) | (0.03) | |||||||
| Tax effect of adjustments (13) | (344) | (0.44) | (0.44) | |||||||
| Valuation allowance and other tax adjustments (14) | 82 | 0.11 | 0.11 | |||||||
| Adjusted net income (loss) | $ | 1,468 | $ | 1.85 | $ | 1.85 | ||||
| Weighted average common shares (millions): (3) | 794 | 795 |
____________________________
(1)Per share measures may not recalculate due to rounding.
(2)For additional information regarding our discontinued operations, refer to Note 1 to our Consolidated Financial Statements.
(3)Adjusted net income (loss) per diluted share is calculated using diluted common shares, which are calculated in accordance with GAAP. For the year ended December 31, 2022, potentially dilutive shares of 1 million were excluded from the computation of diluted loss per common share attributable to Newmont stockholders in the Consolidated Statement of Operations as they were antidilutive. These shares were included in the computation of adjusted net income per diluted share for the year ended December 31, 2022.
(4)Impairment charges, included in Impairment charges represents non-cash write-downs of long-lived assets and goodwill. Refer to Note 7 to our Consolidated Financial Statements for further information.
(5)Reclamation and remediation charges, included in Reclamation and remediation, represent revisions to reclamation and remediation plans and cost estimates at the Company’s former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. Refer to Note 6 to our Consolidated Financial Statements for further information.
(6)Pension settlements, included in Other income (loss), net, represents pension settlement charges related to the annuitization of certain defined benefit plans. Refer to Note 11 to our Consolidated Financial Statements for further information.
(7)Change in fair value of investments, included in Other income (loss), net, primarily represents unrealized gains and losses related to the Company's investment in current and non-current marketable and other equity securities. For additional information regarding our investments, refer to Note 15 to our Consolidated Financial Statements.
(8)(Gain) loss on asset and investment sales, included in Other income (loss), net, primarily represents gains recognized on the sale of the investment in MARA, disposal of trucks at Boddington, and the sale of royalty interests at NGM, partially offset by the loss recognized on the sale of the La Zanja equity method investment. For additional information, refer to Note 9 to our Consolidated Financial Statements.
(9)Settlement costs, included in Other expense, net, primarily represents a legal settlement and a voluntary contribution made to support humanitarian efforts in Ukraine.
(10)Restructuring and severance, included in Other expense, net, primarily represents severance and related costs associated with significant organizational and operating model changes implemented by the Company.
(11)COVID-19 specific costs, included in Other expense, net, represents amounts distributed from the Newmont Global Community Fund to help host communities, governments and employees combat the COVID-19 pandemic. Adjusted net income (loss) has not been adjusted for $35 of
114
Table of Contents
incremental COVID-19 costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic at our operational sites. Refer to Note 8 to our Consolidated Financial Statements for further information.
(12)Other, included Other income (loss), net, primarily represents a $11 reimbursement of certain historical Goldcorp operational expenses related to a legacy project that reached commercial production in the second quarter of 2022 and $7 of penalty income from an energy vendor early terminating a contract in 2022.
(13)The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (4) through (12), as described above, and are calculated using the applicable tax rate.
(14)Valuation allowance and other tax adjustments, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, alternative minimum tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment reflects the net increase or (decrease) to net operating losses, capital losses, tax credit carryovers, and other deferred tax assets subject to valuation allowance of $246, the expiration of U.S. foreign tax credit carryovers of $31, the effects of changes in foreign exchange rates on deferred tax assets and liabilities of $(86), net removal to the reserve for uncertain tax positions of $(8), a tax settlement in Mexico of $(125) and other tax adjustments of $24. Total amount is presented net of income (loss) attributable to noncontrolling interests of $82.
Free Cash Flow
Management uses Free Cash Flow as a non-GAAP measure to analyze cash flows generated from operations. Free Cash Flow is Net cash provided by (used in) operating activities less Net cash provided by (used in) operating activities of discontinued operations less Additions to property, plant and mine development as presented on the Consolidated Statements of Cash Flows. The Company believes Free Cash Flow is also useful as one of the bases for comparing the Company’s performance with its competitors. Although Free Cash Flow and similar measures are frequently used as measures of cash flows generated from operations by other companies, the Company’s calculation of Free Cash Flow is not necessarily comparable to such other similarly titled captions of other companies.
The presentation of non-GAAP Free Cash Flow is not meant to be considered in isolation or as an alternative to net income as an indicator of the Company’s performance, or as an alternative to cash flows from operating activities as a measure of liquidity as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. The Company’s definition of Free Cash Flow is limited in that it does not represent residual cash flows available for discretionary expenditures due to the fact that the measure does not deduct the payments required for debt service and other contractual obligations or payments made for business acquisitions. Therefore, the Company believes it is important to view Free Cash Flow as a measure that provides supplemental information to the Company’s Consolidated Statements of Cash Flows.
The following table sets forth a reconciliation of Free Cash Flow, a non-GAAP financial measure, to Net cash provided by (used in) operating activities, which the Company believes to be the GAAP financial measure most directly comparable to Free Cash Flow, as well as information regarding Net cash provided by (used in) investing activities and Net cash provided by (used in) financing activities.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||
| Net cash provided by (used in) operating activities | $ | 6,363 | $ | 2,763 | $ | 3,220 | ||||
| Less: Net cash used in (provided by) operating activities of discontinued operations | (45) | (9) | (22) | |||||||
| Net cash provided by (used in) operating activities of continuing operations | 6,318 | 2,754 | 3,198 | |||||||
| Less: Additions to property, plant and mine development | (3,402) | (2,666) | (2,131) | |||||||
| Free Cash Flow | $ | 2,916 | $ | 88 | $ | 1,067 | ||||
| Net cash provided by (used in) investing activities (1) | $ | (2,702) | $ | (1,002) | $ | (2,983) | ||||
| Net cash provided by (used in) financing activities | $ | (2,953) | $ | (1,603) | $ | (2,356) |
____________________________
(1)Net cash provided by (used in) investing activities includes Additions to property, plant and mine development, which is included in the Company’s computation of Free Cash Flow.
Net Debt
Management uses Net Debt to measure the Company’s liquidity and financial position. Net Debt is calculated as Debt and Lease and other financing obligations less Cash and cash equivalents, as presented on the Consolidated Balance Sheets. Cash and cash equivalents are subtracted from Debt and Lease and other financing obligations as these could be used to reduce the Company's debt obligations. The Company believes the use of Net Debt allows investors and others to evaluate financial flexibility and strength of the Company's balance sheet. Net Debt is intended to provide additional information only and does not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of liquidity prepared in accordance with GAAP. Other companies may calculate this measure differently.
The following table sets forth a reconciliation of Net Debt, a non-GAAP financial measure, to Debt and Lease and other financing obligations, which the Company believes to be the GAAP financial measures most directly comparable to Net Debt.
115
Table of Contents
| At December 31, 2024 | At December 31, 2023 | |||||
|---|---|---|---|---|---|---|
| Debt | $ | 8,476 | $ | 8,874 | ||
| Lease and other financing obligations | 496 | 562 | ||||
| Less: Cash and cash equivalents | (3,619) | (3,002) | ||||
| Less: Cash and cash equivalents included in assets held for sale (1) | (45) | — | ||||
| Net debt | $ | 5,308 | $ | 6,434 |
____________________________
(1)During the first quarter of 2024, certain non-core assets were determined to meet the criteria for assets held for sale. As a result, the related Cash and cash equivalents was reclassified to Assets held for sale. Refer to Note 3 to the Consolidated Financial Statements for additional information.
Costs Applicable to Sales per Ounce/Gold Equivalent Ounce
Costs applicable to sales per ounce/gold equivalent ounce are non-GAAP financial measures. These measures are calculated by dividing the costs applicable to sales of gold and other metals by gold ounces or gold equivalent ounces sold, respectively. These measures are calculated for the periods presented on a consolidated basis. We believe that these measures provide additional information to management, investors and others that aids in the understanding of the economics of our operations and performance compared to other producers and provides investors visibility into the direct and indirect costs related to production, excluding depreciation and amortization, on a per ounce/gold equivalent ounce basis. Costs applicable to sales per ounce/gold equivalent ounce statistics are intended to provide additional information only and do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. Other companies may calculate these measures differently.
The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measures.
| Gold (1) | GEO (2) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, | Year Ended December 31, | |||||||||||||||||||||
| 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |||||||||||||||||
| Costs applicable to sales (3) | $ | 7,364 | $ | 5,689 | $ | 5,423 | $ | 1,599 | $ | 1,010 | $ | 1,045 | ||||||||||
| Gold/GEO sold (thousand ounces) (4) | 6,539 | 5,420 | 5,812 | 1,916 | 896 | 1,275 | ||||||||||||||||
| Costs applicable to sales per ounce (5) | $ | 1,126 | $ | 1,050 | $ | 933 | $ | 834 | $ | 1,127 | $ | 819 |
____________________________
(1)Includes by-product credits of $179, $124, and $109 in 2024, 2023, and 2022, respectively.
(2)Includes by-product credits of $61, $13, and $8 in 2024, 2023, and 2022, respectively.
(3)Excludes Depreciation and amortization and Reclamation and remediation.
(4)Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,400/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc ($1.20/lb.) pricing for 2024 and 2023, and Gold ($1,200/oz.), Copper ($3.25/lb.), Silver ($23.00/oz.), Lead ($0.95/lb.) and Zinc ($1.15/lb.) pricing for 2022.
(5)Per ounce measures may not recalculate due to rounding.
All-In Sustaining Costs
Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all of the expenditures incurred to discover, develop and sustain production. Therefore, Newmont calculates All-in sustaining costs (“AISC”) based on the definition published by the World Gold Council. The World Gold Council is a market development organization for the gold industry comprised of and funded by gold mining companies around the world and is a regulatory organization.
AISC is a metric that expands on GAAP measures, such as cost of goods sold, and non-GAAP measures, such as costs applicable to sales per ounce, to provide visibility into the economics of our mining operations related to expenditures, operating performance and the ability to generate cash flow from our continuing operations. We believe that AISC is a non-GAAP measure that provides additional information to management, investors and others that aids in the understanding of the economics of our operations and performance compared to other producers and provides investors visibility by better defining the total costs associated with production.
AISC amounts are intended to provide additional information only and do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. Other companies may calculate these measures differently as a result of differences in the underlying accounting principles, policies applied and in accounting frameworks such as in IFRS, or by reflecting the benefit from selling non-gold metals as a reduction to AISC. Differences may also arise related to definitional differences of sustaining versus development (i.e. non-sustaining) activities based upon each company’s internal policies.
116
Table of Contents
The following disclosure provides information regarding the adjustments made in determining the AISC measure:
Costs applicable to sales. Includes all direct and indirect costs related to current production incurred to execute the current mine plan. We exclude certain exceptional or unusual amounts from CAS, such as significant revisions to recovery amounts. CAS includes by-product credits from certain metals obtained during the process of extracting and processing the primary ore-body. CAS is accounted for on an accrual basis and excludes Depreciation and amortization and Reclamation and remediation, which is consistent with our presentation of CAS on the Consolidated Statements of Operations. In determining AISC, only the CAS associated with producing and selling an ounce of gold is included in the measure. Therefore, the amount of gold CAS included in AISC is derived from the CAS presented in the Company’s Consolidated Statements of Operations less the amount of CAS attributable to the production of other metals. The other metals' CAS at those mine sites is disclosed in Note 4 to the Consolidated Financial Statements. The allocation of CAS between gold and other metals is based upon the relative sales value of gold and other metals produced during the period.
Reclamation costs. Includes accretion expense related to reclamation liabilities and the amortization of the related ARC for the Company’s operating properties. Accretion related to the reclamation liabilities and the amortization of the ARC assets for reclamation does not reflect annual cash outflows but are calculated in accordance with GAAP. The accretion and amortization reflect the periodic costs of reclamation associated with current production and are therefore included in the measure. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals.
Advanced projects, research and development and exploration. Includes incurred expenses related to projects that are designed to sustain current production and exploration. We note that as current resources are depleted, exploration and advanced projects are necessary for us to replace the depleting reserves or enhance the recovery and processing of the current reserves to sustain production at existing operations. As these costs relate to sustaining our production, and are considered a continuing cost of a mining company, these costs are included in the AISC measure. These costs are derived from the Advanced projects, research and development and Exploration amounts presented in the Consolidated Statements of Operations less incurred expenses related to the development of new operations, or related to major projects at existing operations where these projects will materially benefit the operation in the future. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals. We also allocate these costs incurred at Corporate and Other using the proportion of CAS between gold and other metals.
General and administrative. Includes costs related to administrative tasks not directly related to current production, but rather related to supporting our corporate structure and fulfilling our obligations to operate as a public company. Including these expenses in the AISC metric provides visibility of the impact that general and administrative activities have on current operations and profitability on a per ounce basis. We allocate these costs to gold and other metals at Corporate and Other using the proportion of CAS between gold and other metals.
Other expense, net. Excludes certain exceptional or unusual expenses, such as restructuring, as these are not indicative to sustaining our current operations. Furthermore, this adjustment to Other expense, net is also consistent with the nature of the adjustments made to Net income (loss) attributable to Newmont stockholders as disclosed in the Company’s non-GAAP financial measure Adjusted net income (loss). The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals.
Treatment and refining costs. Includes costs paid to smelters for treatment and refining of our concentrates to produce the salable metal. These costs are presented net as a reduction of Sales on the Consolidated Statements of Operations. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals.
Sustaining capital and finance lease payments. We determined sustaining capital and finance lease payments as those capital expenditures and finance lease payments that are necessary to maintain current production and execute the current mine plan. We determined development (i.e. non-sustaining) capital expenditures and finance lease payments to be those payments used to develop new operations or related to projects at existing operations where those projects will materially benefit the operation and are excluded from the calculation of AISC. The classification of sustaining and development capital projects and finance leases is based on a systematic review of our project portfolio in light of the nature of each project. Sustaining capital and finance lease payments are relevant to the AISC metric as these are needed to maintain the Company’s current operations and provide improved transparency related to our ability to finance these expenditures from current operations. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals. We also allocate these costs incurred at Corporate and Other using the proportion of CAS between gold and other metals.
117
Table of Contents
| Year Ended December 31, 2024 | Costs Applicable to Sales (1)(2)(3) | Reclamation Costs (4) | Advanced Projects, Research and Development and Exploration (5) | General and Administrative | Other Expense, Net (6) | Treatment and Refining Costs | Sustaining Capital and Lease Related Costs (7)(8) | All-In Sustaining Costs | Ounces (000) Sold | All-In Sustaining Costs per Ounce (9) | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gold | |||||||||||||||||||||||||||||||||||||
| Brucejack | $ | 312 | $ | 5 | $ | 13 | $ | — | $ | — | $ | 3 | $ | 66 | $ | 399 | 249 | $ | 1,603 | ||||||||||||||||||
| Red Chris | 47 | 2 | 1 | — | — | — | 12 | 62 | 39 | $ | 1,607 | ||||||||||||||||||||||||||
| Peñasquito | 225 | 8 | — | — | — | 16 | 36 | 285 | 290 | $ | 984 | ||||||||||||||||||||||||||
| Merian | 401 | 8 | 15 | — | — | 1 | 83 | 508 | 274 | $ | 1,852 | ||||||||||||||||||||||||||
| Cerro Negro | 312 | 6 | 2 | 1 | 2 | — | 61 | 384 | 236 | $ | 1,631 | ||||||||||||||||||||||||||
| Yanacocha | 353 | 34 | 9 | — | 3 | — | 22 | 421 | 352 | $ | 1,196 | ||||||||||||||||||||||||||
| Boddington | 613 | 16 | 1 | — | — | 13 | 105 | 748 | 581 | $ | 1,288 | ||||||||||||||||||||||||||
| Tanami | 390 | 3 | 7 | — | — | — | 127 | 527 | 411 | $ | 1,281 | ||||||||||||||||||||||||||
| Cadia | 297 | 2 | 9 | — | — | 16 | 152 | 476 | 454 | $ | 1,048 | ||||||||||||||||||||||||||
| Lihir | 787 | 12 | 16 | — | 2 | — | 121 | 938 | 620 | $ | 1,512 | ||||||||||||||||||||||||||
| Ahafo | 722 | 19 | 5 | — | 1 | 1 | 108 | 856 | 798 | $ | 1,072 | ||||||||||||||||||||||||||
| NGM | 1,263 | 18 | 13 | 9 | 4 | 6 | 350 | 1,663 | 1,036 | $ | 1,605 | ||||||||||||||||||||||||||
| Corporate and Other (10) | — | — | 111 | 386 | 19 | — | 18 | 534 | — | $ | — | ||||||||||||||||||||||||||
| Held for Sale (11) | |||||||||||||||||||||||||||||||||||||
| CC&V | 200 | 11 | 3 | — | 2 | — | 27 | 243 | 144 | $ | 1,691 | ||||||||||||||||||||||||||
| Musselwhite | 224 | 4 | 6 | — | 1 | — | 96 | 331 | 215 | $ | 1,541 | ||||||||||||||||||||||||||
| Porcupine | 310 | 12 | 5 | — | — | — | 79 | 406 | 282 | $ | 1,437 | ||||||||||||||||||||||||||
| Éléonore | 325 | 5 | 11 | — | — | — | 99 | 440 | 243 | $ | 1,811 | ||||||||||||||||||||||||||
| Akyem | 338 | 21 | 1 | — | 1 | — | 23 | 384 | 212 | $ | 1,816 | ||||||||||||||||||||||||||
| Divested (12) | |||||||||||||||||||||||||||||||||||||
| Telfer | 245 | 11 | 10 | — | — | 4 | 38 | 308 | 103 | $ | 2,993 | ||||||||||||||||||||||||||
| Total Gold | 7,364 | 197 | 238 | 396 | 35 | 60 | 1,623 | 9,913 | 6,539 | $ | 1,516 | ||||||||||||||||||||||||||
| Gold equivalent ounces - other metals (13)(14) | |||||||||||||||||||||||||||||||||||||
| Red Chris | 172 | 5 | 4 | — | — | 5 | 47 | 233 | 142 | $ | 1,640 | ||||||||||||||||||||||||||
| Peñasquito | 903 | 32 | 1 | 2 | 2 | 117 | 129 | 1,186 | 1,088 | $ | 1,090 | ||||||||||||||||||||||||||
| Boddington | 204 | 3 | — | — | — | 11 | 22 | 240 | 205 | $ | 1,172 | ||||||||||||||||||||||||||
| Cadia | 280 | 2 | 10 | — | — | 32 | 136 | 460 | 465 | $ | 987 | ||||||||||||||||||||||||||
| Corporate and Other (10) | — | — | 14 | 44 | — | — | 1 | 59 | — | $ | — | ||||||||||||||||||||||||||
| Divested (12) | |||||||||||||||||||||||||||||||||||||
| Telfer | 40 | 2 | 1 | — | — | 2 | 4 | 49 | 16 | $ | 2,885 | ||||||||||||||||||||||||||
| Total Gold Equivalent Ounces | 1,599 | 44 | 30 | 46 | 2 | 167 | 339 | 2,227 | 1,916 | $ | 1,161 | ||||||||||||||||||||||||||
| Consolidated | $ | 8,963 | $ | 241 | $ | 268 | $ | 442 | $ | 37 | $ | 227 | $ | 1,962 | $ | 12,140 |
____________________________
(1)Excludes Depreciation and amortization and Reclamation and remediation.
(2)Includes by-product credits of $240.
(3)Includes stockpile, leach pad, and product inventory adjustments of $2 at Brucejack, $27 at Red Chris, $1 at Peñasquito, $9 at Cerro Negro, $21 at NGM, and $32 at Telfer.
(4)Includes operating accretion of $153, included in Reclamation and remediation, and amortization of asset retirement costs $88; excludes accretion and reclamation and remediation adjustments at former operating properties that have entered the closure phase and have no substantive future economic value of $219 and $(44), respectively, included in Reclamation and remediation.
(5)Excludes development expenditures of $8 at Red Chris, $12 at Peñasquito, $6 at Merian, $17 at Cerro Negro, $3 at Boddington, $21 at Tanami, $36 at Ahafo, $10 at NGM, $70 at Corporate and Other, $4 at CC&V, $1 at Porcupine, $4 at Akyem, and $3 at Telfer, totaling $195 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation.
(6)Other expense, net is adjusted for Newcrest transaction-related costs of $72, settlement costs of $44, and restructuring and severance costs of $38, included in Other expense, net.
(7)Excludes capitalized interest related to sustaining capital expenditures. Refer to Liquidity and Capital Resources within Part II, Item 7, MD&A for sustaining capital by segment.
(8)Includes finance lease payments for sustaining projects of $84 and excludes finance lease payments for development projects of $37.
(9)Per ounce measures may not recalculate due to rounding.
(10)Corporate and Other is a non-operating segment and includes the Company's business activities relating to its corporate and regional offices and all equity method investments. Refer to Note 4 to the Consolidated Financial Statements for further information.
118
Table of Contents
(11)Sites are classified as held for sale as of December 31, 2024. Refer to Note 3 to the Consolidated Financial Statements for further discussion of our assets and liabilities held for sale.
(12)In the fourth quarter of 2024, the Company completed the sale of the assets of the Telfer reportable segment. Refer to Note 3 to the Consolidated Financial Statements for further information.
(13)Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,400/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc ($1.20/lb.) pricing for 2024.
(14)For the year ended December 31, 2024, Red Chris sold 26 thousand tonnes of copper, Peñasquito sold 33 million ounces of silver, 97 thousand tonnes of lead and 247 thousand tonnes of zinc, Boddington sold 37 thousand tonnes of copper, Cadia sold 84 thousand tonnes of copper, and Telfer sold 3 thousand tonnes of copper.
| Year Ended December 31, 2023 | Costs Applicable to Sales (1)(2)(3) | Reclamation Costs (4) | Advanced Projects, Research and Development and Exploration (5) | General and Administrative | Other Expense, Net (6) | Treatment and Refining Costs | Sustaining Capital and Lease Related Costs (7)(8) | All-In Sustaining Costs | Ounces (000) Sold | All-In Sustaining Costs per Ounce (9) | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gold | |||||||||||||||||||||||||||||||||||||
| CC&V | $ | 198 | $ | 10 | $ | 10 | $ | — | $ | 2 | $ | — | $ | 62 | $ | 282 | 171 | $ | 1,644 | ||||||||||||||||||
| Musselwhite | 214 | 5 | 10 | — | — | — | 104 | 333 | 181 | $ | 1,843 | ||||||||||||||||||||||||||
| Porcupine | 301 | 23 | 12 | — | — | — | 71 | 407 | 258 | $ | 1,577 | ||||||||||||||||||||||||||
| Éléonore | 295 | 9 | 10 | — | — | — | 114 | 428 | 233 | $ | 1,838 | ||||||||||||||||||||||||||
| Brucejack (10) | 69 | — | 7 | — | 1 | 3 | 16 | 96 | 36 | $ | 2,646 | ||||||||||||||||||||||||||
| Red Chris (10) | 4 | — | — | — | — | — | 2 | 6 | 4 | $ | 1,439 | ||||||||||||||||||||||||||
| Peñasquito | 158 | 7 | 1 | — | 2 | 9 | 29 | 206 | 130 | $ | 1,590 | ||||||||||||||||||||||||||
| Merian | 385 | 7 | 14 | — | — | 1 | 85 | 492 | 319 | $ | 1,541 | ||||||||||||||||||||||||||
| Cerro Negro | 328 | 5 | 5 | — | 5 | — | 51 | 394 | 261 | $ | 1,509 | ||||||||||||||||||||||||||
| Yanacocha | 294 | 24 | 7 | — | — | — | 24 | 349 | 275 | $ | 1,266 | ||||||||||||||||||||||||||
| Boddington | 634 | 17 | 5 | — | — | 18 | 125 | 799 | 749 | $ | 1,067 | ||||||||||||||||||||||||||
| Tanami | 337 | 3 | 1 | — | — | — | 130 | 471 | 444 | $ | 1,060 | ||||||||||||||||||||||||||
| Cadia (10) | 129 | — | 1 | — | — | 6 | 16 | 152 | 120 | $ | 1,271 | ||||||||||||||||||||||||||
| Telfer (10) | 126 | — | 2 | — | — | 3 | 2 | 133 | 67 | $ | 1,988 | ||||||||||||||||||||||||||
| Lihir (10) | 146 | — | 2 | — | — | — | 51 | 199 | 131 | $ | 1,517 | ||||||||||||||||||||||||||
| Ahafo | 547 | 20 | 2 | — | 2 | — | 135 | 706 | 578 | $ | 1,222 | ||||||||||||||||||||||||||
| Akyem | 275 | 44 | 1 | — | — | — | 37 | 357 | 296 | $ | 1,210 | ||||||||||||||||||||||||||
| NGM | 1,249 | 17 | 13 | 11 | 2 | 6 | 332 | 1,630 | 1,167 | $ | 1,397 | ||||||||||||||||||||||||||
| Corporate and Other (11) | — | — | 89 | 255 | 6 | — | 37 | 387 | — | $ | — | ||||||||||||||||||||||||||
| Total Gold | 5,689 | 191 | 192 | 266 | 20 | 46 | 1,423 | 7,827 | 5,420 | $ | 1,444 | ||||||||||||||||||||||||||
| Gold equivalent ounces - other metals (12)(13) | |||||||||||||||||||||||||||||||||||||
| Red Chris (10) | 17 | — | — | — | — | 3 | 7 | 27 | 16 | $ | 1,660 | ||||||||||||||||||||||||||
| Peñasquito | 651 | 30 | 5 | 1 | 1 | 82 | 120 | 890 | 507 | $ | 1,756 | ||||||||||||||||||||||||||
| Boddington | 204 | 3 | 1 | — | — | 15 | 39 | 262 | 246 | $ | 1,067 | ||||||||||||||||||||||||||
| Cadia (10) | 116 | — | 1 | — | — | 19 | 17 | 153 | 114 | $ | 1,342 | ||||||||||||||||||||||||||
| Telfer (10) | 22 | — | 2 | — | — | 4 | 5 | 33 | 13 | $ | 2,580 | ||||||||||||||||||||||||||
| Corporate and Other (11) | — | — | 11 | 32 | — | — | 6 | 49 | — | $ | — | ||||||||||||||||||||||||||
| Total Gold Equivalent Ounces | 1,010 | 33 | 20 | 33 | 1 | 123 | 194 | 1,414 | 896 | $ | 1,579 | ||||||||||||||||||||||||||
| Consolidated | $ | 6,699 | $ | 224 | $ | 212 | $ | 299 | $ | 21 | $ | 169 | $ | 1,617 | $ | 9,241 |
____________________________
(1)Excludes Depreciation and amortization and Reclamation and remediation.
(2)Includes by-product credits of $137.
(3)Includes stockpile and leach pad inventory adjustments of $3 at Porcupine, $5 at Éléonore, $2 at Brucejack, $32 at Peñasquito, $2 at Cerro Negro, $5 at Yanacocha, $4 at Telfer, $1 at Akyem, and $43 at NGM.
(4)Includes operating accretion of $97, included in Reclamation and remediation, and amortization of asset retirement costs $127; excludes accretion and reclamation and remediation adjustments at former operating properties that have entered the closure phase and have no substantive future economic value of $148 and $1,288, respectively, included in Reclamation and remediation.
(5)Excludes development expenditures of $3 at CC&V, $5 at Porcupine, $5 at Peñasquito, $9 at Merian, $5 at Cerro Negro, $4 at Yanacocha, $29 at Tanami, $38 at Ahafo, $18 at Akyem, $16 at NGM and $121 at Corporate and Other, totaling $253 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation.
(6)Other expense, net is adjusted for settlement costs of Newcrest transaction-related costs of $464, restructuring and severance costs of $24, settlement costs of $7, and distributions from the Newmont Global Community Support fund of $1, included in Other expense, net.
119
Table of Contents
(7)Excludes capitalized interest related to sustaining capital expenditures. Refer to Liquidity and Capital Resources within Part II, Item 7, MD&A for sustaining capital by segment.
(8)Includes finance lease payments for sustaining projects of $64 and excludes finance lease payments for development projects of $36.
(9)Per ounce measures may not recalculate due to rounding.
(10)Sites acquired through the Newcrest transaction. Refer to Note 3 to the Consolidated Financial Statements for further information.
(11)Corporate and Other is a non-operating segment and includes the Company's business activities relating to its corporate and regional offices and all equity method investments. Refer to Note 4 to the Consolidated Financial Statements for further information.
(12)Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,400/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc ($1.20/lb.) pricing for 2023.
(13)For the year ended December 31, 2023, Red Chris sold 3 thousand tonnes of copper, Peñasquito sold 17 million ounces of silver, 49 thousand tonnes of lead and 101 thousand tonnes of zinc, Boddington sold 45 thousand tonnes of copper, Cadia sold 21 thousand tonnes of copper, and Telfer sold 2 thousand tonnes of copper.
| Year Ended December 31, 2022 | Costs Applicable to Sales (1)(2)(3) | Reclamation Costs (4) | Advanced Projects, Research and Development and Exploration (5) | General and Administrative | Other Expense, Net (6)(7) | Treatment and Refining Costs | Sustaining Capital and Lease Related Costs (8)(9)(10) | All-In Sustaining Costs | Ounces (000) Sold | All-In Sustaining Costs per Ounce (11) | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gold | |||||||||||||||||||||||||||||||||||||
| CC&V | $ | 241 | $ | 16 | $ | 10 | $ | — | $ | 3 | $ | — | $ | 45 | $ | 315 | 185 | $ | 1,697 | ||||||||||||||||||
| Musselwhite | 195 | 5 | 8 | — | 1 | — | 53 | 262 | 172 | $ | 1,531 | ||||||||||||||||||||||||||
| Porcupine | 281 | 6 | 11 | — | — | — | 52 | 350 | 280 | $ | 1,248 | ||||||||||||||||||||||||||
| Éléonore | 266 | 9 | 5 | — | 3 | — | 63 | 346 | 217 | $ | 1,599 | ||||||||||||||||||||||||||
| Peñasquito (12) | 442 | 10 | 4 | 1 | 3 | 23 | 72 | 555 | 573 | $ | 968 | ||||||||||||||||||||||||||
| Merian | 369 | 6 | 11 | — | 2 | — | 57 | 445 | 403 | $ | 1,105 | ||||||||||||||||||||||||||
| Cerro Negro | 283 | 5 | 1 | 2 | 10 | — | 54 | 355 | 281 | $ | 1,262 | ||||||||||||||||||||||||||
| Yanacocha | 313 | 19 | 2 | 1 | 11 | — | 23 | 369 | 250 | $ | 1,477 | ||||||||||||||||||||||||||
| Boddington | 652 | 17 | 5 | — | 2 | 16 | 56 | 748 | 813 | $ | 921 | ||||||||||||||||||||||||||
| Tanami | 328 | 2 | 7 | — | 6 | — | 124 | 467 | 486 | $ | 960 | ||||||||||||||||||||||||||
| Ahafo | 566 | 11 | 5 | — | 2 | — | 90 | 674 | 572 | $ | 1,178 | ||||||||||||||||||||||||||
| Akyem | 334 | 35 | 2 | — | 1 | — | 32 | 404 | 415 | $ | 972 | ||||||||||||||||||||||||||
| NGM | 1,153 | 9 | 15 | 10 | — | 4 | 230 | 1,421 | 1,165 | $ | 1,220 | ||||||||||||||||||||||||||
| Corporate and Other (13) | — | — | 76 | 224 | 3 | — | 24 | 327 | — | $ | — | ||||||||||||||||||||||||||
| Total Gold | 5,423 | 150 | 162 | 238 | 47 | 43 | 975 | 7,038 | 5,812 | $ | 1,211 | ||||||||||||||||||||||||||
| Gold equivalent ounces - other metals (14)(15) | |||||||||||||||||||||||||||||||||||||
| Peñasquito (12) | 864 | 19 | 10 | 1 | 5 | 130 | 132 | 1,161 | 1,044 | $ | 1,112 | ||||||||||||||||||||||||||
| Boddington | 181 | 2 | 2 | — | — | 10 | 12 | 207 | 231 | $ | 894 | ||||||||||||||||||||||||||
| Corporate and Other (13) | — | — | 11 | 37 | 1 | — | 4 | 53 | — | $ | — | ||||||||||||||||||||||||||
| Total Gold Equivalent Ounces | 1,045 | 21 | 23 | 38 | 6 | 140 | 148 | 1,421 | 1,275 | $ | 1,114 | ||||||||||||||||||||||||||
| Consolidated | $ | 6,468 | $ | 171 | $ | 185 | $ | 276 | $ | 53 | $ | 183 | $ | 1,123 | $ | 8,459 |
____________________________
(1)Excludes Depreciation and amortization and Reclamation and remediation.
(2)Includes by-product credits of $117.
(3)Includes stockpile and leach pad inventory adjustments of $37 at CC&V, $3 at Merian, $37 at Yanacocha, $9 at Ahafo, $19 at Akyem, and $51 at NGM.
(4)Includes operating accretion of $65, included in Reclamation and remediation, and amortization of asset retirement costs $106; excludes accretion and reclamation and remediation adjustments at former operating properties that have entered the closure phase and have no substantive future economic value of $114 and $742, respectively, included in Reclamation and remediation.
(5)Excludes development expenditures of $1 at CC&V, $3 at Porcupine, $5 at Peñasquito, $10 at Merian, $24 at Cerro Negro, $20 at Yanacocha, $21 at Tanami, $21 at Ahafo, $12 at Akyem, $17 at NGM and $141 at Corporate and Other, totaling $275 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation.
(6)Other expense, net includes incremental COVID-19 costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic at our operational segments of $1 at Musselwhite, $3 at Éléonore, $7 at Peñasquito, $3 at Merian, $7 at Cerro Negro, $6 at Yanacocha,$2 at Boddington, $6 at Tanami, totaling $35, included in Other expense, net.
(7)Other expense, net is adjusted for settlement costs of $22, restructuring and severance costs of $4 and distributions from the Newmont Global Community Support Fund of $3, included in Other expense, net.
(8)Includes sustaining capital expenditures of $1,059. Refer to Liquidity and Capital Resources within Part II, Item 7, MD&A for sustaining capital by segment.
120
Table of Contents
(9)Excludes development capital expenditures, capitalized interest and the change in accrued capital totaling $1,072. Refer to Liquidity and Capital Resources within Part II, Item 7, Management's Discussion and Analysis for the discussion of major development projects.
(10)Includes finance lease payments for sustaining projects of $64 and excludes finance lease payments for development projects of $36.
(11)Per ounce measures may not recalculate due to rounding.
(12)Costs applicable to sales includes $70 related to the Peñasquito Profit-Sharing Agreement associated with 2021 site performance. For further information, refer to Note 4 to the Consolidated Financial Statements.
(13)Corporate and Other is a non-operating segment and includes the Company's business activities relating to its corporate and regional offices and all equity method investments. Refer to Note 4 to the Consolidated Financial Statements for further information.
(14)Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,200/oz.), Copper ($3.25/lb.), Silver ($23.00/oz.), Lead ($0.95/lb.) and Zinc ($1.15/lb.) pricing for 2022.
(15)For the year ended December 31, 2022, Peñasquito sold 30 million ounces of silver, 67 thousand tonnes of lead and 169 thousand tonnes of zinc, and Boddington sold 39 thousand tonnes of copper.
Accounting Developments
For a discussion of Recently Adopted and Recently Issued Accounting Pronouncements, refer to Note 2 to the Consolidated Financial Statements.
Critical Accounting Estimates
Our discussion of financial condition and results of operations is based upon the information reported in our Consolidated Financial Statements. The preparation of these Consolidated Financial Statements in conformity with GAAP requires us to make assumptions and estimates that affect the reported amounts of assets, liabilities, revenues, and expenses, as well as the disclosure of contingent assets and liabilities as of the date of our financial statements. We have identified the accounting estimates listed below as critical to understanding and evaluating the financial results reported in our Consolidated Financial Statements. These accounting estimates require the application of significant management judgment and are critical due to the significant level of estimation uncertainty regarding the assumptions involved and the magnitude of the asset, liability, revenue or expense being reported. We base our assumptions and estimates on historical experience and various other sources that we believe to be reasonable under the circumstances. We review the underlying factors used in our estimates regularly, including reviewing the significant accounting policies impacting the estimates, to ensure compliance with GAAP. However, due to the uncertainty inherent in our estimates, actual results may materially differ from the estimates we calculate due to changes in circumstances, global economics and politics, and general business conditions. A summary of our significant accounting policies is detailed in Note 2 to the Consolidated Financial Statements.
Business Combinations
We recognize and measure the assets acquired and liabilities assumed in a business combination based on their estimated fair values at the acquisition date, while transaction and integration costs related to business combinations are expensed as incurred. Any excess of the purchase consideration when compared to the fair value of the net tangible and intangible assets acquired, if any, is recorded as goodwill. For material acquisitions, we engage independent appraisers to assist with the determination of the fair value of assets acquired, liabilities assumed, noncontrolling interest, if any, and goodwill, based on recognized business valuation methodologies. An income, market or cost valuation method may be utilized to estimate the fair value of the assets acquired, liabilities assumed, and noncontrolling interest, if any, in a business combination. The income valuation method represents the present value of future cash flows over the life of the asset using: (i) discrete financial forecasts, which rely on management’s estimates of reserves, resources and exploration potential quantities, costs to produce and develop reserves, revenues, and operating expenses; (ii) short-term and long-term metal price assumptions, (iii) long-term growth rates; (iv) appropriate discount rates; and (v) expected future capital requirements (“income valuation method”). The market valuation method uses prices paid for a similar asset by other purchasers in the market, normalized for any differences between the assets (“market valuation method”). The cost valuation method is based on the replacement cost of a comparable asset at the time of the acquisition adjusted for depreciation and economic and functional obsolescence of the asset (“cost valuation method”). If the initial accounting for the business combination is incomplete by the end of the reporting period in which the acquisition occurs, an estimate is recorded. Subsequent to the acquisition date, and not later than one year from the acquisition date, we record any material adjustments to the initial estimate based on new information obtained that would have existed as of the date of the acquisition. Any adjustment that arises from information obtained that did not exist as of the date of the acquisition is recorded in the period the adjustments arises.
Carrying value of long-lived assets
We review and evaluate our long-lived assets for impairment when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Significant negative industry or economic trends, adverse social or political developments, declines in our market capitalization, geotechnical difficulties, reduced estimates of future cash flows from our reporting segments or other disruptions to our business are a few examples of events that we monitor, as they could indicate that the carrying value of the Company’s long-lived assets, including development projects, may not be recoverable. In such cases, a recoverability test may be necessary to determine if an impairment charge is required.
For development projects, including our Conga project which is discussed further below, we review and evaluate changes to project plans and timing to determine continued technical, economic and social viability of the projects. If the Company determines to
121
Table of Contents
sell or abandon a project due to uncertainty from changes in circumstances related to technical, economic, social, political or community factors, or other evolving circumstances indicate that the carrying value may not be recoverable, then a recoverability test is performed to determine if an impairment charge should be recorded.
An impairment loss is measured and recorded based on the estimated fair value of the long-lived assets being tested for impairment and their carrying amounts. Fair value is typically determined through the use of an income approach utilizing estimates of discounted pre-tax future cash flows or a market approach utilizing recent transaction activity for comparable properties. These approaches are primarily considered Level 3 fair value measurements. Occasionally, such as when an asset is held for sale, market prices are used. We believe our estimates and models used to determine fair value are similar to what a market participant would use.
The estimated undiscounted cash flows used to assess recoverability of long-lived assets and to measure the fair value of our mining operations are derived from current business plans, which are developed using short-term price forecasts reflective of the current price environment and our projections for long-term average metal prices. In addition to short- and long-term metal price assumptions, other assumptions include estimates of commodity-based and other input costs; proven and probable mineral reserves estimates, including the timing and cost to develop and produce the reserves; value beyond proven and probable mineral reserve estimates; estimated future closure costs; the use of appropriate discount rates; and applicable U.S. dollar long-term exchange rates. Refer to Item 7A, Quantitative and Qualitative Disclosures About Market Risk.
The significant assumption in determining the future cash flows for each mine site at December 31, 2024 is a long-term gold price of $1,900 per ounce. A decrease of $100 per ounce in the long-term gold price assumption could result in an impairment of our long-lived assets, including goodwill, of up to approximately $1,039 before consideration of other value beyond proven and probable reserves which may significantly decrease the amount of any potential impairment charge.
As discussed above under Depreciation and amortization, various factors could impact our ability to achieve our forecasted production schedules from proven and probable reserves which could impact the carrying value of our long-lived assets. The ability to achieve the estimated quantities of recoverable minerals from exploration stage mineral interests involves further risks in addition to those factors applicable to mineral interests where proven and probable reserves have been identified, due to the lower level of confidence that the identified measured, indicated and inferred resources could ultimately be mined economically. Assets classified as exploration potential have the highest level of risk that the carrying value of the asset can be ultimately realized, due to the still lower level of geological confidence and economic modeling.
Events that could result in additional impairment of our long-lived assets include, but are not limited to, decreases in future metal prices, unfavorable changes in foreign exchange rates, increases in future closure costs, and any event that might otherwise have a material adverse effect on mine site cash flows.
Goodwill
Goodwill represents the excess of the purchase price over the estimated fair value of the net assets acquired in a business acquisition. Goodwill is allocated to reporting units and tested for impairment annually and when events or changes in circumstances indicate that the carrying value of a reporting unit exceeds its fair value. Each operating mine is considered a distinct reporting unit for purposes of goodwill impairment testing.
The Company may elect to perform a qualitative assessment when it is more likely than not that the fair value of a reporting unit is higher than its carrying value. At the Company's election or if it is determined to be more likely than not that the fair value is less than the carrying value, a quantitative goodwill impairment test is performed to determine the fair value of the reporting unit. The fair value of a reporting unit is determined using either the income approach utilizing estimates of discounted future cash flows or the market valuation approach utilizing recent transaction activity for comparable properties. These approaches are considered Level 3 fair value measurements. If the carrying amount of the reporting unit exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. Any impairment loss recognized in the current period is not reversed in future periods. The Company recognizes its pro rata share of goodwill and any subsequent goodwill impairment losses recorded by entities that are proportionately consolidated.
When the income approach is utilized to determine fair value, the estimated cash flows used to assess the fair value of a reporting unit are derived from the Company’s current business plans, which are developed using short-term price forecasts reflective of the current price environment and management’s projections for long-term average metal prices. The significant assumption in determining the future cash flows for each mine site at December 31, 2024 is a long-term gold price of $1,900 per ounce. In addition to short- and long-term metal price assumptions, other assumptions include estimates of commodity-based and other input costs; proven and probable mineral reserves estimates, including the timing and cost to develop and produce the reserves; value beyond proven and probable estimates; estimated future closure costs; the use of appropriate discount rates; and applicable U.S. dollar long-term exchange rates. Refer to Item 7A, Quantitative and Qualitative Disclosures About Market Risk.
Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions and factors. For testing purposes of our reporting units, management's best estimates of the expected future results are the primary driver in determining the fair value. However, there can be no assurance that the estimates and assumptions made for purposes of the goodwill impairment tests will prove to be an accurate prediction of the future. Examples of events or circumstances that could reasonably be
122
Table of Contents
expected to negatively affect the underlying key assumptions and ultimately impact the estimated fair value of our reporting units include, but are not limited to, such items as: (i) a decrease in forecasted production levels if we are unable to realize the mineable reserves, resources and exploration potential at our mining properties and extend the life of mine (ii) increased production or capital costs (iii) adverse changes in macroeconomic conditions including the market price of metals and changes in the equity and debt markets or country specific factors which could result in higher discount rates, (iv) significant unfavorable changes in tax rates including increased corporate income or mining tax rates, and (v) negative changes in regulation, legislation, and political environments which could impact our ability to operate in the future. Refer to Notes 7 and 19 to the Consolidated Financial Statements for further information regarding goodwill.
Carrying value of Conga
We review and evaluate the Company’s Conga development project for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. We have considered a variety of technical, economic, social and political developments related to the Conga project during our evaluation of impairment indicators since November 2011, when construction and development activities at the project were largely suspended. Project activities in recent years have focused on continued engagement with the local communities and maintaining and protecting existing project infrastructure and equipment through our active care and maintenance program. Although we have reclassified Conga reserves to resources and reallocated exploration and development capital to other projects, we continue to evaluate long-term options to progress development of the Conga project and improve social and political acceptance. While we have reprioritized the Yanacocha Sulfides project ahead of the Conga project, we have delayed the full-funds decision and are currently in the process of assessing project plan options for the Yanacocha Sulfides project. The Company also periodically updates the economic model for its Conga project to understand changes to the estimated capital costs, cash flows, and economic returns from the project. As of December 31, 2024, we have not identified events or changes in circumstances that indicate that the carrying value of the Conga project is not recoverable.
Reclamation and remediation obligations
The Company records the estimated asset retirement obligations associated with operating and non-operating mine sites when an obligation is incurred and the estimated costs can be reasonably measured. Fair value is measured as the present value of expected cash flow estimates, after considering inflation, our credit-adjusted risk-free rates and a market risk premium appropriate for our operations. Reclamation costs are allocated to expense over the life of the related assets and are periodically adjusted to reflect changes in the estimated present value resulting from the passage of time and revisions to the estimates of either the timing or amount of the reclamation costs. Reclamation obligations are based on our best estimate of when the expected spending for an existing environmental disturbance will occur. Our cost estimates are reflected on a third-party cost basis and comply with our legal obligation to retire long-lived assets in the period incurred. Changes in reclamation estimates at non-operating mines where the mine or portion of the mine site has entered the closure phase and has no substantive future economic value are reflected in earnings in the period an estimate is revised. Costs included in estimated asset retirement obligations are discounted to their present value and are estimated over a period of up to fifty years. We review, on at least an annual basis, the reclamation obligation at each mine.
Remediation costs are accrued when it is probable that an obligation has been incurred and the cost can be reasonably estimated. Such cost estimates may include ongoing care, maintenance and monitoring costs. Changes in remediation estimates at non-operating mines are reflected in earnings in the period an estimate is revised. Water treatment costs included in environmental remediation obligations are discounted to their present value and are estimated over a period of up to fifty years.
Accounting for reclamation and remediation obligations requires management to make estimates unique to each mining operation of the future costs the Company expects to incur to complete the reclamation and remediation work required to comply with existing laws and regulations. These estimates require considerable judgment and are sensitive to changes in underlying inputs and assumptions. Such changes, including, but not limited to, (i) changes to environmental laws and regulations, which could increase the scope and extent of work required, (ii) changes in the timing of reclamation and remediation activities, which could occur over an extended future period and (iii) changes in the methods and technology utilized to settle reclamation and remediation obligations, could have a material impact on our business, financial condition, results of operations and cash flows.
Refer to Note 6 to the Consolidated Financial Statements for further information regarding reclamation and remediation obligations.
Income and mining taxes
We account for income taxes using the liability method, recognizing certain temporary differences between the financial reporting basis of our liabilities and assets and the related income tax basis for such liabilities and assets. This method generates either a net deferred income tax liability or asset for us, as measured by the statutory tax rates in effect. We derive our deferred income tax charge or benefit by recording the change in either the net deferred income tax liability or asset balance for the year. The financial statement effects of changes in tax law are recorded as discrete items in the period enacted as part of income tax expense or benefit from continuing operations, regardless of the category of income or loss to which the deferred taxes relate. We have exposure to the impact of foreign exchange fluctuations on tax positions in certain jurisdictions, such movements are recorded within Income and mining tax benefit (expense) related to deferred income tax assets and liabilities, as well as non-current uncertain tax positions, while foreign exchange fluctuations impacting current tax positions are recorded within Other income (loss), net as foreign currency
123
Table of Contents
exchange gains (losses). With respect to the earnings that we derive from the operations of our consolidated subsidiaries, in those situations where the earnings are indefinitely reinvested, no deferred taxes have been provided on the unremitted earnings (including the excess of the carrying value of the net equity of such entities for financial reporting purposes over the tax basis of such equity) of these consolidated companies.
Mining taxes represent state and provincial taxes levied on mining operations and are classified as income taxes as such taxes are based on a percentage of mining profits.
Our operations are in multiple jurisdictions where uncertainties arise in the application of complex tax regulations. Some of these tax regimes are defined by contractual agreements with the local government, while others are defined by general tax laws and regulations. We are subject to reviews of our income tax filings and other tax payments, and disputes can arise with the taxing authorities over the interpretation of its contracts or laws. We recognize potential liabilities and record tax liabilities for anticipated tax audit issues in the U.S. and other tax jurisdictions based on our estimate of whether it is more likely than not, and the extent to which, additional taxes will be due. We adjust these reserves in light of changing facts and circumstances; however, due to the complexity of some of these uncertainties, the ultimate resolution may result in a payment that is materially different from our current estimate of the tax liabilities. If our estimate of tax liabilities proves to be less than the ultimate assessment, an additional charge to expense would result. If the estimate of tax liabilities proves to be greater than the ultimate assessment, a tax benefit would result. We recognize interest and penalties, if any, related to unrecognized tax benefits in Income and mining tax benefit (expense). In certain jurisdictions, we must pay a portion of the disputed amount to the local government in order to formally appeal the assessment. Such payment is recorded as a receivable if we believe the amount is ultimately collectible.
Valuation of deferred tax assets
Our deferred income tax assets include certain future tax benefits. We record a valuation allowance against any portion of those deferred income tax assets when we believe, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized. We review the likelihood that we will realize the benefit of our deferred tax assets and therefore the need for valuation allowances on a quarterly basis, or more frequently if events indicate that a review is required. In determining the requirement for a valuation allowance, the historical and projected financial results of the legal entity or consolidated group recording the net deferred tax asset is considered, along with all other available positive and negative evidence.
Certain categories of evidence carry more weight in the analysis than others based upon the extent to which the evidence may be objectively verified. We look to the nature and severity of cumulative pretax losses (if any) in the current three-year period ending on the evaluation date or the expectation of future pretax losses and the existence and frequency of prior cumulative pretax losses.
We utilize a rolling twelve quarters of pre-tax income or loss as a measure of our cumulative results in recent years. Concluding that a valuation allowance is not required is difficult when there is significant negative evidence which is objective and verifiable, such as cumulative losses in recent years. However, a cumulative three year loss is not solely determinative of the need for a valuation allowance. We also consider all other available positive and negative evidence in our analysis.
Other factors considered in the determination of the probability of the realization of the deferred tax assets include, but are not limited to:
•Earnings history;
•Projected future financial and taxable income based upon existing reserves and long-term estimates of commodity prices;
•The duration of statutory carry forward periods;
•Prudent and feasible tax planning strategies readily available that may alter the timing of reversal of the temporary difference;
•Nature of temporary differences and predictability of reversal patterns of existing temporary differences; and
•The sensitivity of future forecasted results to commodity prices and other factors.
The Company assesses available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize the existing deferred tax assets. A significant piece of objective negative evidence is recent pretax losses and/or expectations of future pretax losses. Such objective evidence limits the ability to consider other subjective evidence including projections for future growth. On the basis of this evaluation, a valuation allowance has been recorded in Peru and Argentina. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight may be given to subjective evidence such as our projections for growth.
Refer to Note 10 to the Consolidated Financial Statements for additional detail on the valuation allowance.
For additional risk factors that could impact the Company’s ability to realize the deferred tax assets, refer to Note 2 to the Consolidated Financial Statements.
124
Table of Contents