{ "cik": 910329, "cik_padded": "0000910329", "entityName": "MEDIFAST INC", "fiscal_years": [ { "accn": "0001628280-26-008656", "filed": "2026-02-17", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 5614000.0, "cash": 89303000.0, "cost_of_revenue": 110601000.0, "dividends_paid": 195000.0, "eps_diluted": -1.7, "free_cash_flow": 1249000.0, "gross_profit": 275187000.0, "net_income": -18672000.0, "operating_cash_flow": 6863000.0, "operating_income": -14213000.0, "revenue": 385788000.0, "stockholders_equity": 198920000.0, "total_assets": 247973000.0, "total_liabilities": 49053000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7133114560328471, "leverage": 0.24659662175749045, "net_margin": -0.04839963918006781, "operating_margin": -0.03684147770277976, "revenue_growth_yoy": -0.359648642323263, "roa_avg2y": -0.07017095526751925, "roa_period_end": -0.07529852040343102, "roe_avg2y": -0.09129914993802396, "roe_period_end": -0.09386688115825458 } }, { "accn": "0001628280-26-008656", "filed": "2026-02-17", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 7454000.0, "cash": 90928000.0, "cost_of_revenue": 157840000.0, "dividends_paid": 715000.0, "eps_diluted": 0.19, "free_cash_flow": 17022000.0, "gross_profit": 444623000.0, "net_income": 2091000.0, "operating_cash_flow": 24476000.0, "operating_income": 2878000.0, "revenue": 602463000.0, "stockholders_equity": 210109000.0, "total_assets": 284213000.0, "total_liabilities": 74104000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7380088071798601, "leverage": 0.3526931259489122, "net_margin": 0.00347075256073817, "operating_margin": 0.004777056848304377, "payout_ratio": 0.34194165471066473, "revenue_growth_yoy": -0.4380292410643494, "roa_avg2y": 0.007038970176108907, "roa_period_end": 0.007357158187697254, "roe_avg2y": 0.01016059671031852, "roe_period_end": 0.009951977307016835 } }, { "accn": "0001628280-26-008656", "filed": "2026-02-17", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 3602000.0, "capex": 6483000.0, "cash": 94440000.0, "cost_of_revenue": 296204000.0, "dividends_paid": 73017000.0, "eps_diluted": 9.1, "free_cash_flow": 141174000.0, "gross_profit": 775850000.0, "net_income": 99415000.0, "operating_cash_flow": 147657000.0, "operating_income": 126402000.0, "revenue": 1072054000.0, "stockholders_equity": 201481000.0, "total_assets": 309908000.0, "total_liabilities": 108427000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7237042163920847, "leverage": 0.5381499992555129, "net_margin": 0.09273320187229375, "operating_margin": 0.11790637411921415, "payout_ratio": 0.7344666297842378, "revenue_growth_yoy": -0.32936980827323303, "roa_avg2y": 0.3175584272049652, "roa_period_end": 0.3207887502097397, "roe_avg2y": 0.5576888016268143, "roe_period_end": 0.493421215896288 } }, { "accn": "0001628280-26-008656", "filed": "2026-02-17", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 126445000.0, "capex": 16681000.0, "cash": 87691000.0, "cost_of_revenue": 458163000.0, "dividends_paid": 71620000.0, "eps_diluted": 12.73, "free_cash_flow": 177889000.0, "gross_profit": 1140414000.0, "net_income": 143568000.0, "operating_cash_flow": 194570000.0, "operating_income": 184806000.0, "revenue": 1598577000.0, "stockholders_equity": 155044000.0, "total_assets": 316213000.0, "total_liabilities": 161169000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7133932240986828, "leverage": 1.039504914733882, "net_margin": 0.08980987465727332, "operating_margin": 0.11560656759105128, "payout_ratio": 0.49885768416360193, "revenue_growth_yoy": 0.04750056844727725, "roa_avg2y": 0.4018479047329817, "roa_period_end": 0.45402307938003816, "roe_avg2y": 0.8031371847011899, "roe_period_end": 0.9259823017981992 } }, { "accn": "0001628280-25-006094", "filed": "2025-02-18", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 55999000.0, "capex": 34209000.0, "cash": 104183000.0, "cost_of_revenue": 398490000.0, "dividends_paid": 63856000.0, "eps_diluted": 13.89, "free_cash_flow": 60336000.0, "gross_profit": 1127597000.0, "net_income": 164031000.0, "operating_cash_flow": 94545000.0, "operating_income": 216241000.0, "revenue": 1526087000.0, "stockholders_equity": 202474000.0, "total_assets": 398326000.0, "total_liabilities": 195852000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7388812040204785, "leverage": 0.9672945662159093, "net_margin": 0.10748469779245876, "operating_margin": 0.14169637772944793, "payout_ratio": 0.3892922679249654, "roa_avg2y": 0.48644296496196676, "roa_period_end": 0.41180088671088505, "roe_avg2y": 0.9119926609585233, "roe_period_end": 0.8101336467892175 } }, { "accn": "0001628280-24-005620", "filed": "2024-02-20", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 5000000.0, "capex": 5887000.0, "cash": 163723000.0, "dividends_paid": 53190000.0, "eps_diluted": 8.68, "free_cash_flow": 139309000.0, "gross_profit": 697815000.0, "net_income": 102859000.0, "operating_cash_flow": 145196000.0, "operating_income": 134159000.0, "stockholders_equity": 157246000.0, "total_assets": 276084000.0, "total_liabilities": 118838000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7557457741373389, "payout_ratio": 0.5171156631894146, "roa_avg2y": 0.4370125993920172, "roa_period_end": 0.37256414714362296, "roe_avg2y": 0.7849495188455345, "roe_period_end": 0.6541279269424978 } }, { "accn": "0001628280-23-004341", "filed": "2023-02-21", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 33114000.0, "capex": 10058000.0, "cash": 76974000.0, "dividends_paid": 35396000.0, "eps_diluted": 6.43, "free_cash_flow": 74203000.0, "gross_profit": 536858000.0, "net_income": 77916000.0, "operating_cash_flow": 84261000.0, "operating_income": 91039000.0, "stockholders_equity": 104832000.0, "total_assets": 194653000.0, "total_liabilities": 89821000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.8568089896214897, "payout_ratio": 0.45428410082653115, "roa_avg2y": 0.4280134694931362, "roa_period_end": 0.400281526614026, "roe_avg2y": 0.7283979470687769, "roe_period_end": 0.7432463369963371 } }, { "accn": "0001628280-22-003534", "filed": "2022-02-23", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 29995000.0, "capex": 4940000.0, "cash": 81364000.0, "dividends_paid": 23160000.0, "eps_diluted": 4.62, "free_cash_flow": 55876000.0, "gross_profit": 379899000.0, "net_income": 55789000.0, "operating_cash_flow": 60816000.0, "operating_income": 69063000.0, "stockholders_equity": 109106000.0, "total_assets": 169429000.0, "total_liabilities": 60323000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.552884350998112, "payout_ratio": 0.4151356002079263, "roa_avg2y": 0.3538137608686001, "roa_period_end": 0.32927657012671974, "roe_avg2y": 0.5173576174600893, "roe_period_end": 0.5113284329001155 } }, { "accn": "0001558370-21-001985", "filed": "2021-02-26", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 3242000.0, "cash": 75077000.0, "dividends_paid": 15390000.0, "eps_diluted": 2.29, "free_cash_flow": 39995000.0, "gross_profit": 227812000.0, "net_income": 27721000.0, "operating_cash_flow": 43237000.0, "operating_income": 39632000.0, "stockholders_equity": 106563000.0, "total_assets": 145929000.0, "total_liabilities": 37348000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3504781209237728, "payout_ratio": 0.5551747772446881, "roa_avg2y": 0.2075352336745962, "roa_period_end": 0.1899622419121628, "roe_avg2y": 0.27368088498807874, "roe_period_end": 0.2601371958372043 } }, { "accn": "0001558370-20-001889", "filed": "2020-03-02", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2876000.0, "cash": 52436000.0, "dividends_paid": 11889000.0, "eps_diluted": 1.49, "free_cash_flow": 22474000.0, "gross_profit": 205664000.0, "net_income": 17835000.0, "operating_cash_flow": 25350000.0, "operating_income": 26859000.0, "stockholders_equity": 96016000.0, "total_assets": 121216000.0, "total_liabilities": 25200000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.2624562572904516, "payout_ratio": 0.6666105971404541, "roa_period_end": 0.14713404171066527, "roe_period_end": 0.18575029161806367 } }, { "accn": "0001144204-18-015288", "filed": "2018-03-16", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 10516000.0 }, "period_end": "2015-12-31", "ratios": {} }, { "accn": "0001144204-17-015143", "filed": "2017-03-16", "fiscal_year": 2014, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 33894000.0 }, "period_end": "2014-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001628280-26-008656", "filed": "2026-02-17", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "2090", "sic_description": "Miscellaneous Food Preparations & Kindred Products", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000910329.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000910329.json" }, "ticker": "MED" }