{ "cik": 924822, "cik_padded": "0000924822", "entityName": "MILLER INDUSTRIES INC /TN/", "fiscal_years": [ { "accn": "0001104659-26-023486", "filed": "2026-03-04", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 5986000.0, "capex": 13707000.0, "cost_of_revenue": 669879000.0, "dividends_paid": 9154000.0, "eps_diluted": 1.98, "free_cash_flow": 85013000.0, "gross_profit": 120392000.0, "net_income": 23014000.0, "operating_cash_flow": 98720000.0, "revenue": 790271000.0, "stockholders_equity": 420570000.0, "total_assets": 589667000.0, "total_liabilities": 169097000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.15234267738535262, "leverage": 0.4020662434315334, "net_margin": 0.029121655735817206, "payout_ratio": 0.39775788650386723, "revenue_growth_yoy": -0.37155387673956264, "roa_avg2y": 0.036626608799998725, "roa_period_end": 0.039028807784732736, "roe_avg2y": 0.0560223953261928, "roe_period_end": 0.054720973916351626 } }, { "accn": "0001104659-26-023486", "filed": "2026-03-04", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 2898000.0, "capex": 15352000.0, "cost_of_revenue": 1086695000.0, "dividends_paid": 8721000.0, "eps_diluted": 5.47, "free_cash_flow": 1518000.0, "gross_profit": 170805000.0, "net_income": 63494000.0, "operating_cash_flow": 16870000.0, "revenue": 1257500000.0, "stockholders_equity": 401030000.0, "total_assets": 667015000.0, "total_liabilities": 265985000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.13582902584493042, "leverage": 0.6632546193551605, "net_margin": 0.05049224652087475, "payout_ratio": 0.1373515607773963, "revenue_growth_yoy": 0.09029838193650865, "roa_avg2y": 0.09662576803819742, "roa_period_end": 0.09519126256530963, "roe_avg2y": 0.16955470992723146, "roe_period_end": 0.1583273071840012 } }, { "accn": "0001558370-25-002276", "filed": "2026-03-04", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 12097000.0, "cost_of_revenue": 1001500000.0, "dividends_paid": 8249000.0, "eps_diluted": 5.07, "free_cash_flow": -1134000.0, "gross_profit": 151854000.0, "net_income": 58291000.0, "operating_cash_flow": 10963000.0, "revenue": 1153354000.0, "stockholders_equity": 347920000.0, "total_assets": 647210000.0, "total_liabilities": 299290000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.13166295864062552, "leverage": 0.860226488848011, "net_margin": 0.05054042384211612, "payout_ratio": 0.14151412739530975, "revenue_growth_yoy": 0.3593562895424159, "roa_avg2y": 0.1014957702115286, "roa_period_end": 0.09006504843868296, "roe_avg2y": 0.18176828916534268, "roe_period_end": 0.16754138882501723 } }, { "accn": "0001558370-25-002276", "filed": "2026-03-04", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 28939000.0, "cost_of_revenue": 766037000.0, "dividends_paid": 8220000.0, "eps_diluted": 1.78, "free_cash_flow": -48094000.0, "gross_profit": 82419000.0, "net_income": 20346000.0, "operating_cash_flow": -19155000.0, "revenue": 848456000.0, "stockholders_equity": 293457000.0, "total_assets": 501429000.0, "total_liabilities": 207972000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.09713998133079382, "leverage": 0.7086966744701949, "net_margin": 0.023980029606720913, "payout_ratio": 0.4040106163373636, "revenue_growth_yoy": 0.1825566290719132, "roa_avg2y": 0.043332094523003004, "roa_period_end": 0.0405760336956977, "roe_avg2y": 0.07039249368159385, "roe_period_end": 0.06933213383902923 } }, { "accn": "0001558370-25-002276", "filed": "2025-03-05", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 9150000.0, "cost_of_revenue": 647624000.0, "dividends_paid": 8216000.0, "eps_diluted": 1.42, "free_cash_flow": 6118000.0, "gross_profit": 69852000.0, "net_income": 16255000.0, "operating_cash_flow": 15268000.0, "revenue": 717476000.0, "stockholders_equity": 284616000.0, "total_assets": 437644000.0, "total_liabilities": 153028000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.09735796040564423, "leverage": 0.5376647834274952, "net_margin": 0.022655810089814855, "payout_ratio": 0.5054444786219625, "revenue_growth_yoy": 0.10162969878056645, "roa_avg2y": 0.03888504809497951, "roa_period_end": 0.037142060670316515, "roe_avg2y": 0.05772894917686083, "roe_period_end": 0.05711203867667313 } }, { "accn": "0001558370-24-002625", "filed": "2024-03-06", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 17500000.0, "cost_of_revenue": 572928000.0, "dividends_paid": 8212000.0, "eps_diluted": 2.62, "free_cash_flow": 43209000.0, "gross_profit": 78358000.0, "net_income": 29830000.0, "operating_cash_flow": 60709000.0, "revenue": 651286000.0, "stockholders_equity": 278533000.0, "total_assets": 398410000.0, "total_liabilities": 115957000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.12031273511176349, "leverage": 0.416313327325667, "net_margin": 0.04580169080864629, "payout_ratio": 0.27529332886356017, "revenue_growth_yoy": -0.2039683878332759, "roa_avg2y": 0.07548296572395198, "roa_period_end": 0.0748726186591702, "roe_avg2y": 0.1112105282779704, "roe_period_end": 0.10709682515177735 } }, { "accn": "0001558370-23-003178", "filed": "2023-03-08", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 17391000.0, "cost_of_revenue": 721678000.0, "dividends_paid": 8208000.0, "eps_diluted": 3.43, "free_cash_flow": 17741000.0, "gross_profit": 96488000.0, "net_income": 39111000.0, "operating_cash_flow": 35132000.0, "revenue": 818166000.0, "stockholders_equity": 257927000.0, "total_assets": 391967000.0, "total_liabilities": 134040000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.11793205779756187, "leverage": 0.5196819255060541, "net_margin": 0.047803257529645565, "payout_ratio": 0.2098642325688425, "revenue_growth_yoy": 0.14958423843553378, "roa_avg2y": 0.1029032389617326, "roa_period_end": 0.09978135914503007, "roe_avg2y": 0.1611196935055305, "roe_period_end": 0.1516359279951304 } }, { "accn": "0000924822-22-000013", "filed": "2022-03-09", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 13342000.0, "cost_of_revenue": 628370000.0, "dividends_paid": 8200000.0, "eps_diluted": 2.96, "free_cash_flow": 8555000.0, "gross_profit": 83336000.0, "net_income": 33746000.0, "operating_cash_flow": 21897000.0, "revenue": 711706000.0, "stockholders_equity": 227563000.0, "total_assets": 368184000.0, "total_liabilities": 140621000.0 }, "period_end": "2018-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.11709329414112007, "leverage": 0.6179431629922263, "net_margin": 0.04741564634835171, "payout_ratio": 0.24299176198660583, "revenue_growth_yoy": 0.15705550795722978, "roa_avg2y": 0.09846780523531488, "roa_period_end": 0.09165525932685831, "roe_avg2y": 0.15683449559533297, "roe_period_end": 0.1482930001801699 } }, { "accn": "0001144204-19-012559", "filed": "2021-03-03", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 24693000.0, "cost_of_revenue": 548000000.0, "dividends_paid": 8188000.0, "eps_diluted": 2.02, "free_cash_flow": -10740000.0, "gross_profit": 67101000.0, "net_income": 23016000.0, "operating_cash_flow": 13953000.0, "revenue": 615101000.0, "stockholders_equity": 202776000.0, "total_assets": 317238000.0, "total_liabilities": 114138000.0 }, "period_end": "2017-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.10908940157795224, "leverage": 0.5628772635814889, "net_margin": 0.037418245133726005, "payout_ratio": 0.35575251998609664, "revenue_growth_yoy": 0.0232599535200185, "roa_avg2y": 0.0748882338012221, "roa_period_end": 0.07255120761068977, "roe_avg2y": 0.11882967024456732, "roe_period_end": 0.11350455675227837 } }, { "accn": "0001144204-19-012559", "filed": "2020-03-04", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 25026000.0, "cost_of_revenue": 536840000.0, "dividends_paid": 7715000.0, "eps_diluted": 1.75, "free_cash_flow": -4100000.0, "gross_profit": 64279000.0, "net_income": 19922000.0, "operating_cash_flow": 20926000.0, "revenue": 601119000.0, "stockholders_equity": 184602000.0, "total_assets": 297438000.0 }, "period_end": "2016-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.106932238042717, "net_margin": 0.03314152439034534, "payout_ratio": 0.38726031522939464, "roa_period_end": 0.06697866446116502, "roe_period_end": 0.10791865743599745 } }, { "accn": "0001188112-14-000593", "filed": "2014-03-05", "fiscal_year": 2011, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 20000000.0 }, "period_end": "2011-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001104659-26-023486", "filed": "2026-03-04", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3713", "sic_description": "Truck & Bus Bodies", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000924822.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000924822.json" }, "ticker": "MLR" }