{
  "ticker": "MDGL",
  "name": "MADRIGAL PHARMACEUTICALS, INC.",
  "cik": "0001157601",
  "sic": "2834",
  "sic_description": "Pharmaceutical Preparations",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001157601.json",
  "as_of": "2026-02-19",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 180133000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 958403000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -26388000.0,
          "filed": "2019-02-27",
          "accession": "0001047469-19-000725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -31154000.0,
          "filed": "2020-02-26",
          "accession": "0001193125-20-049021"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -32811000.0,
          "filed": "2021-02-25",
          "accession": "0001193125-21-056164"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -83948000.0,
          "filed": "2022-02-24",
          "accession": "0001193125-22-051569"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -202244000.0,
          "filed": "2023-03-03",
          "accession": "0001193125-23-060052"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -241846000.0,
          "filed": "2024-02-28",
          "accession": "0001628280-24-007376"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -295350000.0,
          "filed": "2025-02-26",
          "accession": "0001628280-25-007980"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -373630000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -465892000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -288284000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -25223000.0,
          "filed": "2019-02-27",
          "accession": "0001047469-19-000725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -32062000.0,
          "filed": "2020-02-26",
          "accession": "0001193125-20-049021"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -40682000.0,
          "filed": "2021-02-25",
          "accession": "0001193125-21-056164"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -94972000.0,
          "filed": "2022-02-24",
          "accession": "0001193125-22-051569"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -206673000.0,
          "filed": "2023-03-03",
          "accession": "0001193125-23-060052"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -242482000.0,
          "filed": "2024-02-28",
          "accession": "0001628280-24-007376"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -293571000.0,
          "filed": "2025-02-26",
          "accession": "0001628280-25-007980"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -380496000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -497875000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -300097000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2009,
          "period_end": "2009-12-31",
          "value": 2.32,
          "filed": "2012-02-22",
          "accession": "0001047469-12-001243"
        },
        {
          "fiscal_year": 2010,
          "period_end": "2010-12-31",
          "value": -0.93,
          "filed": "2012-02-22",
          "accession": "0001047469-12-001243"
        },
        {
          "fiscal_year": 2011,
          "period_end": "2011-12-31",
          "value": -1.0,
          "filed": "2012-02-22",
          "accession": "0001047469-12-001243"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -13.09,
          "filed": "2023-03-03",
          "accession": "0001193125-23-060052"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -14.63,
          "filed": "2024-02-28",
          "accession": "0001628280-24-007376"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -17.23,
          "filed": "2025-02-26",
          "accession": "0001628280-25-007980"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -19.99,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -21.9,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -12.85,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -17608000.0,
          "filed": "2019-02-27",
          "accession": "0001047469-19-000725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -22317000.0,
          "filed": "2020-02-26",
          "accession": "0001193125-20-049021"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -25507000.0,
          "filed": "2021-02-25",
          "accession": "0001193125-21-056164"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -41624000.0,
          "filed": "2022-02-24",
          "accession": "0001193125-22-051569"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -157561000.0,
          "filed": "2023-03-03",
          "accession": "0001193125-23-060052"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -183917000.0,
          "filed": "2024-02-28",
          "accession": "0001628280-24-007376"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -224857000.0,
          "filed": "2025-02-26",
          "accession": "0001628280-25-007980"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -324230000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -455572000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -189553000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3000.0,
          "filed": "2019-02-27",
          "accession": "0001047469-19-000725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 125000.0,
          "filed": "2020-02-26",
          "accession": "0001193125-20-049021"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 22000.0,
          "filed": "2021-02-25",
          "accession": "0001193125-21-056164"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 172000.0,
          "filed": "2022-02-24",
          "accession": "0001193125-22-051569"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 334000.0,
          "filed": "2023-03-03",
          "accession": "0001193125-23-060052"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 209000.0,
          "filed": "2024-02-28",
          "accession": "0001628280-24-007376"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 217000.0,
          "filed": "2025-02-26",
          "accession": "0001628280-25-007980"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1479000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1462000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 467000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 41210000.0,
          "filed": "2018-03-13",
          "accession": "0001047469-18-001557"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 192313000.0,
          "filed": "2019-02-27",
          "accession": "0001047469-19-000725"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 485428000.0,
          "filed": "2020-02-26",
          "accession": "0001193125-20-049021"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 442056000.0,
          "filed": "2021-02-25",
          "accession": "0001193125-21-056164"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 286995000.0,
          "filed": "2022-02-24",
          "accession": "0001193125-22-051569"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 273332000.0,
          "filed": "2023-03-03",
          "accession": "0001193125-23-060052"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 362572000.0,
          "filed": "2024-02-28",
          "accession": "0001628280-24-007376"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 640547000.0,
          "filed": "2025-02-26",
          "accession": "0001628280-25-007980"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1042247000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1259589000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4800000.0,
          "filed": "2018-03-13",
          "accession": "0001047469-18-001557"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 10054000.0,
          "filed": "2019-02-27",
          "accession": "0001047469-19-000725"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 8444000.0,
          "filed": "2020-02-26",
          "accession": "0001193125-20-049021"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 25491000.0,
          "filed": "2021-02-25",
          "accession": "0001193125-21-056164"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 47025000.0,
          "filed": "2022-02-24",
          "accession": "0001193125-22-051569"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 77225000.0,
          "filed": "2023-03-03",
          "accession": "0001193125-23-060052"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 165183000.0,
          "filed": "2024-02-28",
          "accession": "0001628280-24-007376"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 235214000.0,
          "filed": "2025-02-26",
          "accession": "0001628280-25-007980"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 287864000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 656900000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 36410000.0,
          "filed": "2020-02-26",
          "accession": "0001193125-20-049021"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 182259000.0,
          "filed": "2021-02-25",
          "accession": "0001193125-21-056164"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 476984000.0,
          "filed": "2022-02-24",
          "accession": "0001193125-22-051569"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 416565000.0,
          "filed": "2023-03-03",
          "accession": "0001193125-23-060052"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 239970000.0,
          "filed": "2024-02-28",
          "accession": "0001628280-24-007376"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 196107000.0,
          "filed": "2025-02-26",
          "accession": "0001628280-25-007980"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 197389000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 405333000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 754383000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 602689000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 19145000.0,
          "filed": "2018-03-13",
          "accession": "0001047469-18-001557"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 148627000.0,
          "filed": "2019-02-27",
          "accession": "0001047469-19-000725"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 57379000.0,
          "filed": "2020-02-26",
          "accession": "0001193125-20-049021"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 46697000.0,
          "filed": "2021-02-25",
          "accession": "0001193125-21-056164"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 54004000.0,
          "filed": "2022-02-24",
          "accession": "0001193125-22-051569"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 36269000.0,
          "filed": "2023-03-03",
          "accession": "0001193125-23-060052"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 331549000.0,
          "filed": "2024-02-28",
          "accession": "0001628280-24-007376"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 99915000.0,
          "filed": "2025-02-26",
          "accession": "0001628280-25-007980"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 100019000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 198693000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -17611000.0,
          "filed": "2019-02-27",
          "accession": "0001047469-19-000725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -22442000.0,
          "filed": "2020-02-26",
          "accession": "0001193125-20-049021"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -25529000.0,
          "filed": "2021-02-25",
          "accession": "0001193125-21-056164"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -41796000.0,
          "filed": "2022-02-24",
          "accession": "0001193125-22-051569"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -157895000.0,
          "filed": "2023-03-03",
          "accession": "0001193125-23-060052"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -184126000.0,
          "filed": "2024-02-28",
          "accession": "0001628280-24-007376"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -225074000.0,
          "filed": "2025-02-26",
          "accession": "0001628280-25-007980"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -325709000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -457034000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -190020000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -30.079622037910987,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -31.312193304904095,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -72.47459489151332,
          "filed": "2020-02-26",
          "accession": "0001047469-19-000725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -17.093257397439906,
          "filed": "2021-02-25",
          "accession": "0001193125-20-049021"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -6.87884708921054,
          "filed": "2022-02-24",
          "accession": "0001193125-21-056164"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -20.152437194675503,
          "filed": "2023-03-03",
          "accession": "0001193125-22-051569"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -84.27886819185731,
          "filed": "2024-02-28",
          "accession": "0001193125-23-060052"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -123.32349176724951,
          "filed": "2025-02-26",
          "accession": "0001628280-24-007376"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -149.6283987456241,
          "filed": "2026-02-19",
          "accession": "0001628280-25-007980"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -92.17852975208038,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -61.758019467564885,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -47.83296194222891,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -64.03300169861684,
          "filed": "2019-02-27",
          "accession": "0001047469-19-000725"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -16.199632890132232,
          "filed": "2020-02-26",
          "accession": "0001193125-20-049021"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -6.759189828357655,
          "filed": "2021-02-25",
          "accession": "0001193125-21-056164"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -18.99035416327343,
          "filed": "2022-02-24",
          "accession": "0001193125-22-051569"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -70.46952037491943,
          "filed": "2023-03-03",
          "accession": "0001193125-23-060052"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -88.48067551549032,
          "filed": "2024-02-28",
          "accession": "0001628280-24-007376"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -81.45968249065014,
          "filed": "2025-02-26",
          "accession": "0001628280-25-007980"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -58.32983372024223,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -44.70072833023266,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -22.887148109422995,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.1318319143092557,
          "filed": "2020-02-26",
          "accession": "0001047469-18-001557"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.05516325668416923,
          "filed": "2021-02-25",
          "accession": "0001047469-19-000725"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.017702899887627258,
          "filed": "2022-02-24",
          "accession": "0001193125-20-049021"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.06119333117280616,
          "filed": "2023-03-03",
          "accession": "0001193125-21-056164"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.19596199524940616,
          "filed": "2024-02-28",
          "accession": "0001193125-22-051569"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.39379012477881975,
          "filed": "2025-02-26",
          "accession": "0001193125-23-060052"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.8368399454883504,
          "filed": "2026-02-19",
          "accession": "0001628280-24-007376"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.5802981745873146,
          "filed": "2026-02-19",
          "accession": "0001628280-25-007980"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.3815886625228829,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.0899485472606933,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 8.584791666666666,
          "filed": "2018-03-13",
          "accession": "0001047469-18-001557"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 19.09807041973344,
          "filed": "2019-02-27",
          "accession": "0001047469-19-000725"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 57.46103742302226,
          "filed": "2020-02-26",
          "accession": "0001193125-20-049021"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 17.516792678074015,
          "filed": "2021-02-25",
          "accession": "0001193125-21-056164"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6.125029533689886,
          "filed": "2022-02-24",
          "accession": "0001193125-22-051569"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3.5358025976730265,
          "filed": "2023-03-03",
          "accession": "0001193125-23-060052"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3.118099297634045,
          "filed": "2024-02-28",
          "accession": "0001628280-24-007376"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5.3757212268448225,
          "filed": "2025-02-26",
          "accession": "0001628280-25-007980"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6.101992592023724,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.014882947455267,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 14638000.0,
          "filed": "2024-08-07",
          "accession": "0001628280-24-035400",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 62175000.0,
          "filed": "2024-10-31",
          "accession": "0001628280-24-044445",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 103320000.0,
          "filed": "2025-02-26",
          "accession": "0001628280-25-007980",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 137250000.0,
          "filed": "2025-05-01",
          "accession": "0001628280-25-021356",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 212802000.0,
          "filed": "2025-08-05",
          "accession": "0001628280-25-037613",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 287268000.0,
          "filed": "2025-11-04",
          "accession": "0001628280-25-048559",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 321083000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 311337000.0,
          "filed": "2026-05-06",
          "accession": "0001628280-26-030947",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-03-31",
          "value": -76896000.0,
          "filed": "2023-08-08",
          "accession": "0001193125-23-205535",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-06-30",
          "value": -85800000.0,
          "filed": "2023-11-06",
          "accession": "0001193125-23-270803",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -112194000.0,
          "filed": "2024-02-28",
          "accession": "0001628280-24-007376",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -147541000.0,
          "filed": "2024-05-07",
          "accession": "0001628280-24-020865",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-03-31",
          "value": -147541000.0,
          "filed": "2024-08-07",
          "accession": "0001628280-24-035400",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-06-30",
          "value": -151971000.0,
          "filed": "2024-10-31",
          "accession": "0001628280-24-044445",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -59416000.0,
          "filed": "2025-02-26",
          "accession": "0001628280-25-007980",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -73238000.0,
          "filed": "2025-05-01",
          "accession": "0001628280-25-021356",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-03-31",
          "value": -73238000.0,
          "filed": "2025-08-05",
          "accession": "0001628280-25-037613",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-06-30",
          "value": -42281000.0,
          "filed": "2025-11-04",
          "accession": "0001628280-25-048559",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -58575000.0,
          "filed": "2026-02-19",
          "accession": "0001628280-26-009514",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -94391000.0,
          "filed": "2026-05-06",
          "accession": "0001628280-26-030947",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": -4.14,
          "filed": "2022-08-04",
          "accession": "0001193125-22-211757",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -4.75,
          "filed": "2022-11-03",
          "accession": "0001193125-22-276468",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -4.23,
          "filed": "2023-05-09",
          "accession": "0001193125-23-138863",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -4.69,
          "filed": "2023-08-08",
          "accession": "0001193125-23-205535",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -5.34,
          "filed": "2023-11-06",
          "accession": "0001193125-23-270803",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -7.38,
          "filed": "2024-05-07",
          "accession": "0001628280-24-020865",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -7.1,
          "filed": "2024-08-07",
          "accession": "0001628280-24-035400",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -4.92,
          "filed": "2024-10-31",
          "accession": "0001628280-24-044445",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -3.32,
          "filed": "2025-05-01",
          "accession": "0001628280-25-021356",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -1.9,
          "filed": "2025-08-05",
          "accession": "0001628280-25-037613",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -5.08,
          "filed": "2025-11-04",
          "accession": "0001628280-25-048559",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -3.25,
          "filed": "2026-05-06",
          "accession": "0001628280-26-030947",
          "derived": false
        }
      ]
    }
  ]
}
