{ "cik": 1682852, "cik_padded": "0001682852", "entityName": "Moderna, Inc.", "fiscal_years": [ { "accn": "0001682852-26-000033", "filed": "2026-02-20", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 2000000.0, "capex": 192000000.0, "cash": 2595000000.0, "eps_diluted": -7.26, "free_cash_flow": -2065000000.0, "net_income": -2822000000.0, "operating_cash_flow": -1873000000.0, "operating_income": -3074000000.0, "revenue": 1944000000.0, "stockholders_equity": 8650000000.0, "total_assets": 12338000000.0, "total_liabilities": 3688000000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.4263583815028902, "net_margin": -1.4516460905349795, "revenue_growth_yoy": -0.3992583436341162, "roa_avg2y": -0.21314199395770392, "roa_period_end": -0.22872426649375913, "roe_avg2y": -0.28868088588818985, "roe_period_end": -0.326242774566474 } }, { "accn": "0001682852-26-000033", "filed": "2026-02-20", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 1051000000.0, "cash": 1927000000.0, "eps_diluted": -9.28, "free_cash_flow": -4055000000.0, "net_income": -3561000000.0, "operating_cash_flow": -3004000000.0, "operating_income": -3945000000.0, "revenue": 3236000000.0, "stockholders_equity": 10901000000.0, "total_assets": 14142000000.0, "total_liabilities": 3241000000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.2973121731951197, "net_margin": -1.1004326328800988, "operating_margin": -1.219097651421508, "revenue_growth_yoy": -0.5274532710280374, "roa_avg2y": -0.21868091378039795, "roa_period_end": -0.25180313958421724, "roe_avg2y": -0.28769945465562513, "roe_period_end": -0.32666727823135494 } }, { "accn": "0001682852-26-000033", "filed": "2026-02-20", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1153000000.0, "capex": 707000000.0, "cash": 2907000000.0, "eps_diluted": -12.33, "free_cash_flow": -3825000000.0, "net_income": -4714000000.0, "operating_cash_flow": -3118000000.0, "operating_income": -4239000000.0, "revenue": 6848000000.0, "stockholders_equity": 13854000000.0, "total_assets": 18426000000.0, "total_liabilities": 4572000000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3300129926375054, "net_margin": -0.688376168224299, "operating_margin": -0.6190128504672897, "revenue_growth_yoy": -0.6444998183045216, "roa_avg2y": -0.2128985638153735, "roa_period_end": -0.25583414740041244, "roe_avg2y": -0.2858962307062498, "roe_period_end": -0.34026274000288725 } }, { "accn": "0001682852-26-000033", "filed": "2026-02-20", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 3329000000.0, "capex": 400000000.0, "cash": 3205000000.0, "eps_diluted": 20.12, "free_cash_flow": 4581000000.0, "net_income": 8362000000.0, "operating_cash_flow": 4981000000.0, "operating_income": 9420000000.0, "revenue": 19263000000.0, "stockholders_equity": 19123000000.0, "total_assets": 25858000000.0, "total_liabilities": 6735000000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3521936934581394, "net_margin": 0.4340964543425219, "operating_margin": 0.4890204018065722, "revenue_growth_yoy": 0.042878025012181256, "roa_avg2y": 0.3309913511587864, "roa_period_end": 0.32338154536313707, "roe_avg2y": 0.5027053023926896, "roe_period_end": 0.4372744862207812 } }, { "accn": "0001682852-25-000022", "filed": "2025-02-21", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 857000000.0, "capex": 284000000.0, "cash": 6848000000.0, "eps_diluted": 28.29, "free_cash_flow": 13336000000.0, "net_income": 12202000000.0, "operating_cash_flow": 13620000000.0, "operating_income": 13296000000.0, "revenue": 18471000000.0, "stockholders_equity": 14145000000.0, "total_assets": 24669000000.0, "total_liabilities": 10524000000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7440084835630965, "net_margin": 0.660603107574035, "operating_margin": 0.7198310865681339, "roa_avg2y": 0.762482034618509, "roa_period_end": 0.4946288864566865, "roe_avg2y": 1.460792529630073, "roe_period_end": 0.862636974195829 } }, { "accn": "0001682852-24-000015", "filed": "2024-02-23", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 68000000.0, "cash": 2624000000.0, "eps_diluted": -1.96, "free_cash_flow": 1959000000.0, "net_income": -747000000.0, "operating_cash_flow": 2027000000.0, "operating_income": -763000000.0, "stockholders_equity": 2561000000.0, "total_assets": 7337000000.0, "total_liabilities": 4776000000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.864896524795002, "roa_avg2y": -0.16736829157304012, "roa_period_end": -0.10181272999863705, "roe_avg2y": -0.3998929336188437, "roe_period_end": -0.2916829363529871 } }, { "accn": "0001682852-23-000011", "filed": "2023-02-24", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 32000000.0, "cash": 236000000.0, "eps_diluted": -1.55, "free_cash_flow": -491000000.0, "net_income": -514000000.0, "operating_cash_flow": -459000000.0, "operating_income": -546000000.0, "revenue": 60209000.0, "stockholders_equity": 1175000000.0, "total_assets": 1589422000.0, "total_liabilities": 414612000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3528612765957447, "roa_avg2y": -0.2894493732491903, "roa_period_end": -0.3233879989077791, "roe_avg2y": -0.3800369685767098, "roe_period_end": -0.4374468085106383 } }, { "accn": "0001682852-22-000012", "filed": "2022-02-25", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 105766000.0, "cash": 658364000.0, "free_cash_flow": -436631000.0, "net_income": -384734000.0, "operating_cash_flow": -330865000.0, "operating_income": -413266000.0, "stockholders_equity": 1530000000.0, "total_assets": 1962149000.0, "total_liabilities": 431908000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.28229281045751636, "roa_avg2y": -0.2525629891047115, "roa_period_end": -0.19607787176203234, "roe_avg2y": -0.7862665856013733, "roe_period_end": -0.25146013071895423 } }, { "accn": "0001682852-21-000006", "filed": "2021-02-26", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 58401000.0, "cash": 134859000.0, "free_cash_flow": -389885000.0, "net_income": -255916000.0, "operating_cash_flow": -331484000.0, "operating_income": -269356000.0, "stockholders_equity": -551365000.0, "total_assets": 1084489000.0, "total_liabilities": 459193000.0 }, "period_end": "2017-12-31", "ratio_units": { "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "roa_period_end": -0.23597841932928781, "roe_avg2y": 0.5775744068609473 } }, { "accn": "0001682852-20-000006", "filed": "2020-02-27", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD" }, "fundamentals": { "capex": 33144000.0, "cash": 50080000.0, "free_cash_flow": 33590000.0, "net_income": -216211000.0, "operating_cash_flow": 66734000.0, "operating_income": -223771000.0, "stockholders_equity": -334810000.0 }, "period_end": "2016-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001682852-26-000033", "filed": "2026-02-20", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "2836", "sic_description": "Biological Products, (No Diagnostic Substances)", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001682852.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001682852.json" }, "ticker": "MRNA" }