{ "cik": 1941365, "cik_padded": "0001941365", "entityName": "MasterBrand, Inc.", "fiscal_years": [ { "accn": "0001941365-26-000006", "filed": "2026-02-13", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 18100000.0, "capex": 78200000.0, "cash": 183300000.0, "cost_of_revenue": 1907100000.0, "eps_diluted": 0.21, "free_cash_flow": 117500000.0, "gross_profit": 827600000.0, "net_income": 26700000.0, "operating_cash_flow": 195700000.0, "operating_income": 119000000.0, "revenue": 2734700000.0, "stockholders_equity": 1344600000.0, "total_assets": 3100400000.0, "total_liabilities": 1755800000.0 }, "period_end": "2025-12-28", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.30262917321826893, "leverage": 1.3058158560166593, "net_margin": 0.00976341097743811, "operating_margin": 0.04351482795187772, "revenue_growth_yoy": 0.012701821952303363, "roa_avg2y": 0.008855427680673942, "roa_period_end": 0.008611792026835248, "roe_avg2y": 0.02023263744174592, "roe_period_end": 0.019857206604194554 } }, { "accn": "0001941365-26-000006", "filed": "2026-02-13", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 6500000.0, "capex": 80900000.0, "cash": 120600000.0, "cost_of_revenue": 1823400000.0, "eps_diluted": 0.96, "free_cash_flow": 211100000.0, "gross_profit": 877000000.0, "net_income": 125900000.0, "operating_cash_flow": 292000000.0, "operating_income": 235700000.0, "revenue": 2700400000.0, "stockholders_equity": 1294700000.0, "total_assets": 2929800000.0, "total_liabilities": 1635100000.0 }, "period_end": "2024-12-29", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3247667012294475, "leverage": 1.2629180505136326, "net_margin": 0.0466227225596208, "operating_margin": 0.08728336542734409, "revenue_growth_yoy": -0.00946372239747634, "roa_avg2y": 0.047406570648592675, "roa_period_end": 0.04297221653355179, "roe_avg2y": 0.10118545308418726, "roe_period_end": 0.09724260446435468 } }, { "accn": "0001941365-26-000006", "filed": "2026-02-13", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 22000000.0, "capex": 57300000.0, "cash": 148700000.0, "cost_of_revenue": 1824800000.0, "eps_diluted": 1.4, "free_cash_flow": 348300000.0, "gross_profit": 901400000.0, "net_income": 182000000.0, "operating_cash_flow": 405600000.0, "operating_income": 306300000.0, "revenue": 2726200000.0, "stockholders_equity": 1193800000.0, "total_assets": 2381700000.0, "total_liabilities": 1187900000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.33064338639865015, "leverage": 0.9950577986262356, "net_margin": 0.06675959210622845, "operating_margin": 0.11235419264910865, "revenue_growth_yoy": -0.16769958784918332, "roa_avg2y": 0.07411781474618721, "roa_period_end": 0.07641600537431247, "roe_avg2y": 0.165229232864276, "roe_period_end": 0.1524543474618864 } }, { "accn": "0001941365-26-000006", "filed": "2026-02-13", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 55900000.0, "cash": 101100000.0, "cost_of_revenue": 2335000000.0, "eps_diluted": 1.2, "free_cash_flow": 179700000.0, "gross_profit": 940500000.0, "net_income": 155400000.0, "operating_cash_flow": 235600000.0, "operating_income": 203300000.0, "revenue": 3275500000.0, "stockholders_equity": 1009200000.0, "total_assets": 2529400000.0, "total_liabilities": 1520200000.0 }, "period_end": "2022-12-25", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2871317356128835, "leverage": 1.506341656757828, "net_margin": 0.04744313845214472, "operating_margin": 0.06206686002137078, "revenue_growth_yoy": 0.1471649213742864, "roa_period_end": 0.06143749505811655, "roe_avg2y": 0.0897487727403985, "roe_period_end": 0.1539833531510107 } }, { "accn": "0001941365-25-000016", "filed": "2025-02-19", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 51600000.0, "cost_of_revenue": 2071400000.0, "eps_diluted": 1.43, "free_cash_flow": 96600000.0, "gross_profit": 783900000.0, "net_income": 182600000.0, "operating_cash_flow": 148200000.0, "operating_income": 234300000.0, "revenue": 2855300000.0, "stockholders_equity": 2453800000.0 }, "period_end": "2021-12-26", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2745420796413687, "net_margin": 0.06395124855531818, "operating_margin": 0.08205792736314925, "roe_avg2y": 0.07823143824172057, "roe_period_end": 0.07441519276224631 } }, { "accn": "0001941365-24-000021", "filed": "2024-02-27", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "stockholders_equity": "USD" }, "fundamentals": { "stockholders_equity": 2214400000.0 }, "period_end": "2020-12-27", "ratios": {} } ], "latest_filing": { "accn": "0001941365-26-000006", "filed": "2026-02-13", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "2511", "sic_description": "Wood Household Furniture, (No Upholstered)", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001941365.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001941365.json" }, "ticker": "MBC" }