{ "cik": 66570, "cik_padded": "0000066570", "entityName": "MSA Safety Inc", "fiscal_years": [ { "accn": "0000066570-26-000005", "filed": "2026-02-12", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 68438000.0, "cash": 165067000.0, "cost_of_revenue": 1003701000.0, "dividends_paid": 82344000.0, "eps_diluted": 7.09, "free_cash_flow": 295429000.0, "gross_profit": 871113000.0, "net_income": 278924000.0, "operating_cash_flow": 363867000.0, "operating_income": 371818000.0, "revenue": 1874814000.0, "stockholders_equity": 1367012000.0, "total_assets": 2554374000.0, "total_liabilities": 1187362000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4646396922574719, "leverage": 0.8685819875758223, "net_margin": 0.1487742250697936, "operating_margin": 0.1983226069359414, "payout_ratio": 0.2952202033528847, "revenue_growth_yoy": 0.036874357074120366, "roa_avg2y": 0.11719106802757387, "roa_period_end": 0.10919465982663462, "roe_avg2y": 0.22222089437608028, "roe_period_end": 0.20403917449151873 } }, { "accn": "0000066570-26-000005", "filed": "2026-02-12", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 54223000.0, "cash": 164560000.0, "cost_of_revenue": 947695000.0, "dividends_paid": 78759000.0, "eps_diluted": 7.21, "free_cash_flow": 242205000.0, "gross_profit": 860445000.0, "net_income": 284967000.0, "operating_cash_flow": 296428000.0, "operating_income": 389177000.0, "revenue": 1808140000.0, "stockholders_equity": 1143319000.0, "total_assets": 2205784000.0, "total_liabilities": 1062465000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.47587299656000087, "leverage": 0.929281329182844, "net_margin": 0.1576022874334952, "operating_margin": 0.21523609897463694, "payout_ratio": 0.27637937024287024, "revenue_growth_yoy": 0.011463672637830623, "roa_avg2y": 0.13024282358920405, "roa_period_end": 0.12919080018714435, "roe_avg2y": 0.27009541159014105, "roe_period_end": 0.24924539870324908 } }, { "accn": "0000066570-26-000005", "filed": "2026-02-12", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 42764000.0, "cash": 146442000.0, "cost_of_revenue": 935509000.0, "dividends_paid": 73488000.0, "eps_diluted": 1.48, "free_cash_flow": 50093000.0, "gross_profit": 852138000.0, "net_income": 58583000.0, "operating_cash_flow": 92857000.0, "operating_income": 231320000.0, "revenue": 1787647000.0, "stockholders_equity": 966802000.0, "total_assets": 2170150000.0, "total_liabilities": 1203348000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.47668135823235797, "leverage": 1.2446685050299855, "net_margin": 0.032771011279072434, "operating_margin": 0.12939914871336455, "payout_ratio": 1.2544253452366727, "revenue_growth_yoy": 0.1699620341725171, "roa_avg2y": 0.025767044942233842, "roa_period_end": 0.026994908186070088, "roe_avg2y": 0.0619747871378752, "roe_period_end": 0.06059462020144766 } }, { "accn": "0000066570-25-000007", "filed": "2025-02-14", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 42553000.0, "cash": 162902000.0, "cost_of_revenue": 854122000.0, "dividends_paid": 71497000.0, "eps_diluted": 4.56, "free_cash_flow": 114902000.0, "gross_profit": 673831000.0, "net_income": 179630000.0, "operating_cash_flow": 157455000.0, "operating_income": 239137000.0, "revenue": 1527953000.0, "stockholders_equity": 923741000.0, "total_assets": 2376976000.0, "total_liabilities": 1453235000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.44100243921115373, "leverage": 1.5732061259595493, "net_margin": 0.11756251664809061, "operating_margin": 0.1565080863089375, "payout_ratio": 0.39802371541501974, "revenue_growth_yoy": 0.09125313709217801, "roa_avg2y": 0.07526335680521024, "roa_period_end": 0.07557080929719105, "roe_avg2y": 0.2043422297226199, "roe_period_end": 0.1944592694272529 } }, { "accn": "0000066570-24-000008", "filed": "2024-02-16", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 43837000.0, "cash": 140895000.0, "cost_of_revenue": 784834000.0, "dividends_paid": 68586000.0, "eps_diluted": 0.54, "free_cash_flow": 155308000.0, "gross_profit": 615348000.0, "net_income": 21340000.0, "operating_cash_flow": 199145000.0, "operating_income": 22780000.0, "revenue": 1400182000.0, "stockholders_equity": 834388000.0, "total_assets": 2396396000.0, "total_liabilities": 1562008000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.43947715368430673, "leverage": 1.8720403457384334, "net_margin": 0.015240875828999374, "operating_margin": 0.016269313560665685, "payout_ratio": 3.2139643861293345, "revenue_growth_yoy": 0.03853887672884975, "roa_avg2y": 0.009888724051077531, "roa_period_end": 0.008905039066998943, "roe_avg2y": 0.025380861593428092, "roe_period_end": 0.025575631480797903 } }, { "accn": "0000066570-23-000008", "filed": "2023-02-16", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 48905000.0, "cash": 160672000.0, "cost_of_revenue": 752731000.0, "dividends_paid": 66578000.0, "eps_diluted": 3.15, "free_cash_flow": 157650000.0, "gross_profit": 595492000.0, "net_income": 124077000.0, "operating_cash_flow": 206555000.0, "operating_income": 171895000.0, "revenue": 1348223000.0, "stockholders_equity": 847194000.0, "total_assets": 1919631000.0, "total_liabilities": 1072437000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.44168657558875646, "leverage": 1.2658694466674694, "net_margin": 0.09203002767346352, "operating_margin": 0.127497454056191, "payout_ratio": 0.5365861521474569, "revenue_growth_yoy": -0.03834431422394455, "roa_avg2y": 0.06704279187459324, "roa_period_end": 0.06463585970428692, "roe_avg2y": 0.1570826583920287, "roe_period_end": 0.14645641966302878 } }, { "accn": "0000066570-22-000007", "filed": "2022-02-18", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 36604000.0, "cash": 152195000.0, "cost_of_revenue": 763352000.0, "dividends_paid": 63523000.0, "eps_diluted": 3.52, "free_cash_flow": 128358000.0, "gross_profit": 638629000.0, "net_income": 137998000.0, "operating_cash_flow": 164962000.0, "operating_income": 188247000.0, "revenue": 1401981000.0, "stockholders_equity": 732573000.0, "total_assets": 1781796000.0, "total_liabilities": 1007120000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.45551901202655387, "leverage": 1.374770841950222, "net_margin": 0.09843072053044942, "operating_margin": 0.13427214776805108, "payout_ratio": 0.4603182654821084, "revenue_growth_yoy": 0.03230754051236135, "roa_avg2y": 0.08141936062455454, "roa_period_end": 0.07744882130165294, "roe_avg2y": 0.20114977712864734, "roe_period_end": 0.18837440091294655 } }, { "accn": "0000066570-21-000016", "filed": "2021-02-19", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 33960000.0, "cash": 140095000.0, "cost_of_revenue": 746241000.0, "dividends_paid": 57248000.0, "eps_diluted": 3.18, "free_cash_flow": 229927000.0, "gross_profit": 611863000.0, "net_income": 124150000.0, "operating_cash_flow": 263887000.0, "operating_income": 173479000.0, "revenue": 1358104000.0, "stockholders_equity": 639519000.0, "total_assets": 1608012000.0, "total_liabilities": 968493000.0 }, "period_end": "2018-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.45052735283895784, "leverage": 1.5144084851271034, "net_margin": 0.09141420686486455, "operating_margin": 0.12773616748054642, "payout_ratio": 0.4611196133709223, "revenue_growth_yoy": 0.1347708782270187, "roa_avg2y": 0.07540607828262429, "roa_period_end": 0.0772071352701348, "roe_avg2y": 0.19990387224186196, "roe_period_end": 0.19413027603558303 } }, { "accn": "0000066570-20-000005", "filed": "2020-02-20", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 23725000.0, "cash": 134244000.0, "cost_of_revenue": 657918000.0, "dividends_paid": 52537000.0, "eps_diluted": 0.67, "free_cash_flow": 206611000.0, "gross_profit": 538891000.0, "net_income": 26027000.0, "operating_cash_flow": 230336000.0, "operating_income": 39577000.0, "revenue": 1196809000.0, "stockholders_equity": 602578000.0, "total_assets": 1684826000.0, "total_liabilities": 1082248000.0 }, "period_end": "2017-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.45027318477718664, "leverage": 1.796029725612286, "net_margin": 0.021746995552339596, "operating_margin": 0.03306876870077013, "payout_ratio": 2.01855765166942, "revenue_growth_yoy": 0.04112898314963507, "roa_avg2y": 0.017130092478937035, "roa_period_end": 0.015447886013155068, "roe_avg2y": 0.04472800075615017, "roe_period_end": 0.043192748490651835 } }, { "accn": "0000066570-19-000010", "filed": "2019-02-22", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 25523000.0, "cash": 113759000.0, "cost_of_revenue": 627283000.0, "dividends_paid": 49074000.0, "eps_diluted": 2.42, "free_cash_flow": 109371000.0, "gross_profit": 522247000.0, "net_income": 91936000.0, "operating_cash_flow": 134894000.0, "operating_income": 160702000.0, "revenue": 1149530000.0, "stockholders_equity": 561212000.0, "total_assets": 1353920000.0, "total_liabilities": 792708000.0 }, "period_end": "2016-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4543135020399642, "leverage": 1.4124929616615467, "net_margin": 0.0799770340921942, "operating_margin": 0.139798004401799, "payout_ratio": 0.5337843717368604, "roa_period_end": 0.06790356889624202, "roe_period_end": 0.1638168820338838 } } ], "latest_filing": { "accn": "0000066570-26-000005", "filed": "2026-02-12", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3842", "sic_description": "Orthopedic, Prosthetic & Surgical Appliances & Supplies", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000066570.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000066570.json" }, "ticker": "MSA" }