{ "cik": 1573516, "cik_padded": "0001573516", "entityName": "Murphy USA Inc.", "fiscal_years": [ { "accn": "0001573516-26-000090", "filed": "2026-02-18", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 649900000.0, "capex": 439600000.0, "cash": 28900000.0, "dividends_paid": 41500000.0, "eps_diluted": 24.1, "free_cash_flow": 374300000.0, "net_income": 470600000.0, "operating_cash_flow": 813900000.0, "operating_income": 718500000.0, "revenue": 19384000000.0, "stockholders_equity": 623500000.0, "total_assets": 4725800000.0, "total_liabilities": 4102300000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 6.579470729751403, "net_margin": 0.024277754849360296, "operating_margin": 0.03706665290961618, "payout_ratio": 0.08818529536761581, "revenue_growth_yoy": -0.04249591242967156, "roa_avg2y": 0.10156030817705074, "roa_period_end": 0.09958102331880317, "roe_avg2y": 0.6430718775621754, "roe_period_end": 0.7547714514835604 } }, { "accn": "0001573516-26-000090", "filed": "2026-02-18", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 445700000.0, "capex": 458100000.0, "cash": 47000000.0, "dividends_paid": 36800000.0, "eps_diluted": 24.11, "free_cash_flow": 389500000.0, "net_income": 502500000.0, "operating_cash_flow": 847600000.0, "operating_income": 742900000.0, "revenue": 20244300000.0, "stockholders_equity": 840100000.0, "total_assets": 4541600000.0, "total_liabilities": 3701500000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.406023092488989, "net_margin": 0.024821801692328213, "operating_margin": 0.03669674920841916, "payout_ratio": 0.07323383084577115, "revenue_growth_yoy": -0.05969046977621299, "roa_avg2y": 0.11315401330826305, "roa_period_end": 0.11064382596441784, "roe_avg2y": 0.6021569802276813, "roe_period_end": 0.5981430782049756 } }, { "accn": "0001573516-26-000090", "filed": "2026-02-18", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 333200000.0, "capex": 335600000.0, "cash": 117800000.0, "dividends_paid": 33400000.0, "eps_diluted": 25.49, "free_cash_flow": 448400000.0, "net_income": 556800000.0, "operating_cash_flow": 784000000.0, "operating_income": 826000000.0, "revenue": 21529400000.0, "stockholders_equity": 828900000.0, "total_assets": 4340100000.0, "total_liabilities": 3511200000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.235975389069852, "net_margin": 0.02586230921437662, "operating_margin": 0.03836614118368371, "payout_ratio": 0.059985632183908046, "revenue_growth_yoy": -0.08174920349226523, "roa_avg2y": 0.1315798801885789, "roa_period_end": 0.12829197483928942, "roe_avg2y": 0.7577572128470332, "roe_period_end": 0.671733622873688 } }, { "accn": "0001573516-26-000090", "filed": "2026-02-18", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 806400000.0, "capex": 305300000.0, "cash": 60500000.0, "dividends_paid": 29900000.0, "eps_diluted": 28.1, "free_cash_flow": 689400000.0, "net_income": 672900000.0, "operating_cash_flow": 994700000.0, "operating_income": 968400000.0, "revenue": 23446100000.0, "stockholders_equity": 640700000.0, "total_assets": 4123200000.0, "total_liabilities": 3482500000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 5.435461214296863, "net_margin": 0.02869986906137908, "operating_margin": 0.04130324446283176, "payout_ratio": 0.04443453707831773, "revenue_growth_yoy": 0.35054289911004866, "roa_avg2y": 0.16469638005727294, "roa_period_end": 0.16319848661233993, "roe_avg2y": 0.9294840803922922, "roe_period_end": 1.0502575308256594 } }, { "accn": "0001573516-25-000010", "filed": "2025-02-20", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 355000000.0, "capex": 274700000.0, "cash": 256400000.0, "dividends_paid": 27300000.0, "eps_diluted": 14.92, "free_cash_flow": 462700000.0, "net_income": 396900000.0, "operating_cash_flow": 737400000.0, "operating_income": 604000000.0, "revenue": 17360500000.0, "stockholders_equity": 807200000.0, "total_assets": 4048200000.0, "total_liabilities": 3241000000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.015113974231912, "net_margin": 0.022862244751015236, "operating_margin": 0.03479162466518822, "payout_ratio": 0.06878306878306878, "revenue_growth_yoy": 0.5411965235300906, "roa_avg2y": 0.1178811684165194, "roa_period_end": 0.09804357492218765, "roe_avg2y": 0.49883742851756424, "roe_period_end": 0.4916997026759167 } }, { "accn": "0001573516-24-000007", "filed": "2024-02-16", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 399600000.0, "capex": 230700000.0, "cash": 163600000.0, "dividends_paid": 6900000.0, "eps_diluted": 13.08, "free_cash_flow": 333000000.0, "net_income": 386100000.0, "operating_cash_flow": 563700000.0, "operating_income": 559000000.0, "revenue": 11264300000.0, "stockholders_equity": 784100000.0, "total_assets": 2685700000.0, "total_liabilities": 1901600000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.425200867236322, "net_margin": 0.034276430847900004, "operating_margin": 0.049625808971707076, "payout_ratio": 0.017871017871017872, "revenue_growth_yoy": -0.1973907343280179, "roa_avg2y": 0.143721267844181, "roa_period_end": 0.1437614029861861, "roe_avg2y": 0.4865477915695293, "roe_period_end": 0.492411682183395 } }, { "accn": "0001573516-23-000011", "filed": "2023-02-15", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 165800000.0, "capex": 204800000.0, "cash": 280300000.0, "dividends_paid": 0.0, "eps_diluted": 4.86, "free_cash_flow": 108500000.0, "net_income": 154800000.0, "operating_cash_flow": 313300000.0, "operating_income": 268500000.0, "revenue": 14034600000.0, "stockholders_equity": 803000000.0, "total_assets": 2687200000.0, "total_liabilities": 1884200000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.3464508094645082, "net_margin": 0.011029883288444273, "operating_margin": 0.019131289812320977, "payout_ratio": 0.0, "revenue_growth_yoy": -0.022857500922515647, "roa_avg2y": 0.06133122028526149, "roa_period_end": 0.05760643048526346, "roe_avg2y": 0.19226231137055208, "roe_period_end": 0.19277708592777085 } }, { "accn": "0001573516-22-000006", "filed": "2022-02-17", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 144400000.0, "capex": 204300000.0, "cash": 184500000.0, "dividends_paid": 0.0, "eps_diluted": 6.48, "free_cash_flow": 194400000.0, "net_income": 213600000.0, "operating_cash_flow": 398700000.0, "operating_income": 325100000.0, "revenue": 14362900000.0, "stockholders_equity": 807300000.0, "total_assets": 2360800000.0, "total_liabilities": 1553500000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.924315619967794, "net_margin": 0.014871648483245025, "operating_margin": 0.022634704690556923, "payout_ratio": 0.0, "revenue_growth_yoy": 0.1197745310526562, "roa_avg2y": 0.09105247453003112, "roa_period_end": 0.0904778041341918, "roe_avg2y": 0.2763796338228634, "roe_period_end": 0.2645856558900037 } }, { "accn": "0001573516-21-000017", "filed": "2021-02-19", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 206000000.0, "capex": 258300000.0, "cash": 170000000.0, "eps_diluted": 6.78, "free_cash_flow": 25300000.0, "net_income": 245300000.0, "operating_cash_flow": 283600000.0, "operating_income": 283300000.0, "revenue": 12826600000.0, "stockholders_equity": 738400000.0, "total_assets": 2331000000.0, "total_liabilities": 1592600000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.1568255687974, "net_margin": 0.01912431977297179, "operating_margin": 0.022086913133644144, "revenue_growth_yoy": 0.10625636071964535, "roa_avg2y": 0.11100300925402176, "roa_period_end": 0.10523380523380524, "roe_avg2y": 0.3417862616692211, "roe_period_end": 0.332204767063922 } }, { "accn": "0001573516-20-000007", "filed": "2020-02-18", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 323300000.0, "capex": 262100000.0, "cash": 153800000.0, "eps_diluted": 5.59, "free_cash_flow": 75300000.0, "net_income": 221500000.0, "operating_cash_flow": 337400000.0, "operating_income": 388100000.0, "revenue": 11594600000.0, "stockholders_equity": 697000000.0, "total_assets": 2088700000.0, "total_liabilities": 1391664000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.996648493543759, "net_margin": 0.019103720697566107, "operating_margin": 0.03347247856760906, "roa_period_end": 0.10604682338296549, "roe_period_end": 0.31779053084648495 } } ], "latest_filing": { "accn": "0001573516-26-000090", "filed": "2026-02-18", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "5500", "sic_description": "Retail-Auto Dealers & Gasoline Stations", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001573516.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001573516.json" }, "ticker": "MUSA" }