{
  "ticker": "MRNA",
  "name": "Moderna, Inc.",
  "cik": "0001682852",
  "sic": "2836",
  "sic_description": "Biological Products, (No Diagnostic Substances)",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001682852.json",
  "as_of": "2026-02-20",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 60209000.0,
          "filed": "2020-02-27",
          "accession": "0001682852-20-000006"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 18471000000.0,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 19263000000.0,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6848000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3236000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1944000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -216211000.0,
          "filed": "2019-03-13",
          "accession": "0001682852-19-000009"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -255916000.0,
          "filed": "2020-02-27",
          "accession": "0001682852-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -384734000.0,
          "filed": "2021-02-26",
          "accession": "0001682852-21-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -514000000.0,
          "filed": "2022-02-25",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -747000000.0,
          "filed": "2023-02-24",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12202000000.0,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8362000000.0,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -4714000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -3561000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -2822000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -223771000.0,
          "filed": "2019-03-13",
          "accession": "0001682852-19-000009"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -269356000.0,
          "filed": "2020-02-27",
          "accession": "0001682852-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -413266000.0,
          "filed": "2021-02-26",
          "accession": "0001682852-21-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -546000000.0,
          "filed": "2022-02-25",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -763000000.0,
          "filed": "2023-02-24",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 13296000000.0,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 9420000000.0,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -4239000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -3945000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -3074000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -1.55,
          "filed": "2022-02-25",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -1.96,
          "filed": "2023-02-24",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 28.29,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 20.12,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -12.33,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -9.28,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -7.26,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 66734000.0,
          "filed": "2019-03-13",
          "accession": "0001682852-19-000009"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -331484000.0,
          "filed": "2020-02-27",
          "accession": "0001682852-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -330865000.0,
          "filed": "2021-02-26",
          "accession": "0001682852-21-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -459000000.0,
          "filed": "2022-02-25",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2027000000.0,
          "filed": "2023-02-24",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 13620000000.0,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4981000000.0,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -3118000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -3004000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1873000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 33144000.0,
          "filed": "2019-03-13",
          "accession": "0001682852-19-000009"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 58401000.0,
          "filed": "2020-02-27",
          "accession": "0001682852-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 105766000.0,
          "filed": "2021-02-26",
          "accession": "0001682852-21-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 32000000.0,
          "filed": "2022-02-25",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 68000000.0,
          "filed": "2023-02-24",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 284000000.0,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 400000000.0,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 707000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1051000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 192000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.0,
          "filed": "2022-02-25",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-02-24",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 857000000.0,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3329000000.0,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1153000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1084489000.0,
          "filed": "2019-03-13",
          "accession": "0001682852-19-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1962149000.0,
          "filed": "2020-02-27",
          "accession": "0001682852-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1589422000.0,
          "filed": "2021-02-26",
          "accession": "0001682852-21-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 7337000000.0,
          "filed": "2022-02-25",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 24669000000.0,
          "filed": "2023-02-24",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 25858000000.0,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 18426000000.0,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 14142000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12338000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 459193000.0,
          "filed": "2019-03-13",
          "accession": "0001682852-19-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 431908000.0,
          "filed": "2020-02-27",
          "accession": "0001682852-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 414612000.0,
          "filed": "2021-02-26",
          "accession": "0001682852-21-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4776000000.0,
          "filed": "2022-02-25",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 10524000000.0,
          "filed": "2023-02-24",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 6735000000.0,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4572000000.0,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3241000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3688000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -334810000.0,
          "filed": "2020-02-27",
          "accession": "0001682852-20-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -551365000.0,
          "filed": "2021-02-26",
          "accession": "0001682852-21-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1530000000.0,
          "filed": "2022-02-25",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1175000000.0,
          "filed": "2023-02-24",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2561000000.0,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 14145000000.0,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 19123000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13854000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 10901000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 8650000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 50080000.0,
          "filed": "2019-03-13",
          "accession": "0001682852-19-000009"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 134859000.0,
          "filed": "2019-03-13",
          "accession": "0001682852-19-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 658364000.0,
          "filed": "2020-02-27",
          "accession": "0001682852-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 236000000.0,
          "filed": "2022-02-25",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2624000000.0,
          "filed": "2023-02-24",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6848000000.0,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3205000000.0,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2907000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1927000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2595000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 33590000.0,
          "filed": "2019-03-13",
          "accession": "0001682852-19-000009"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -389885000.0,
          "filed": "2020-02-27",
          "accession": "0001682852-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -436631000.0,
          "filed": "2021-02-26",
          "accession": "0001682852-21-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -491000000.0,
          "filed": "2022-02-25",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1959000000.0,
          "filed": "2023-02-24",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 13336000000.0,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4581000000.0,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -3825000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -4055000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -2065000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 66.0603107574035,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 43.40964543425219,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -68.83761682242991,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -110.04326328800988,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -145.16460905349794,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 71.98310865681339,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 48.90204018065722,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -61.90128504672897,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -121.90976514215079,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -25.146013071895425,
          "filed": "2022-02-25",
          "accession": "0001682852-21-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -43.744680851063826,
          "filed": "2023-02-24",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -29.16829363529871,
          "filed": "2024-02-23",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 86.2636974195829,
          "filed": "2025-02-21",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 43.72744862207812,
          "filed": "2026-02-20",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -34.02627400028872,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -32.666727823135496,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -32.6242774566474,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -23.59784193292878,
          "filed": "2020-02-27",
          "accession": "0001682852-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -19.607787176203235,
          "filed": "2021-02-26",
          "accession": "0001682852-21-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -32.338799890777906,
          "filed": "2022-02-25",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -10.181272999863705,
          "filed": "2023-02-24",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 49.46288864566865,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 32.33815453631371,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -25.583414740041242,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -25.180313958421724,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -22.872426649375914,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.28229281045751636,
          "filed": "2022-02-25",
          "accession": "0001682852-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.3528612765957447,
          "filed": "2023-02-24",
          "accession": "0001682852-21-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.864896524795002,
          "filed": "2024-02-23",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.7440084835630965,
          "filed": "2025-02-21",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.3521936934581394,
          "filed": "2026-02-20",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.3300129926375054,
          "filed": "2026-02-20",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.2973121731951197,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.4263583815028902,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.0907704441113335,
          "filed": "2019-03-13",
          "accession": "0001682852-19-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7.015192793633838,
          "filed": "2020-02-27",
          "accession": "0001682852-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 7.887391258777906,
          "filed": "2021-02-26",
          "accession": "0001682852-21-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.4349510138983823,
          "filed": "2022-02-25",
          "accession": "0001682852-22-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.760626643295355,
          "filed": "2023-02-24",
          "accession": "0001682852-23-000011"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.728214503351615,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3.4245439469320065,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3.671350861287398,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.2934071464519374,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "fiscal_quarter": 4,
          "period_label": "2019-Q4",
          "period_end": "2019-12-31",
          "value": 14055000.0,
          "filed": "2020-02-27",
          "accession": "0001682852-20-000006",
          "derived": true
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 1831000000.0,
          "filed": "2023-11-03",
          "accession": "0001682852-23-000042",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 2811000000.0,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 167000000.0,
          "filed": "2024-05-02",
          "accession": "0001682852-24-000027",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 241000000.0,
          "filed": "2024-08-01",
          "accession": "0001682852-24-000046",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 1862000000.0,
          "filed": "2024-11-07",
          "accession": "0001682852-24-000060",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 966000000.0,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 108000000.0,
          "filed": "2025-05-01",
          "accession": "0001682852-25-000034",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 142000000.0,
          "filed": "2025-08-01",
          "accession": "0001682852-25-000044",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 1016000000.0,
          "filed": "2025-11-06",
          "accession": "0001682852-25-000075",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 678000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 389000000.0,
          "filed": "2026-05-01",
          "accession": "0001682852-26-000060",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -1380000000.0,
          "filed": "2023-08-03",
          "accession": "0001682852-23-000027",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -3630000000.0,
          "filed": "2023-11-03",
          "accession": "0001682852-23-000042",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 217000000.0,
          "filed": "2024-02-23",
          "accession": "0001682852-24-000015",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -1175000000.0,
          "filed": "2024-05-02",
          "accession": "0001682852-24-000027",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -1279000000.0,
          "filed": "2024-08-01",
          "accession": "0001682852-24-000046",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 13000000.0,
          "filed": "2024-11-07",
          "accession": "0001682852-24-000060",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -1120000000.0,
          "filed": "2025-02-21",
          "accession": "0001682852-25-000022",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -971000000.0,
          "filed": "2025-05-01",
          "accession": "0001682852-25-000034",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -825000000.0,
          "filed": "2025-08-01",
          "accession": "0001682852-25-000044",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -200000000.0,
          "filed": "2025-11-06",
          "accession": "0001682852-25-000075",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -826000000.0,
          "filed": "2026-02-20",
          "accession": "0001682852-26-000033",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -1343000000.0,
          "filed": "2026-05-01",
          "accession": "0001682852-26-000060",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 5.24,
          "filed": "2022-08-03",
          "accession": "0001682852-22-000042",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 2.53,
          "filed": "2022-11-03",
          "accession": "0001682852-22-000051",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.19,
          "filed": "2023-05-04",
          "accession": "0001682852-23-000021",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -3.62,
          "filed": "2023-08-03",
          "accession": "0001682852-23-000027",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -9.53,
          "filed": "2023-11-03",
          "accession": "0001682852-23-000042",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -3.07,
          "filed": "2024-05-02",
          "accession": "0001682852-24-000027",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -3.33,
          "filed": "2024-08-01",
          "accession": "0001682852-24-000046",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.03,
          "filed": "2024-11-07",
          "accession": "0001682852-24-000060",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -2.52,
          "filed": "2025-05-01",
          "accession": "0001682852-25-000034",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -2.13,
          "filed": "2025-08-01",
          "accession": "0001682852-25-000044",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.51,
          "filed": "2025-11-06",
          "accession": "0001682852-25-000075",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -3.4,
          "filed": "2026-05-01",
          "accession": "0001682852-26-000060",
          "derived": false
        }
      ]
    }
  ]
}