{
  "ticker": "NEM",
  "name": "NEWMONT Corp /DE/",
  "cik": "0001164727",
  "sic": "1040",
  "sic_description": "Gold and Silver Ores",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001164727.json",
  "as_of": "2026-02-19",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 6680000000.0,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 7379000000.0,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7253000000.0,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9740000000.0,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 11497000000.0,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12222000000.0,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 11915000000.0,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 11812000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 18682000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 22669000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -629000000.0,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -114000000.0,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 341000000.0,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2805000000.0,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2829000000.0,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1166000000.0,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -429000000.0,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -2494000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3348000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7085000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1.18,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -0.21,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.64,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3.81,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3.51,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.46,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.54,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -2.97,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.92,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6.39,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2786000000.0,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2124000000.0,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1827000000.0,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2866000000.0,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4882000000.0,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4279000000.0,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3220000000.0,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2763000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6363000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 10334000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquireProductiveAssets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquireProductiveAssets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1133000000.0,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 866000000.0,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1032000000.0,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1463000000.0,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1302000000.0,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1653000000.0,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2131000000.0,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2666000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3402000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3035000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividendsCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividendsCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 67000000.0,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 134000000.0,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 301000000.0,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 889000000.0,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 834000000.0,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1757000000.0,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1746000000.0,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1415000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1145000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1106000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 98000000.0,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 479000000.0,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 521000000.0,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 525000000.0,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.0,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1246000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2303000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 21071000000.0,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 20646000000.0,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 20715000000.0,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 39974000000.0,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 41369000000.0,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 40564000000.0,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 38482000000.0,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 55506000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 56349000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 57121000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 9157000000.0,
          "filed": "2018-02-22",
          "accession": "0001558370-18-000894"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 9127000000.0,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 9203000000.0,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 17557000000.0,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 17490000000.0,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 18703000000.0,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 18949000000.0,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 26301000000.0,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 26240000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 23079000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 10721000000.0,
          "filed": "2018-02-22",
          "accession": "0001558370-18-000894"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 10535000000.0,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 10502000000.0,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 21420000000.0,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 23008000000.0,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 22022000000.0,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 19354000000.0,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 29027000000.0,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 29928000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 33867000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2756000000.0,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3259000000.0,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3397000000.0,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2243000000.0,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5540000000.0,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4992000000.0,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2877000000.0,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3002000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3619000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7647000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquireProductiveAssets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1653000000.0,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1258000000.0,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 795000000.0,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1403000000.0,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3580000000.0,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2626000000.0,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1089000000.0,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 97000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2961000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7299000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -9.41616766467066,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1.544924786556444,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4.701502826416655,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 28.79876796714579,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 24.606419065843262,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 9.54017345769923,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -3.6005035669324377,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -21.114121232644766,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 17.920993469649932,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 31.254135603687853,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -5.866990019587725,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1.0821072615092548,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3.2470005713197483,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 13.095238095238097,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 12.295723226703755,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 5.294705294705294,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -2.216596052495608,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -8.592000551210942,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 11.186848436246994,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 20.9200696843535,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -2.9851454605856387,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -0.5521650682941005,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.6461501327540429,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 7.017061089708311,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6.838453914767097,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.8744699733754064,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1.1148069227171145,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -4.493207941483804,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5.941542884523239,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12.403494336583744,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.8541180859994404,
          "filed": "2018-02-22",
          "accession": "0001558370-18-000894"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.8663502610346464,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.8763092744239193,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.8196545284780579,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.7601703755215578,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.8492870765598038,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.9790740932107058,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.9060874358356014,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.8767709168671478,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.6814598281512977,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.6725714285714286,
          "filed": "2018-02-22",
          "accession": "0001558370-18-000894"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3.623748211731044,
          "filed": "2019-02-21",
          "accession": "0001558370-19-000806"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2.952993844432009,
          "filed": "2020-02-20",
          "accession": "0001558370-20-001041"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.629769392033543,
          "filed": "2021-02-18",
          "accession": "0001164727-21-000027"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.5244879786286734,
          "filed": "2022-02-24",
          "accession": "0001164727-22-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.8997739261492086,
          "filed": "2023-02-23",
          "accession": "0001164727-23-000011"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.226589200273411,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.2524174724908304,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.6273366034734191,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.2874649859943976,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 2683000000.0,
          "filed": "2023-07-20",
          "accession": "0001164727-23-000034",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 2493000000.0,
          "filed": "2023-10-26",
          "accession": "0001164727-23-000039",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 3957000000.0,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 4023000000.0,
          "filed": "2024-04-29",
          "accession": "0001164727-24-000031",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 4402000000.0,
          "filed": "2024-07-25",
          "accession": "0001164727-24-000039",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 4605000000.0,
          "filed": "2024-10-24",
          "accession": "0001164727-24-000061",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 5652000000.0,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 5010000000.0,
          "filed": "2025-04-24",
          "accession": "0001164727-25-000020",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 5317000000.0,
          "filed": "2025-07-24",
          "accession": "0001164727-25-000035",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 5524000000.0,
          "filed": "2025-10-23",
          "accession": "0001164727-25-000046",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 6818000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 7307000000.0,
          "filed": "2026-04-23",
          "accession": "0001164727-26-000019",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 155000000.0,
          "filed": "2023-07-20",
          "accession": "0001164727-23-000034",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 158000000.0,
          "filed": "2023-10-26",
          "accession": "0001164727-23-000039",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -3158000000.0,
          "filed": "2024-02-29",
          "accession": "0001164727-24-000016",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 170000000.0,
          "filed": "2024-04-29",
          "accession": "0001164727-24-000031",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 853000000.0,
          "filed": "2024-07-25",
          "accession": "0001164727-24-000039",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 922000000.0,
          "filed": "2024-10-24",
          "accession": "0001164727-24-000061",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 1403000000.0,
          "filed": "2025-02-21",
          "accession": "0001164727-25-000011",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 1891000000.0,
          "filed": "2025-04-24",
          "accession": "0001164727-25-000020",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 2061000000.0,
          "filed": "2025-07-24",
          "accession": "0001164727-25-000035",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 1832000000.0,
          "filed": "2025-10-23",
          "accession": "0001164727-25-000046",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 1301000000.0,
          "filed": "2026-02-19",
          "accession": "0001164727-26-000010",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 3262000000.0,
          "filed": "2026-04-23",
          "accession": "0001164727-26-000019",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 0.49,
          "filed": "2022-07-25",
          "accession": "0001164727-22-000024",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 0.27,
          "filed": "2022-11-01",
          "accession": "0001164727-22-000035",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.44,
          "filed": "2023-04-27",
          "accession": "0001164727-23-000021",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.19,
          "filed": "2023-07-20",
          "accession": "0001164727-23-000034",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.2,
          "filed": "2023-10-26",
          "accession": "0001164727-23-000039",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.15,
          "filed": "2024-04-29",
          "accession": "0001164727-24-000031",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.74,
          "filed": "2024-07-25",
          "accession": "0001164727-24-000039",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.8,
          "filed": "2024-10-24",
          "accession": "0001164727-24-000061",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 1.68,
          "filed": "2025-04-24",
          "accession": "0001164727-25-000020",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 1.85,
          "filed": "2025-07-24",
          "accession": "0001164727-25-000035",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 1.67,
          "filed": "2025-10-23",
          "accession": "0001164727-25-000046",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 3.0,
          "filed": "2026-04-23",
          "accession": "0001164727-26-000019",
          "derived": false
        }
      ]
    }
  ]
}