{ "cik": 67887, "cik_padded": "0000067887", "entityName": "MOOG INC.", "fiscal_years": [ { "accn": "0001628280-25-054103", "filed": "2025-11-26", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 142707000.0, "capex": 144731000.0, "cash": 62013000.0, "cost_of_revenue": 2803276000.0, "dividends_paid": 36430000.0, "eps_diluted": 7.33, "free_cash_flow": 128355000.0, "gross_profit": 1057348000.0, "net_income": 235028000.0, "operating_cash_flow": 273086000.0, "operating_income": 449606000.0, "revenue": 3860624000.0, "stockholders_equity": 1992555000.0, "total_assets": 4426055000.0, "total_liabilities": 2433500000.0 }, "period_end": "2025-09-27", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.27388007741753667, "leverage": 1.221296275385121, "net_margin": 0.06087824144490631, "operating_margin": 0.1164594117427649, "payout_ratio": 0.1550028081760471, "revenue_growth_yoy": 0.06973310870721759, "roa_avg2y": 0.0546074926727218, "roa_period_end": 0.05310101207508718, "roe_avg2y": 0.12438341621486025, "roe_period_end": 0.11795308034157151 } }, { "accn": "0001628280-25-054103", "filed": "2025-11-26", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 36738000.0, "capex": 151995000.0, "cash": 73448000.0, "cost_of_revenue": 2596552000.0, "dividends_paid": 35476000.0, "eps_diluted": 6.45, "free_cash_flow": 45867000.0, "gross_profit": 1012408000.0, "net_income": 208786000.0, "operating_cash_flow": 197862000.0, "operating_income": 404465000.0, "revenue": 3608960000.0, "stockholders_equity": 1786534000.0, "total_assets": 4181848000.0, "total_liabilities": 2395314000.0 }, "period_end": "2024-12-28", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.28052624578826035, "leverage": 1.3407603773563783, "net_margin": 0.057852123603475795, "operating_margin": 0.1120724530058521, "payout_ratio": 0.16991560736831013, "revenue_growth_yoy": 0.0882850500122128, "roa_avg2y": 0.05115979158828112, "roa_period_end": 0.04992673095722275, "roe_avg2y": 0.12053662021635118, "roe_period_end": 0.11686651359559906 } }, { "accn": "0001628280-25-054103", "filed": "2025-11-26", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 29306000.0, "capex": 177309000.0, "cash": 126398000.0, "cost_of_revenue": 2418435000.0, "dividends_paid": 34074000.0, "eps_diluted": 5.47, "free_cash_flow": -37658000.0, "gross_profit": 897755000.0, "net_income": 175156000.0, "operating_cash_flow": 139651000.0, "operating_income": 344038000.0, "revenue": 3316190000.0, "stockholders_equity": 1677741000.0, "total_assets": 3980265000.0, "total_liabilities": 2302524000.0 }, "period_end": "2023-12-30", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.27071880682349325, "leverage": 1.3723953816471077, "net_margin": 0.052818445263992715, "operating_margin": 0.10374496033098224, "payout_ratio": 0.19453515723126813, "revenue_growth_yoy": 0.09236727394546976, "roa_avg2y": 0.04726214752759169, "roa_period_end": 0.04400611517072356, "roe_avg2y": 0.11247581515684107, "roe_period_end": 0.10439990439525529 } }, { "accn": "0000067887-24-000166", "filed": "2024-11-27", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 48558000.0, "capex": 139431000.0, "cash": 101990000.0, "cost_of_revenue": 2214982000.0, "dividends_paid": 32970000.0, "eps_diluted": 4.83, "free_cash_flow": 107371000.0, "gross_profit": 820801000.0, "net_income": 155177000.0, "operating_cash_flow": 246802000.0, "operating_income": 282848000.0, "revenue": 3035783000.0, "stockholders_equity": 1436813000.0, "total_assets": 3431840000.0, "total_liabilities": 1995028000.0 }, "period_end": "2022-10-01", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.27037538585597193, "leverage": 1.3885091518520503, "net_margin": 0.05111597238669562, "operating_margin": 0.09317134986262193, "payout_ratio": 0.21246705375152244, "revenue_growth_yoy": 0.06444265466289714, "roa_avg2y": 0.045208098052020036, "roa_period_end": 0.04521685160147326, "roe_avg2y": 0.10939679381816503, "roe_period_end": 0.10800083239781377 } }, { "accn": "0000067887-23-000115", "filed": "2023-11-14", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 31673000.0, "capex": 128734000.0, "cash": 99599000.0, "cost_of_revenue": 2076270000.0, "dividends_paid": 32106000.0, "eps_diluted": 4.87, "free_cash_flow": 164492000.0, "gross_profit": 775723000.0, "net_income": 157220000.0, "operating_cash_flow": 293226000.0, "operating_income": 270959000.0, "revenue": 2851993000.0, "stockholders_equity": 1400144000.0, "total_assets": 3433169000.0, "total_liabilities": 2033025000.0 }, "period_end": "2021-10-02", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2719933043313921, "leverage": 1.452011364545361, "net_margin": 0.05512636251210995, "operating_margin": 0.09500689517821397, "payout_ratio": 0.20421066022134587, "revenue_growth_yoy": -0.011288053543112731, "roa_avg2y": 0.04722030334885118, "roa_period_end": 0.04579442491761984, "roe_avg2y": 0.11896064923670953, "roe_period_end": 0.11228845033082312 } }, { "accn": "0000067887-22-000089", "filed": "2022-11-14", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 232290000.0, "capex": 88284000.0, "cash": 84583000.0, "cost_of_revenue": 2140858000.0, "dividends_paid": 25210000.0, "eps_diluted": 0.28, "free_cash_flow": 190893000.0, "gross_profit": 743696000.0, "net_income": 9205000.0, "operating_cash_flow": 279177000.0, "operating_income": 216362000.0, "revenue": 2884554000.0, "stockholders_equity": 1243083000.0, "total_assets": 3225831000.0, "total_liabilities": 1982748000.0 }, "period_end": "2020-10-03", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.25782009974505593, "leverage": 1.5950246282830671, "net_margin": 0.0031911345740104017, "operating_margin": 0.07500708948419756, "payout_ratio": 2.738728951656708, "revenue_growth_yoy": -0.006923006214490286, "roa_avg2y": 0.0029037543445906257, "roa_period_end": 0.002853528284649754, "roe_avg2y": 0.007175810075289488, "roe_period_end": 0.007404976176168446 } }, { "accn": "0000067887-21-000065", "filed": "2021-11-15", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 40955000.0, "capex": 118422000.0, "cash": 89702000.0, "cost_of_revenue": 2088831000.0, "dividends_paid": 34857000.0, "eps_diluted": 4.96, "free_cash_flow": 63001000.0, "gross_profit": 815832000.0, "net_income": 174548000.0, "operating_cash_flow": 181423000.0, "operating_income": 321142000.0, "revenue": 2904663000.0, "stockholders_equity": 1322481000.0, "total_assets": 3114237000.0, "total_liabilities": 1791756000.0 }, "period_end": "2019-09-28", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.280869760106422, "leverage": 1.3548444174245224, "net_margin": 0.06009234117692827, "operating_margin": 0.11056084647341188, "payout_ratio": 0.1996986502280175, "revenue_growth_yoy": 0.07204181780334737, "roa_avg2y": 0.057433305611698036, "roa_period_end": 0.05604839965615976, "roe_avg2y": 0.13703651509519063, "roe_period_end": 0.13198526103588634 } }, { "accn": "0000067887-20-000054", "filed": "2020-11-17", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 8218000.0, "capex": 94517000.0, "cash": 125584000.0, "cost_of_revenue": 1935377000.0, "dividends_paid": 17889000.0, "eps_diluted": 2.64, "free_cash_flow": 7890000.0, "gross_profit": 774091000.0, "net_income": 95240000.0, "operating_cash_flow": 102407000.0, "operating_income": 262351000.0, "revenue": 2709468000.0, "stockholders_equity": 1224986000.0, "total_assets": 2964048000.0, "total_liabilities": 1739062000.0 }, "period_end": "2018-09-29", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2856985208904479, "leverage": 1.4196586736501478, "net_margin": 0.035150811893700167, "operating_margin": 0.09682749528689766, "payout_ratio": 0.1878307433851323, "revenue_growth_yoy": 0.0848616469751642, "roa_avg2y": 0.03146016939074825, "roa_period_end": 0.032131733359243846, "roe_avg2y": 0.0780882961845455, "roe_period_end": 0.07774782732210817 } }, { "accn": "0000067887-19-000086", "filed": "2019-11-12", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 8643000.0, "capex": 75798000.0, "cash": 368073000.0, "cost_of_revenue": 1763758000.0, "dividends_paid": 0.0, "eps_diluted": 3.9, "free_cash_flow": 141982000.0, "gross_profit": 733766000.0, "net_income": 141280000.0, "operating_cash_flow": 217780000.0, "operating_income": 258847000.0, "revenue": 2497524000.0, "stockholders_equity": 1214304000.0, "total_assets": 3090592000.0, "total_liabilities": 1876288000.0 }, "period_end": "2017-09-30", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.29379737692210367, "leverage": 1.54515508472343, "net_margin": 0.05656802497193221, "operating_margin": 0.10364144648860231, "payout_ratio": 0.0, "revenue_growth_yoy": 0.03548475768645699, "roa_avg2y": 0.046355006245523384, "roa_period_end": 0.04571292490241352, "roe_avg2y": 0.12827805685256605, "roe_period_end": 0.11634648325295807 } }, { "accn": "0000067887-18-000053", "filed": "2018-11-13", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 44933000.0, "capex": 67208000.0, "cash": 325128000.0, "cost_of_revenue": 1700354000.0, "dividends_paid": 0.0, "eps_diluted": 3.47, "free_cash_flow": 148646000.0, "gross_profit": 711583000.0, "net_income": 126745000.0, "operating_cash_flow": 215854000.0, "operating_income": 238242000.0, "revenue": 2411937000.0, "stockholders_equity": 988411000.0, "total_assets": 3004974000.0, "total_liabilities": 2010912000.0 }, "period_end": "2016-10-01", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.29502553341981985, "leverage": 2.0344897011465877, "net_margin": 0.0525490508251252, "operating_margin": 0.09877621181647779, "payout_ratio": 0.0, "roa_period_end": 0.042178401543574086, "roe_period_end": 0.12823106986870847 } } ], "latest_filing": { "accn": "0001628280-25-054103", "filed": "2025-11-26", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3590", "sic_description": "Misc Industrial & Commercial Machinery & Equipment", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000067887.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000067887.json" }, "ticker": "MOG-A" }