{
  "ticker": "MKL",
  "name": "MARKEL GROUP INC.",
  "cik": "0001096343",
  "sic": "6331",
  "sic_description": "Fire, Marine & Casualty Insurance",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001096343.json",
  "as_of": "2026-02-26",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5612026000.0,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6061659000.0,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6841285000.0,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9526191000.0,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 9735066000.0,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12846425000.0,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 11675335000.0,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 14279576000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 14813544000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 15513233000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 455689000.0,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 395269000.0,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -128180000.0,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1790466000.0,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 816030000.0,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2423135000.0,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -216277000.0,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1996060000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2747022000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2107010000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 805169000.0,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 216606000.0,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 39759000.0,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2477346000.0,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1273884000.0,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3241505000.0,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -93336000.0,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2928828000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3712562000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3194852000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 31.27,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 25.81,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -9.55,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 129.07,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 55.63,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 176.38,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -23.72,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 146.98,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 199.32,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 169.22,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 534623000.0,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 858529000.0,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 892857000.0,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1274120000.0,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1737587000.0,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2274067000.0,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2709442000.0,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2786807000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2594006000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2761256000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 63674000.0,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 74652000.0,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 106593000.0,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 123376000.0,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 101301000.0,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 145249000.0,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 254712000.0,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 258619000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 254991000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 206894000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 51142000.0,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 110838000.0,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 54007000.0,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 116307000.0,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 26832000.0,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 206518000.0,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 290796000.0,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 445479000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 572728000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 429519000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 25875299000.0,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 32805016000.0,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 33306263000.0,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 37473815000.0,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 41710054000.0,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 48477096000.0,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 49791259000.0,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 55045710000.0,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 61897982000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 68905050000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 17334210000.0,
          "filed": "2018-02-23",
          "accession": "0001096343-18-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 23137166000.0,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 24031899000.0,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 26217837000.0,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 28649731000.0,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 33275508000.0,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 36054220000.0,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 39519817000.0,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 44429009000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 49802861000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 8460927000.0,
          "filed": "2018-02-23",
          "accession": "0001096343-18-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 9504148000.0,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 9080653000.0,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 11070867000.0,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 12799789000.0,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 14717350000.0,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 13151094000.0,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 14983928000.0,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 16915898000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 18597756000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1738747000.0,
          "filed": "2018-02-23",
          "accession": "0001096343-18-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2198459000.0,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2014168000.0,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3072807000.0,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4341736000.0,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3978490000.0,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4137432000.0,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3747060000.0,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3692667000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3964705000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 470949000.0,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 783877000.0,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 786264000.0,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1150744000.0,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1636286000.0,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2128818000.0,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2454730000.0,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2528188000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2339015000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2554362000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 8.119866158852435,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6.520805607837723,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -1.873624618766796,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 18.795193167972382,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 8.382377684958685,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 18.862329402927276,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1.8524265042501993,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13.97842625019118,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 18.543989203393867,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 13.582017365432467,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 14.347207229617254,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3.573378179142047,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.5811627493957641,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 26.0056301621498,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 13.085519913270232,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 25.232739847856507,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.7994288814839147,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 20.510608998474464,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 25.06194331349743,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 20.594366113111302,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5.385804652374379,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.158910404172999,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -1.411572493740263,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 16.17277129243807,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6.37533946848655,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 16.464478999276363,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1.6445551982215318,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13.321340038473222,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 16.2392915823919,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 11.329377587274509,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.7610965577634485,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.2049041524625381,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -0.38485254259836954,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4.7779122568652275,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.9564347722973459,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4.99851517508392,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.4343674057328014,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3.626186309523485,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4.437983131663323,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.057845542525548,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.0487365036951624,
          "filed": "2018-02-23",
          "accession": "0001096343-18-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2.4344282096617182,
          "filed": "2019-02-28",
          "accession": "0001096343-19-000074"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2.6464945857968583,
          "filed": "2020-02-21",
          "accession": "0001096343-20-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.368182817118117,
          "filed": "2021-02-19",
          "accession": "0001096343-21-000032"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.238297131304274,
          "filed": "2022-02-18",
          "accession": "0001096343-22-000039"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.2609714384722794,
          "filed": "2023-02-17",
          "accession": "0001096343-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.7415377002095793,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.6374804390410844,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.6264647020217313,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.677896247267681,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 4142536000.0,
          "filed": "2023-08-02",
          "accession": "0001096343-23-000171",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 3375186000.0,
          "filed": "2023-11-01",
          "accession": "0001096343-23-000201",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 4642519000.0,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 4466655000.0,
          "filed": "2024-05-01",
          "accession": "0001096343-24-000057",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 3701843000.0,
          "filed": "2024-07-31",
          "accession": "0001096343-24-000106",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 4611264000.0,
          "filed": "2024-10-30",
          "accession": "0001096343-24-000123",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 3841001000.0,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 3399105000.0,
          "filed": "2025-04-30",
          "accession": "0001096343-25-000061",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 4602766000.0,
          "filed": "2025-07-30",
          "accession": "0001096343-25-000123",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 3934549000.0,
          "filed": "2025-10-29",
          "accession": "0001096343-25-000153",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 4007965000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 3550605000.0,
          "filed": "2026-04-28",
          "accession": "0001096343-26-000041",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 695511000.0,
          "filed": "2023-08-02",
          "accession": "0001096343-23-000171",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 42591000.0,
          "filed": "2023-11-01",
          "accession": "0001096343-23-000201",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 769306000.0,
          "filed": "2024-02-23",
          "accession": "0001096343-24-000025",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 1025184000.0,
          "filed": "2024-05-01",
          "accession": "0001096343-24-000057",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 267701000.0,
          "filed": "2024-07-31",
          "accession": "0001096343-24-000106",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 904959000.0,
          "filed": "2024-10-30",
          "accession": "0001096343-24-000123",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 549178000.0,
          "filed": "2025-02-24",
          "accession": "0001096343-25-000027",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 121714000.0,
          "filed": "2025-04-30",
          "accession": "0001096343-25-000061",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 657148000.0,
          "filed": "2025-07-30",
          "accession": "0001096343-25-000123",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 751336000.0,
          "filed": "2025-10-29",
          "accession": "0001096343-25-000153",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 576812000.0,
          "filed": "2026-02-26",
          "accession": "0001096343-26-000020",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -212289000.0,
          "filed": "2026-04-28",
          "accession": "0001096343-26-000041",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": -69.19,
          "filed": "2022-08-02",
          "accession": "0001096343-22-000122",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 3.5,
          "filed": "2022-11-01",
          "accession": "0001096343-22-000137",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 37.26,
          "filed": "2023-04-26",
          "accession": "0001096343-23-000069",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 50.09,
          "filed": "2023-08-02",
          "accession": "0001096343-23-000171",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 3.14,
          "filed": "2023-11-01",
          "accession": "0001096343-23-000201",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 75.43,
          "filed": "2024-05-01",
          "accession": "0001096343-24-000057",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 18.62,
          "filed": "2024-07-31",
          "accession": "0001096343-24-000106",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 66.25,
          "filed": "2024-10-30",
          "accession": "0001096343-24-000123",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 12.08,
          "filed": "2025-04-30",
          "accession": "0001096343-25-000061",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 49.67,
          "filed": "2025-07-30",
          "accession": "0001096343-25-000123",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 59.25,
          "filed": "2025-10-29",
          "accession": "0001096343-25-000153",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -18.9,
          "filed": "2026-04-28",
          "accession": "0001096343-26-000041",
          "derived": false
        }
      ]
    }
  ]
}