{
  "ticker": "MC",
  "name": "Moelis & Co",
  "cik": "0001596967",
  "sic": "6282",
  "sic_description": "Investment Advice",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001596967.json",
  "as_of": "2026-02-26",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "ProfitLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:ProfitLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 141865000.0,
          "filed": "2019-02-27",
          "accession": "0001564590-19-004907"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 126524000.0,
          "filed": "2020-02-27",
          "accession": "0001564590-20-006910"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 208004000.0,
          "filed": "2021-02-24",
          "accession": "0001564590-21-008170"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 135692000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001785"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 218438000.0,
          "filed": "2023-02-23",
          "accession": "0000950170-23-004120"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 422978000.0,
          "filed": "2024-02-22",
          "accession": "0000950170-24-018791"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 168682000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -27516000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 151491000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 259617000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 161089000.0,
          "filed": "2019-02-27",
          "accession": "0001564590-19-004907"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 164282000.0,
          "filed": "2020-02-27",
          "accession": "0001564590-20-006910"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 226781000.0,
          "filed": "2021-02-24",
          "accession": "0001564590-21-008170"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 114543000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001785"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 265709000.0,
          "filed": "2023-02-23",
          "accession": "0000950170-23-004120"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 495917000.0,
          "filed": "2024-02-22",
          "accession": "0000950170-24-018791"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 216100000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -40352000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 172945000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 273863000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 231574000.0,
          "filed": "2019-02-27",
          "accession": "0001564590-19-004907"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 233183000.0,
          "filed": "2020-02-27",
          "accession": "0001564590-20-006910"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 390889000.0,
          "filed": "2021-02-24",
          "accession": "0001564590-21-008170"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 209307000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001785"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 429215000.0,
          "filed": "2023-02-23",
          "accession": "0000950170-23-004120"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 936980000.0,
          "filed": "2024-02-22",
          "accession": "0000950170-24-018791"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 32994000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 158472000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 427485000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 576297000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2870000.0,
          "filed": "2019-02-27",
          "accession": "0001564590-19-004907"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 5647000.0,
          "filed": "2020-02-27",
          "accession": "0001564590-20-006910"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6920000.0,
          "filed": "2021-02-24",
          "accession": "0001564590-21-008170"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6467000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001785"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 40659000.0,
          "filed": "2023-02-23",
          "accession": "0000950170-23-004120"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 16426000.0,
          "filed": "2024-02-22",
          "accession": "0000950170-24-018791"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5957000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 16695000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 12092000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 36330000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividendsCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividendsCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 80909000.0,
          "filed": "2018-02-28",
          "accession": "0001558370-18-001283"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 154703000.0,
          "filed": "2019-02-27",
          "accession": "0001564590-19-004907"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 255694000.0,
          "filed": "2020-02-27",
          "accession": "0001564590-20-006910"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 313827000.0,
          "filed": "2021-02-24",
          "accession": "0001564590-21-008170"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 209178000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001785"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 282920000.0,
          "filed": "2023-02-23",
          "accession": "0000950170-23-004120"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 479963000.0,
          "filed": "2024-02-22",
          "accession": "0000950170-24-018791"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 174651000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 182156000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 184160000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 598800000.0,
          "filed": "2018-02-28",
          "accession": "0001558370-18-001283"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 699068000.0,
          "filed": "2019-02-27",
          "accession": "0001564590-19-004907"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 914375000.0,
          "filed": "2020-02-27",
          "accession": "0001564590-20-006910"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1071699000.0,
          "filed": "2021-02-24",
          "accession": "0001564590-21-008170"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1196444000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001785"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1555681000.0,
          "filed": "2023-02-23",
          "accession": "0000950170-23-004120"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1216869000.0,
          "filed": "2024-02-22",
          "accession": "0000950170-24-018791"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1179759000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1378936000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1740685000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 347359000.0,
          "filed": "2018-02-28",
          "accession": "0001558370-18-001283"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 354812000.0,
          "filed": "2019-02-27",
          "accession": "0001564590-19-004907"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 542622000.0,
          "filed": "2020-02-27",
          "accession": "0001564590-20-006910"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 677872000.0,
          "filed": "2021-02-24",
          "accession": "0001564590-21-008170"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 751971000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001785"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1077382000.0,
          "filed": "2023-02-23",
          "accession": "0000950170-23-004120"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 757931000.0,
          "filed": "2024-02-22",
          "accession": "0000950170-24-018791"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 817297000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 899553000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1060308000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 211845000.0,
          "filed": "2018-02-28",
          "accession": "0001558370-18-001283"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 324950000.0,
          "filed": "2019-02-27",
          "accession": "0001564590-19-004907"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 404361000.0,
          "filed": "2020-02-27",
          "accession": "0001564590-20-006910"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 442827000.0,
          "filed": "2021-02-24",
          "accession": "0001564590-21-008170"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 479948000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001785"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 489068000.0,
          "filed": "2023-02-23",
          "accession": "0000950170-23-004120"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 444495000.0,
          "filed": "2024-02-22",
          "accession": "0000950170-24-018791"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 352141000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 441606000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 568439000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 318926000.0,
          "filed": "2018-02-28",
          "accession": "0001558370-18-001283"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 213191000.0,
          "filed": "2019-02-27",
          "accession": "0001564590-19-004907"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 261100000.0,
          "filed": "2020-02-27",
          "accession": "0001564590-20-006910"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 167812000.0,
          "filed": "2021-02-24",
          "accession": "0001564590-21-008170"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 202477000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001785"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 520213000.0,
          "filed": "2023-02-23",
          "accession": "0000950170-23-004120"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 206794000.0,
          "filed": "2024-02-22",
          "accession": "0000950170-24-018791"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 186417000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 412467000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 508595000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 228704000.0,
          "filed": "2019-02-27",
          "accession": "0001564590-19-004907"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 227536000.0,
          "filed": "2020-02-27",
          "accession": "0001564590-20-006910"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 383969000.0,
          "filed": "2021-02-24",
          "accession": "0001564590-21-008170"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 202840000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001785"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 388556000.0,
          "filed": "2023-02-23",
          "accession": "0000950170-23-004120"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 920554000.0,
          "filed": "2024-02-22",
          "accession": "0000950170-24-018791"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 27037000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 141777000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 415393000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 539967000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "ProfitLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:ProfitLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 66.96641412353371,
          "filed": "2019-02-27",
          "accession": "0001564590-19-004907"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 38.93645176180951,
          "filed": "2020-02-27",
          "accession": "0001564590-20-006910"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 51.44017350832548,
          "filed": "2021-02-24",
          "accession": "0001564590-21-008170"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 30.642214679773367,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001785"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 45.512847225116055,
          "filed": "2023-02-23",
          "accession": "0000950170-23-004120"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 86.48654174879566,
          "filed": "2024-02-22",
          "accession": "0000950170-24-018791"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 37.94913328608871,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -7.8139154486413105,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 34.30456107933316,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 45.671919062555524,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "ProfitLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:ProfitLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 23.691549766199067,
          "filed": "2019-02-27",
          "accession": "0001564590-19-004907"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 18.098954608135404,
          "filed": "2020-02-27",
          "accession": "0001564590-20-006910"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 22.748215994531783,
          "filed": "2021-02-24",
          "accession": "0001564590-21-008170"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 12.661390931595532,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001785"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 18.25726904059028,
          "filed": "2023-02-23",
          "accession": "0000950170-23-004120"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 27.189250238320067,
          "filed": "2024-02-22",
          "accession": "0000950170-24-018791"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 13.861968708217564,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -2.332340757731028,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 10.986079121873676,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 14.914645671100747,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.6396846751162406,
          "filed": "2018-02-28",
          "accession": "0001558370-18-001283"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.091897214956147,
          "filed": "2019-02-27",
          "accession": "0001564590-19-004907"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.3419246663253874,
          "filed": "2020-02-27",
          "accession": "0001564590-20-006910"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.5307829016749204,
          "filed": "2021-02-24",
          "accession": "0001564590-21-008170"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.5667759840649405,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001785"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.2029288360718753,
          "filed": "2023-02-23",
          "accession": "0000950170-23-004120"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.7051507890977402,
          "filed": "2024-02-22",
          "accession": "0000950170-24-018791"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.3209367838451076,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.0370035733210146,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.8652977716166554,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "InterestIncomeExpenseNet",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:InterestIncomeExpenseNet"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "fiscal_quarter": 1,
          "period_label": "2019-Q1",
          "period_end": "2019-03-31",
          "value": 275000.0,
          "filed": "2019-05-01",
          "accession": "0001564590-19-014429",
          "derived": false
        },
        {
          "fiscal_year": 2019,
          "fiscal_quarter": 2,
          "period_label": "2019-Q2",
          "period_end": "2019-06-30",
          "value": 245000.0,
          "filed": "2019-07-31",
          "accession": "0001564590-19-027484",
          "derived": false
        },
        {
          "fiscal_year": 2019,
          "fiscal_quarter": 3,
          "period_label": "2019-Q3",
          "period_end": "2019-09-30",
          "value": 241000.0,
          "filed": "2019-10-31",
          "accession": "0001564590-19-039161",
          "derived": false
        },
        {
          "fiscal_year": 2019,
          "fiscal_quarter": 4,
          "period_label": "2019-Q4",
          "period_end": "2019-12-31",
          "value": 229000.0,
          "filed": "2020-02-27",
          "accession": "0001564590-20-006910",
          "derived": true
        },
        {
          "fiscal_year": 2020,
          "fiscal_quarter": 1,
          "period_label": "2020-Q1",
          "period_end": "2020-03-31",
          "value": 188000.0,
          "filed": "2020-04-29",
          "accession": "0001564590-20-019727",
          "derived": false
        },
        {
          "fiscal_year": 2020,
          "fiscal_quarter": 2,
          "period_label": "2020-Q2",
          "period_end": "2020-06-30",
          "value": 198000.0,
          "filed": "2020-07-30",
          "accession": "0001564590-20-034909",
          "derived": false
        },
        {
          "fiscal_year": 2020,
          "fiscal_quarter": 3,
          "period_label": "2020-Q3",
          "period_end": "2020-09-30",
          "value": 182000.0,
          "filed": "2020-10-28",
          "accession": "0001564590-20-048361",
          "derived": false
        },
        {
          "fiscal_year": 2020,
          "fiscal_quarter": 4,
          "period_label": "2020-Q4",
          "period_end": "2020-12-31",
          "value": 180000.0,
          "filed": "2021-02-24",
          "accession": "0001564590-21-008170",
          "derived": true
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "ProfitLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:ProfitLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-03-31",
          "value": 3563000.0,
          "filed": "2023-07-27",
          "accession": "0000950170-23-034860",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-06-30",
          "value": -13246000.0,
          "filed": "2023-11-03",
          "accession": "0000950170-23-058409",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -6464000.0,
          "filed": "2024-02-22",
          "accession": "0000950170-24-018791",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 17485000.0,
          "filed": "2024-04-25",
          "accession": "0000950170-24-047744",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-03-31",
          "value": 17485000.0,
          "filed": "2024-07-25",
          "accession": "0000950170-24-086165",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-06-30",
          "value": 14921000.0,
          "filed": "2024-10-24",
          "accession": "0000950170-24-116726",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 99845000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-029070",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 53775000.0,
          "filed": "2025-04-24",
          "accession": "0000950170-25-057541",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-03-31",
          "value": 53775000.0,
          "filed": "2025-07-25",
          "accession": "0000950170-25-098436",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-06-30",
          "value": 46755000.0,
          "filed": "2025-10-30",
          "accession": "0001193125-25-256727",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 99016000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-076747",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 42295000.0,
          "filed": "2026-04-30",
          "accession": "0001193125-26-192462",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "fiscal_quarter": 1,
          "period_label": "2018-Q1",
          "period_end": "2018-03-31",
          "value": 0.75,
          "filed": "2018-05-03",
          "accession": "0001558370-18-003912",
          "derived": false
        }
      ]
    }
  ]
}