{
  "ticker": "MKSI",
  "name": "MKS INC",
  "cik": "0001049502",
  "sic": "3823",
  "sic_description": "Industrial Instruments For Measurement, Display, and Control",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001049502.json",
  "as_of": "2026-02-24",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1295342000.0,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1915977000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2075100000.0,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1899800000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2330000000.0,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2950000000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3547000000.0,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3622000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3586000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3931000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 104809000.0,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 339132000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 392900000.0,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 140400000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 350000000.0,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 551000000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 333000000.0,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -1841000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 190000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 295000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 157267000.0,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 406634000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 494100000.0,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 219800000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 454000000.0,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 699000000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 617000000.0,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -1554000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 498000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 528000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 565619000.0,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 891451000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 979500000.0,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 830400000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1049000000.0,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1380000000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1547000000.0,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1642000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1708000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1837000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.94,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6.16,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7.14,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.55,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6.33,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 9.9,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5.56,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -27.54,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.81,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.37,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 180098000.0,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 355222000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 413800000.0,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 244500000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 513000000.0,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 640000000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 529000000.0,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 319000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 528000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 645000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 19123000.0,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 31287000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 62900000.0,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 63900000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 85000000.0,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 87000000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 164000000.0,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 87000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 118000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 148000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividendsCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividendsCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 36361000.0,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 38178000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 42400000.0,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 43500000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 44000000.0,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 47000000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 52000000.0,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 59000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 59000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 59000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2011,
          "period_end": "2011-12-31",
          "value": 2007000.0,
          "filed": "2014-02-26",
          "accession": "0001193125-14-069989"
        },
        {
          "fiscal_year": 2012,
          "period_end": "2012-12-31",
          "value": 11501000.0,
          "filed": "2015-02-25",
          "accession": "0001193125-15-062618"
        },
        {
          "fiscal_year": 2013,
          "period_end": "2013-12-31",
          "value": 2875000.0,
          "filed": "2016-02-26",
          "accession": "0001193125-16-481436"
        },
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 20809000.0,
          "filed": "2017-03-01",
          "accession": "0001193125-17-065479"
        },
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 13294000.0,
          "filed": "2018-02-28",
          "accession": "0001193125-18-062607"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1545000.0,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 75000000.0,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 45000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2212242000.0,
          "filed": "2018-02-28",
          "accession": "0001193125-18-062607"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2414018000.0,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2614246000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3416300000.0,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3903800000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4540000000.0,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 11495000000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 9118000000.0,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8590000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 8796000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 970450000.0,
          "filed": "2018-02-28",
          "accession": "0001193125-18-062607"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 825111000.0,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 741059000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1393000000.0,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1542900000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1653000000.0,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 7012000000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6646000000.0,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6268000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6077000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1241792000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1588900000.0,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1873200000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2022000000.0,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2360000000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2887000000.0,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4483000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2472000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2322000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2719000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2011,
          "period_end": "2011-12-31",
          "value": 312916000.0,
          "filed": "2015-02-25",
          "accession": "0001193125-15-062618"
        },
        {
          "fiscal_year": 2012,
          "period_end": "2012-12-31",
          "value": 287588000.0,
          "filed": "2016-02-26",
          "accession": "0001193125-16-481436"
        },
        {
          "fiscal_year": 2013,
          "period_end": "2013-12-31",
          "value": 288902000.0,
          "filed": "2017-03-01",
          "accession": "0001193125-17-065479"
        },
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 305437000.0,
          "filed": "2018-02-28",
          "accession": "0001193125-18-062607"
        },
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 227574000.0,
          "filed": "2018-02-28",
          "accession": "0001193125-18-062607"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 228623000.0,
          "filed": "2018-02-28",
          "accession": "0001193125-18-062607"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 333768000.0,
          "filed": "2018-02-28",
          "accession": "0001193125-18-062607"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 507000000.0,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 420000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 418000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 160975000.0,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 323935000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 350900000.0,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 180600000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 428000000.0,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 553000000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 365000000.0,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 232000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 410000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 497000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 8.091222240921702,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 17.70021247645457,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 18.934027275793937,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 7.390251605432151,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 15.021459227467812,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 18.677966101694913,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 9.388215393290105,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -50.82827167310878,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5.2983825989960955,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7.504451793436785,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 12.140963544762696,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 21.22332366202726,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 23.810900679485325,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 11.56963890935888,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 19.48497854077253,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 23.69491525423729,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 17.394981674654638,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -42.90447266703479,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 13.88733965421082,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 13.431696769269905,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 8.440141344122043,
          "filed": "2020-02-28",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 21.343822770470137,
          "filed": "2021-02-23",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 20.97480247704463,
          "filed": "2022-02-28",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6.943620178041543,
          "filed": "2023-03-14",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 14.83050847457627,
          "filed": "2024-02-27",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 19.085555940422584,
          "filed": "2025-02-25",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 7.428061565915682,
          "filed": "2026-02-24",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -74.47411003236246,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8.182601205857019,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 10.84957705038617,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4.737682405451121,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 14.048445371989772,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 15.029190060920051,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4.109709334660305,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 8.965623238895436,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12.136563876651982,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.8969117007394516,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -20.19083132265848,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.211874272409779,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.353797180536607,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.7814915863526258,
          "filed": "2020-02-28",
          "accession": "0001193125-18-062607"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.5192969979230915,
          "filed": "2021-02-23",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.39561125346999787,
          "filed": "2022-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.688921859545005,
          "filed": "2023-03-14",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.653771186440678,
          "filed": "2024-02-27",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.5725666782126775,
          "filed": "2025-02-25",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.564131162168191,
          "filed": "2026-02-24",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.6885113268608416,
          "filed": "2026-02-24",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.6993970714900946,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.2350128723795515,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4.208887484197219,
          "filed": "2018-02-28",
          "accession": "0001193125-18-062607"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.265559550344694,
          "filed": "2019-02-26",
          "accession": "0001193125-19-051798"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 5.5609092808173655,
          "filed": "2020-02-28",
          "accession": "0001193125-20-056028"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4.512118350645263,
          "filed": "2021-02-23",
          "accession": "0001564590-21-007630"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4.825889275207275,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007637"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4.667391304347826,
          "filed": "2023-03-14",
          "accession": "0000950170-23-007851"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.9348739495798317,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3.1792452830188678,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3.192258064516129,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.7076591154261056,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 1003000000.0,
          "filed": "2023-08-04",
          "accession": "0000950170-23-038457",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 932000000.0,
          "filed": "2023-11-08",
          "accession": "0000950170-23-061045",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 892000000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 868000000.0,
          "filed": "2024-05-09",
          "accession": "0000950170-24-057181",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 887000000.0,
          "filed": "2024-08-08",
          "accession": "0000950170-24-093615",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 896000000.0,
          "filed": "2024-11-07",
          "accession": "0000950170-24-123394",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 934000000.0,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 936000000.0,
          "filed": "2025-05-08",
          "accession": "0000950170-25-066792",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 973000000.0,
          "filed": "2025-08-07",
          "accession": "0001193125-25-175092",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 988000000.0,
          "filed": "2025-11-06",
          "accession": "0001193125-25-268932",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 1033000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 1078000000.0,
          "filed": "2026-05-07",
          "accession": "0001049502-26-000062",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-03-31",
          "value": -42000000.0,
          "filed": "2023-08-04",
          "accession": "0000950170-23-038457",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-06-30",
          "value": -1769000000.0,
          "filed": "2023-11-08",
          "accession": "0000950170-23-061045",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -69000000.0,
          "filed": "2024-02-27",
          "accession": "0000950170-24-021071",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 15000000.0,
          "filed": "2024-05-09",
          "accession": "0000950170-24-057181",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-03-31",
          "value": 15000000.0,
          "filed": "2024-08-08",
          "accession": "0000950170-24-093615",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-06-30",
          "value": 23000000.0,
          "filed": "2024-11-07",
          "accession": "0000950170-24-123394",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 91000000.0,
          "filed": "2025-02-25",
          "accession": "0000950170-25-026433",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 52000000.0,
          "filed": "2025-05-08",
          "accession": "0000950170-25-066792",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-03-31",
          "value": 52000000.0,
          "filed": "2025-08-07",
          "accession": "0001193125-25-175092",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-06-30",
          "value": 62000000.0,
          "filed": "2025-11-06",
          "accession": "0001193125-25-268932",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 107000000.0,
          "filed": "2026-02-24",
          "accession": "0001193125-26-066820",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 84000000.0,
          "filed": "2026-05-07",
          "accession": "0001049502-26-000062",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 2.32,
          "filed": "2022-08-03",
          "accession": "0000950170-22-014195",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 0.09,
          "filed": "2022-11-07",
          "accession": "0000950170-22-022565",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -0.64,
          "filed": "2023-05-05",
          "accession": "0000950170-23-018281",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -26.47,
          "filed": "2023-08-04",
          "accession": "0000950170-23-038457",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.58,
          "filed": "2023-11-08",
          "accession": "0000950170-23-061045",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.22,
          "filed": "2024-05-09",
          "accession": "0000950170-24-057181",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.33,
          "filed": "2024-08-08",
          "accession": "0000950170-24-093615",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.92,
          "filed": "2024-11-07",
          "accession": "0000950170-24-123394",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.77,
          "filed": "2025-05-08",
          "accession": "0000950170-25-066792",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.92,
          "filed": "2025-08-07",
          "accession": "0001193125-25-175092",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 1.1,
          "filed": "2025-11-06",
          "accession": "0001193125-25-268932",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 1.18,
          "filed": "2026-05-07",
          "accession": "0001049502-26-000062",
          "derived": false
        }
      ]
    }
  ]
}