{ "cik": 1513761, "cik_padded": "0001513761", "entityName": "Norwegian Cruise Line Holdings Ltd.", "fiscal_years": [ { "accn": "0001104659-26-022067", "filed": "2026-03-02", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 3259606000.0, "cash": 209893000.0, "eps_diluted": 0.92, "free_cash_flow": -1169860000.0, "net_income": 423246000.0, "operating_cash_flow": 2089746000.0, "operating_income": 1560868000.0, "revenue": 9827592000.0, "stockholders_equity": 2209888000.0, "total_assets": 22541401000.0, "total_liabilities": 20331513000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 9.200245894814579, "net_margin": 0.04306711145517641, "operating_margin": 0.15882507128908077, "revenue_growth_yoy": 0.036703988364128595, "roa_avg2y": 0.019912205749391478, "roa_period_end": 0.018776383952355046, "roe_avg2y": 0.23285168019273095, "roe_period_end": 0.1915237333294719 } }, { "accn": "0001104659-26-022067", "filed": "2026-03-02", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1210952000.0, "cash": 190765000.0, "eps_diluted": 1.89, "free_cash_flow": 838871000.0, "net_income": 910257000.0, "operating_cash_flow": 2049823000.0, "operating_income": 1465906000.0, "revenue": 9479651000.0, "stockholders_equity": 1425439000.0, "total_assets": 19969811000.0, "total_liabilities": 18544372000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 13.0095865203632, "net_margin": 0.09602220588078612, "operating_margin": 0.1546371274638697, "revenue_growth_yoy": 0.10874096658636966, "roa_avg2y": 0.04613240707368947, "roa_period_end": 0.045581653226462675, "roe_avg2y": 1.054608671070056, "roe_period_end": 0.6385801146173214 } }, { "accn": "0001558370-25-001743", "filed": "2026-03-02", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2750362000.0, "cash": 402415000.0, "eps_diluted": 0.39, "free_cash_flow": -744648000.0, "net_income": 166178000.0, "operating_cash_flow": 2005714000.0, "operating_income": 930911000.0, "revenue": 8549924000.0, "stockholders_equity": 300807000.0, "total_assets": 19492990000.0, "total_liabilities": 19192183000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 63.802315105699, "net_margin": 0.019436196158000938, "operating_margin": 0.1088794473494735, "revenue_growth_yoy": 0.7651419558359621, "roa_avg2y": 0.008734560461514962, "roa_period_end": 0.008525013350953342, "roe_avg2y": 0.8997233336401388, "roe_period_end": 0.5524406014487695 } }, { "accn": "0001104659-26-022067", "filed": "2026-03-02", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1783857000.0, "cash": 946987000.0, "eps_diluted": -5.41, "free_cash_flow": -1573837000.0, "net_income": -2269909000.0, "operating_cash_flow": 210020000.0, "operating_income": -1551757000.0, "revenue": 4843760000.0, "stockholders_equity": 68591000.0, "total_assets": 18557694000.0, "total_liabilities": 18489103000.0 }, "period_end": "2022-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": -0.4686254067088378, "operating_margin": -0.3203620740912019, "revenue_growth_yoy": 6.475099770674058, "roa_avg2y": -0.12175163863759175, "roa_period_end": -0.12231632874213788, "roe_avg2y": -1.8150262209839036 } }, { "accn": "0001558370-25-001743", "filed": "2025-02-27", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 752843000.0, "cash": 1506647000.0, "eps_diluted": -12.33, "free_cash_flow": -3220852000.0, "net_income": -4506587000.0, "operating_cash_flow": -2468009000.0, "operating_income": -2552348000.0, "revenue": 647986000.0, "stockholders_equity": 2432650000.0, "total_assets": 18729837000.0, "total_liabilities": 16297187000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 6.699355435430498, "revenue_growth_yoy": -0.49372454895195594, "roa_avg2y": -0.24275193558140323, "roa_period_end": -0.24061004908905506, "roe_avg2y": -1.3280535395781932, "roe_period_end": -1.852542289273015 } }, { "accn": "0001558370-24-001935", "filed": "2024-02-28", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 946545000.0, "cash": 3300482000.0, "eps_diluted": -15.75, "free_cash_flow": -3502788000.0, "net_income": -4012514000.0, "operating_cash_flow": -2556243000.0, "operating_income": -3484135000.0, "revenue": 1279908000.0, "stockholders_equity": 4354105000.0, "total_assets": 18399317000.0, "total_liabilities": 14045212000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.2257403071354505, "revenue_growth_yoy": -0.8019446717430245, "roa_avg2y": -0.22873809183672655, "roa_period_end": -0.21807950806000026, "roe_avg2y": -0.7382945079176175, "roe_period_end": -0.9215473673694135 } }, { "accn": "0001558370-23-002361", "filed": "2023-02-28", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1637170000.0, "cash": 252876000.0, "eps_diluted": 4.3, "free_cash_flow": 185435000.0, "net_income": 930228000.0, "operating_cash_flow": 1822605000.0, "operating_income": 1178077000.0, "revenue": 6462376000.0, "stockholders_equity": 6515579000.0, "total_assets": 16684599000.0, "total_liabilities": 10169020000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.5607239203146797, "net_margin": 0.14394519910324005, "operating_margin": 0.18229781120751873, "revenue_growth_yoy": 0.06725706451030086, "roa_avg2y": 0.05833875212449173, "roa_period_end": 0.055753692372229026, "roe_avg2y": 0.1490919639894924, "roe_period_end": 0.14276981370343295 } }, { "accn": "0001558370-22-002516", "filed": "2022-03-01", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1566796000.0, "cash": 163851000.0, "eps_diluted": 4.25, "free_cash_flow": 508375000.0, "net_income": 954843000.0, "operating_cash_flow": 2075171000.0, "operating_income": 1219061000.0, "revenue": 6055126000.0, "stockholders_equity": 5963001000.0, "total_assets": 15205970000.0, "total_liabilities": 9242969000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.5500532366169317, "net_margin": 0.15769168139523437, "operating_margin": 0.20132710698340545, "revenue_growth_yoy": 0.12211446070596302, "roa_avg2y": 0.06517513030940855, "roa_period_end": 0.06279395526888452, "roe_avg2y": 0.16304311355292903, "roe_period_end": 0.1601279288733978 } }, { "accn": "0001558370-21-001998", "filed": "2021-02-26", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1372214000.0, "cash": 176190000.0, "eps_diluted": 3.31, "free_cash_flow": 229033000.0, "net_income": 759872000.0, "operating_cash_flow": 1601247000.0, "operating_income": 1048819000.0, "revenue": 5396175000.0, "stockholders_equity": 5749766000.0, "total_assets": 14094869000.0, "total_liabilities": 8345103000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.4513813257791708, "net_margin": 0.14081678225780297, "operating_margin": 0.19436341482624267, "revenue_growth_yoy": 0.10705757087113332, "roa_avg2y": 0.05614379369886637, "roa_period_end": 0.053911249547619076, "roe_avg2y": 0.1477273566774098, "roe_period_end": 0.13215703039045415 } }, { "accn": "0001571049-17-001650", "filed": "2020-02-27", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1092091000.0, "cash": 128347000.0, "eps_diluted": 2.78, "free_cash_flow": 171996000.0, "net_income": 633085000.0, "operating_cash_flow": 1264087000.0, "operating_income": 925464000.0, "revenue": 4874340000.0, "stockholders_equity": 4537726000.0, "total_assets": 12973911000.0, "total_liabilities": 8436185000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.859121727490818, "net_margin": 0.1298811736563309, "operating_margin": 0.18986447395955147, "roa_period_end": 0.04879677377160982, "roe_period_end": 0.13951591612186368 } } ], "latest_filing": { "accn": "0001104659-26-022067", "filed": "2026-03-02", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "4400", "sic_description": "Water Transportation", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001513761.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001513761.json" }, "ticker": "NCLH" }