{
  "ticker": "MRVI",
  "name": "MARAVAI LIFESCIENCES HOLDINGS, INC.",
  "cik": "0001823239",
  "sic": "2834",
  "sic_description": "Pharmaceutical Preparations",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001823239.json",
  "as_of": "2026-02-26",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 143140000.0,
          "filed": "2022-03-01",
          "accession": "0001823239-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 284098000.0,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 799240000.0,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 883001000.0,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 288945000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 259185000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 185743000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -4470000.0,
          "filed": "2022-03-01",
          "accession": "0001823239-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 88972000.0,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 182037000.0,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 220205000.0,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -119029000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -144846000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -130773000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 23988000.0,
          "filed": "2022-03-01",
          "accession": "0001823239-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 119902000.0,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 554645000.0,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 574216000.0,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -31648000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -235617000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -215266000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 140202000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 108309000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 33990000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -0.03,
          "filed": "2022-03-01",
          "accession": "0001823239-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.36,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.56,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.67,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.9,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -1.05,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -0.9,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 24115000.0,
          "filed": "2022-03-01",
          "accession": "0001823239-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 152187000.0,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 368570000.0,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 535977000.0,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 126224000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7465000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -57573000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 17148000.0,
          "filed": "2022-03-01",
          "accession": "0001823239-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 25408000.0,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 14850000.0,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 17090000.0,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 65553000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 29658000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 13149000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1270691000.0,
          "filed": "2022-03-01",
          "accession": "0001823239-22-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1918276000.0,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2282315000.0,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1487450000.0,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1008244000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 770577000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1115945000.0,
          "filed": "2022-03-01",
          "accession": "0001823239-22-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1372915000.0,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1377072000.0,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 697566000.0,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 431035000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 397866000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 88511000.0,
          "filed": "2022-03-01",
          "accession": "0001823239-22-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 315499000.0,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 545218000.0,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 416753000.0,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 325292000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 212379000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 632138000.0,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 574962000.0,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 322399000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 216890000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6967000.0,
          "filed": "2022-03-01",
          "accession": "0001823239-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 126779000.0,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 353720000.0,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 518887000.0,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 60671000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -22193000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -70722000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -3.1228168226910715,
          "filed": "2022-03-01",
          "accession": "0001823239-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 31.317362318636526,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 22.77626244932686,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 24.93825035305736,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -41.194344944539615,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -55.885178540424796,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -70.40534501973157,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 16.75841833170323,
          "filed": "2022-03-01",
          "accession": "0001823239-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 42.2044505769136,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 69.39655172413794,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 65.03005092859465,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -10.952949523265673,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -90.90688118525378,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -115.89454245920439,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 100.52083921772434,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 57.69812265649019,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 40.38843178325,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -28.56104215206609,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -44.52799331062553,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -61.57529699264052,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 7.001859618113294,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 9.48961463313934,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 9.648317607341667,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -8.002218561968471,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -14.36616533299479,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -16.970789421433548,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 12.60798092892409,
          "filed": "2022-03-01",
          "accession": "0001823239-22-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4.3515668829378225,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.525727323749399,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.6738115862393312,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.3250710131205194,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.8733773113160905,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.5355793787945986,
          "filed": "2022-03-01",
          "accession": "0001823239-22-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 7.891476588075967,
          "filed": "2023-02-28",
          "accession": "0001823239-23-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 7.698122457873329,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8.001920702428317,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7.532709624194766,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6.595520626934123,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 68914000.0,
          "filed": "2023-08-08",
          "accession": "0001823239-23-000081",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 66865000.0,
          "filed": "2023-11-08",
          "accession": "0001823239-23-000089",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 74141000.0,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 64179000.0,
          "filed": "2024-05-09",
          "accession": "0001823239-24-000060",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 73400000.0,
          "filed": "2024-08-08",
          "accession": "0001823239-24-000095",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 65200000.0,
          "filed": "2024-11-12",
          "accession": "0001823239-24-000118",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 56406000.0,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 46850000.0,
          "filed": "2025-05-12",
          "accession": "0001823239-25-000063",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 47397000.0,
          "filed": "2025-08-11",
          "accession": "0001823239-25-000107",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 41630000.0,
          "filed": "2025-11-07",
          "accession": "0001823239-25-000120",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 49866000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 65837000.0,
          "filed": "2026-05-08",
          "accession": "0001823239-26-000024",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -6541000.0,
          "filed": "2023-08-08",
          "accession": "0001823239-23-000081",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -6462000.0,
          "filed": "2023-11-08",
          "accession": "0001823239-23-000089",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -105959000.0,
          "filed": "2024-02-29",
          "accession": "0001823239-24-000032",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -12078000.0,
          "filed": "2024-05-09",
          "accession": "0001823239-24-000060",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -7585000.0,
          "filed": "2024-08-08",
          "accession": "0001823239-24-000095",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -99038000.0,
          "filed": "2024-11-12",
          "accession": "0001823239-24-000118",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -26145000.0,
          "filed": "2025-03-18",
          "accession": "0001823239-25-000034",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -29945000.0,
          "filed": "2025-05-12",
          "accession": "0001823239-25-000063",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -39591000.0,
          "filed": "2025-08-11",
          "accession": "0001823239-25-000107",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -25556000.0,
          "filed": "2025-11-07",
          "accession": "0001823239-25-000120",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -35681000.0,
          "filed": "2026-02-26",
          "accession": "0001823239-26-000011",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -3733000.0,
          "filed": "2026-05-08",
          "accession": "0001823239-26-000024",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 0.53,
          "filed": "2022-08-05",
          "accession": "0001823239-22-000044",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 0.34,
          "filed": "2022-11-04",
          "accession": "0001823239-22-000058",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.0,
          "filed": "2023-05-09",
          "accession": "0001823239-23-000039",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -0.05,
          "filed": "2023-08-08",
          "accession": "0001823239-23-000081",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -0.05,
          "filed": "2023-11-08",
          "accession": "0001823239-23-000089",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -0.09,
          "filed": "2024-05-09",
          "accession": "0001823239-24-000060",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -0.05,
          "filed": "2024-08-08",
          "accession": "0001823239-24-000095",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -0.7,
          "filed": "2024-11-12",
          "accession": "0001823239-24-000118",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.21,
          "filed": "2025-05-12",
          "accession": "0001823239-25-000063",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -0.27,
          "filed": "2025-08-11",
          "accession": "0001823239-25-000107",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.18,
          "filed": "2025-11-07",
          "accession": "0001823239-25-000120",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -0.02,
          "filed": "2026-05-08",
          "accession": "0001823239-26-000024",
          "derived": false
        }
      ]
    }
  ]
}