{ "cik": 1003078, "cik_padded": "0001003078", "entityName": "MSC INDUSTRIAL DIRECT CO INC", "fiscal_years": [ { "accn": "0001003078-25-000123", "filed": "2025-10-23", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 39317000.0, "capex": 92840000.0, "cash": 56228000.0, "cost_of_revenue": 2233386000.0, "eps_diluted": 3.57, "free_cash_flow": 240877000.0, "gross_profit": 1536135000.0, "net_income": 199328000.0, "operating_cash_flow": 333717000.0, "operating_income": 301563000.0, "revenue": 3769521000.0, "stockholders_equity": 1388210000.0, "total_assets": 2462064000.0, "total_liabilities": 1065562000.0 }, "period_end": "2025-08-30", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.40751464178074615, "leverage": 0.7675798330223813, "net_margin": 0.052878867102743296, "operating_margin": 0.080000350177118, "revenue_growth_yoy": -0.013459999879611124, "roa_avg2y": 0.08095562139129478, "roa_period_end": 0.08095971510082597, "roe_avg2y": 0.14340107776707037, "roe_period_end": 0.14358634500543865 } }, { "accn": "0001003078-25-000123", "filed": "2025-10-23", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 187695000.0, "capex": 99406000.0, "cash": 29588000.0, "cost_of_revenue": 2248168000.0, "eps_diluted": 4.58, "free_cash_flow": 311290000.0, "gross_profit": 1572783000.0, "net_income": 258594000.0, "operating_cash_flow": 410696000.0, "operating_income": 390387000.0, "revenue": 3820951000.0, "stockholders_equity": 1391797000.0, "total_assets": 2462313000.0, "total_liabilities": 1061031000.0 }, "period_end": "2024-08-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4116208242398293, "leverage": 0.7623460892644545, "net_margin": 0.0676779157858868, "operating_margin": 0.10217011419408414, "revenue_growth_yoy": -0.04697374741911395, "roa_avg2y": 0.10330439930753287, "roa_period_end": 0.10502076705926502, "roe_avg2y": 0.18014455786755723, "roe_period_end": 0.1857986473602113 } }, { "accn": "0001003078-25-000123", "filed": "2025-10-23", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 95779000.0, "capex": 92493000.0, "cash": 50052000.0, "cost_of_revenue": 2366317000.0, "eps_diluted": 6.11, "free_cash_flow": 607089000.0, "gross_profit": 1642965000.0, "net_income": 343233000.0, "operating_cash_flow": 699582000.0, "operating_income": 483733000.0, "revenue": 4009282000.0, "stockholders_equity": 1479164000.0, "total_assets": 2544134000.0, "total_liabilities": 1051552000.0 }, "period_end": "2023-09-02", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.40979033153567146, "leverage": 0.7109096760061765, "net_margin": 0.08560959293958369, "operating_margin": 0.12065327407750315, "revenue_growth_yoy": 0.08596917624644052, "roa_avg2y": 0.13017156570870314, "roa_period_end": 0.13491152588660818, "roe_avg2y": 0.24260195264486334, "roe_period_end": 0.2320452634055453 } }, { "accn": "0001003078-24-000107", "filed": "2024-10-24", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 27359000.0, "capex": 61373000.0, "cash": 43537000.0, "cost_of_revenue": 2133645000.0, "eps_diluted": 6.06, "free_cash_flow": 184810000.0, "gross_profit": 1558248000.0, "net_income": 339786000.0, "operating_cash_flow": 246183000.0, "operating_income": 468713000.0, "revenue": 3691893000.0, "stockholders_equity": 1350434000.0, "total_assets": 2729414000.0, "total_liabilities": 1367131000.0 }, "period_end": "2022-09-03", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4220729040630376, "leverage": 1.0123641732953998, "net_margin": 0.09203571176087716, "operating_margin": 0.12695736306550595, "revenue_growth_yoy": 0.13834042915321298, "roa_avg2y": 0.13090016447948186, "roa_period_end": 0.12449045839143494, "roe_avg2y": 0.2716869793967549, "roe_period_end": 0.25161244459188675 } }, { "accn": "0001003078-23-000102", "filed": "2023-10-25", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 71261000.0, "capex": 53746000.0, "cash": 40536000.0, "cost_of_revenue": 1909709000.0, "eps_diluted": 3.87, "free_cash_flow": 170716000.0, "gross_profit": 1333515000.0, "net_income": 216907000.0, "operating_cash_flow": 224462000.0, "operating_income": 301769000.0, "revenue": 3243224000.0, "stockholders_equity": 1150871000.0, "total_assets": 2462115000.0, "total_liabilities": 1300243000.0 }, "period_end": "2021-08-28", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.41116956460608334, "leverage": 1.1297903935367213, "net_margin": 0.06688005515499391, "operating_margin": 0.09304599373956285, "revenue_growth_yoy": 0.015920628968997923, "roa_avg2y": 0.08954690275350936, "roa_period_end": 0.0880978345853057, "roe_avg2y": 0.1759312130345492, "roe_period_end": 0.18847203552787412 } }, { "accn": "0001003078-22-000127", "filed": "2022-10-20", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 3444000.0, "capex": 46991000.0, "cash": 125211000.0, "cost_of_revenue": 1849077000.0, "eps_diluted": 4.51, "free_cash_flow": 349748000.0, "gross_profit": 1343322000.0, "net_income": 251117000.0, "operating_cash_flow": 396739000.0, "operating_income": 350740000.0, "revenue": 3192399000.0, "stockholders_equity": 1314945000.0, "total_assets": 2382430000.0, "total_liabilities": 1061857000.0 }, "period_end": "2020-08-29", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.420787627110521, "leverage": 0.8075295924924617, "net_margin": 0.07866090673502905, "operating_margin": 0.10986721897858005, "revenue_growth_yoy": -0.0509593714521331, "roa_avg2y": 0.10700247801985101, "roa_period_end": 0.10540372644736676, "roe_avg2y": 0.17978696936991118, "roe_period_end": 0.19097148549939352 } }, { "accn": "0001003078-21-000199", "filed": "2021-10-20", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 84611000.0, "capex": 51773000.0, "cash": 32286000.0, "cost_of_revenue": 1931774000.0, "eps_diluted": 5.2, "free_cash_flow": 276653000.0, "gross_profit": 1432043000.0, "net_income": 288865000.0, "operating_cash_flow": 328426000.0, "operating_income": 399996000.0, "revenue": 3363817000.0, "stockholders_equity": 1478550000.0, "total_assets": 2311237000.0, "total_liabilities": 827358000.0 }, "period_end": "2019-08-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4257196512176495, "leverage": 0.5595739068682155, "net_margin": 0.08587417210864919, "operating_margin": 0.11891134386918195, "revenue_growth_yoy": 0.049920440166573134, "roa_avg2y": 0.12559446117404396, "roa_period_end": 0.12498285550118833, "roe_avg2y": 0.20159438677592745, "roe_period_end": 0.195370464306246 } }, { "accn": "0001003078-21-000199", "filed": "2021-10-20", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 82369000.0, "capex": 44919000.0, "cash": 46217000.0, "cost_of_revenue": 1810917000.0, "eps_diluted": 5.8, "free_cash_flow": 294739000.0, "gross_profit": 1392961000.0, "net_income": 329223000.0, "operating_cash_flow": 339658000.0, "operating_income": 420553000.0, "revenue": 3203878000.0, "stockholders_equity": 1387254000.0, "total_assets": 2288727000.0, "total_liabilities": 901473000.0 }, "period_end": "2018-09-01", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4347734214598683, "leverage": 0.6498254825720452, "net_margin": 0.10275765806313472, "operating_margin": 0.13126373725840995, "roa_avg2y": 0.15006840808917962, "roa_period_end": 0.14384546518654256, "roe_avg2y": 0.25204697300636886, "roe_period_end": 0.2373199140171879 } }, { "accn": "0001003078-20-000283", "filed": "2020-10-27", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 49182000.0, "capex": 46548000.0, "cash": 16083000.0, "eps_diluted": 4.05, "free_cash_flow": 200293000.0, "gross_profit": 1286247000.0, "net_income": 231431000.0, "operating_cash_flow": 246841000.0, "operating_income": 379000000.0, "stockholders_equity": 1225140000.0, "total_assets": 2098912000.0, "total_liabilities": 873772000.0 }, "period_end": "2017-09-02", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7132017565339471, "roa_avg2y": 0.11116167847020904, "roa_period_end": 0.1102623645012273, "roe_avg2y": 0.19920758023615934, "roe_period_end": 0.18890167654308898 } }, { "accn": "0001003078-19-000232", "filed": "2019-10-24", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 383798000.0, "capex": 87930000.0, "cash": 52890000.0, "eps_diluted": 3.77, "free_cash_flow": 313173000.0, "gross_profit": 1288858000.0, "net_income": 231216000.0, "operating_cash_flow": 401103000.0, "operating_income": 375960000.0, "stockholders_equity": 1098376000.0, "total_assets": 2064951000.0, "total_liabilities": 966575000.0 }, "period_end": "2016-09-03", "ratio_units": { "leverage": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.8800037509923742, "roa_period_end": 0.1119716642186667, "roe_period_end": 0.210507148735952 } } ], "latest_filing": { "accn": "0001003078-25-000123", "filed": "2025-10-23", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "5084", "sic_description": "Wholesale-Industrial Machinery & Equipment", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001003078.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001003078.json" }, "ticker": "MSM" }