{
  "ticker": "NCLH",
  "name": "Norwegian Cruise Line Holdings Ltd.",
  "cik": "0001513761",
  "sic": "4400",
  "sic_description": "Water Transportation",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001513761.json",
  "as_of": "2026-03-02",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerIncludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4874340000.0,
          "filed": "2019-02-27",
          "accession": "0001144204-19-010508"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 5396175000.0,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6055126000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6462376000.0,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1279908000.0,
          "filed": "2023-02-28",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 647986000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4843760000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8549924000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 9479651000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9827592000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 633085000.0,
          "filed": "2017-02-27",
          "accession": "0001571049-17-001650"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 759872000.0,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 954843000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 930228000.0,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -4012514000.0,
          "filed": "2023-02-28",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -4506587000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -2269909000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 166178000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 910257000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 423246000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 925464000.0,
          "filed": "2019-02-27",
          "accession": "0001144204-19-010508"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1048819000.0,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1219061000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1178077000.0,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -3484135000.0,
          "filed": "2023-02-28",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -2552348000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1551757000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 930911000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1465906000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1560868000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.78,
          "filed": "2019-02-27",
          "accession": "0001144204-19-010508"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3.31,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4.25,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4.3,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -15.75,
          "filed": "2023-02-28",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -12.33,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -5.41,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.39,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.89,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.92,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1264087000.0,
          "filed": "2019-02-27",
          "accession": "0001144204-19-010508"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1601247000.0,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2075171000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1822605000.0,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -2556243000.0,
          "filed": "2023-02-28",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -2468009000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 210020000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2005714000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2049823000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2089746000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1092091000.0,
          "filed": "2019-02-27",
          "accession": "0001144204-19-010508"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1372214000.0,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1566796000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1637170000.0,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 946545000.0,
          "filed": "2023-02-28",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 752843000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1783857000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2750362000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1210952000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3259606000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 12973911000.0,
          "filed": "2018-02-27",
          "accession": "0001144204-18-011097"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 14094869000.0,
          "filed": "2019-02-27",
          "accession": "0001144204-19-010508"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 15205970000.0,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 16684599000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 18399317000.0,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 18729837000.0,
          "filed": "2023-02-28",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 18557694000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 19492990000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 19969811000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 22541401000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 8436185000.0,
          "filed": "2018-02-27",
          "accession": "0001144204-18-011097"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 8345103000.0,
          "filed": "2019-02-27",
          "accession": "0001144204-19-010508"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 9242969000.0,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 10169020000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 14045212000.0,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 16297187000.0,
          "filed": "2023-02-28",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 18489103000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 19192183000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 18544372000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 20331513000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4537726000.0,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 5749766000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 5963001000.0,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6515579000.0,
          "filed": "2023-02-28",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4354105000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2432650000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 68591000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 300807000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1425439000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2209888000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 128347000.0,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 176190000.0,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 163851000.0,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 252876000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3300482000.0,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1506647000.0,
          "filed": "2023-02-28",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 946987000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 402415000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 190765000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 209893000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 171996000.0,
          "filed": "2019-02-27",
          "accession": "0001144204-19-010508"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 229033000.0,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 508375000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 185435000.0,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -3502788000.0,
          "filed": "2023-02-28",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -3220852000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1573837000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -744648000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 838871000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1169860000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerIncludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 12.988117365633089,
          "filed": "2019-02-27",
          "accession": "0001571049-17-001650"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 14.081678225780298,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 15.769168139523437,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 14.394519910324005,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -46.86254067088378,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.9436196158000938,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 9.602220588078612,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.306711145517641,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerIncludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 18.986447395955146,
          "filed": "2019-02-27",
          "accession": "0001144204-19-010508"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 19.436341482624268,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 20.132710698340546,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 18.229781120751873,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -32.03620740912019,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 10.88794473494735,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 15.463712746386971,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 15.882507128908077,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 13.951591612186368,
          "filed": "2020-02-27",
          "accession": "0001571049-17-001650"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 13.215703039045415,
          "filed": "2021-02-26",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 16.01279288733978,
          "filed": "2022-03-01",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 14.276981370343295,
          "filed": "2023-02-28",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -92.15473673694135,
          "filed": "2024-02-28",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -185.2542289273015,
          "filed": "2025-02-27",
          "accession": "0001558370-24-001935"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 55.24406014487695,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 63.85801146173215,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 19.15237333294719,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4.879677377160982,
          "filed": "2018-02-27",
          "accession": "0001571049-17-001650"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 5.391124954761907,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6.279395526888452,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5.575369237222903,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -21.807950806000026,
          "filed": "2023-02-28",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -24.061004908905506,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -12.231632874213789,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.8525013350953342,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4.558165322646268,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.8776383952355047,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.859121727490818,
          "filed": "2020-02-27",
          "accession": "0001144204-18-011097"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.4513813257791708,
          "filed": "2021-02-26",
          "accession": "0001144204-19-010508"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.5500532366169317,
          "filed": "2022-03-01",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.5607239203146797,
          "filed": "2023-02-28",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3.2257403071354505,
          "filed": "2024-02-28",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6.699355435430498,
          "filed": "2025-02-27",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 63.802315105699,
          "filed": "2026-03-02",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 13.0095865203632,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9.200245894814579,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.1777455035372433,
          "filed": "2018-02-27",
          "accession": "0001144204-18-011097"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.20816571426506042,
          "filed": "2019-02-27",
          "accession": "0001144204-19-010508"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.17467481352166322,
          "filed": "2020-02-27",
          "accession": "0001558370-20-001661"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.2037013271435307,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001998"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.8587901267723599,
          "filed": "2022-03-01",
          "accession": "0001558370-22-002516"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.8850363711227011,
          "filed": "2023-02-28",
          "accession": "0001558370-23-002361"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.370509239540394,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.2174553765785059,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.17473232812044565,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.20880787194752132,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerIncludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 2205492000.0,
          "filed": "2023-08-08",
          "accession": "0001558370-23-013825",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 2536037000.0,
          "filed": "2023-11-08",
          "accession": "0001558370-23-018153",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 1986456000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 2191215000.0,
          "filed": "2024-05-07",
          "accession": "0001558370-24-007014",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 2372492000.0,
          "filed": "2024-08-08",
          "accession": "0001558370-24-011514",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 2806578000.0,
          "filed": "2024-11-07",
          "accession": "0001558370-24-014784",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 2109366000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 2127553000.0,
          "filed": "2025-05-05",
          "accession": "0001558370-25-006294",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 2517497000.0,
          "filed": "2025-08-04",
          "accession": "0001558370-25-010053",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 2938142000.0,
          "filed": "2025-11-04",
          "accession": "0001104659-25-106057",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 2244400000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 2331221000.0,
          "filed": "2026-05-04",
          "accession": "0001104659-26-054833",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 86116000.0,
          "filed": "2023-08-08",
          "accession": "0001558370-23-013825",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 345868000.0,
          "filed": "2023-11-08",
          "accession": "0001558370-23-018153",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -106485000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-001935",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 17353000.0,
          "filed": "2024-05-07",
          "accession": "0001558370-24-007014",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 163436000.0,
          "filed": "2024-08-08",
          "accession": "0001558370-24-011514",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 474932000.0,
          "filed": "2024-11-07",
          "accession": "0001558370-24-014784",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 254536000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001743",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -40295000.0,
          "filed": "2025-05-05",
          "accession": "0001558370-25-006294",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 29992000.0,
          "filed": "2025-08-04",
          "accession": "0001558370-25-010053",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 419295000.0,
          "filed": "2025-11-04",
          "accession": "0001104659-25-106057",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 14254000.0,
          "filed": "2026-03-02",
          "accession": "0001104659-26-022067",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 104666000.0,
          "filed": "2026-05-04",
          "accession": "0001104659-26-054833",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": -1.22,
          "filed": "2022-08-09",
          "accession": "0001558370-22-012832",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -0.7,
          "filed": "2022-11-08",
          "accession": "0001558370-22-016836",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -0.38,
          "filed": "2023-05-05",
          "accession": "0001558370-23-008225",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.2,
          "filed": "2023-08-08",
          "accession": "0001558370-23-013825",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.71,
          "filed": "2023-11-08",
          "accession": "0001558370-23-018153",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.04,
          "filed": "2024-05-07",
          "accession": "0001558370-24-007014",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.35,
          "filed": "2024-08-08",
          "accession": "0001558370-24-011514",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.95,
          "filed": "2024-11-07",
          "accession": "0001558370-24-014784",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.09,
          "filed": "2025-05-05",
          "accession": "0001558370-25-006294",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.07,
          "filed": "2025-08-04",
          "accession": "0001558370-25-010053",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.86,
          "filed": "2025-11-04",
          "accession": "0001104659-25-106057",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.23,
          "filed": "2026-05-04",
          "accession": "0001104659-26-054833",
          "derived": false
        }
      ]
    }
  ]
}