{
  "ticker": "MARA",
  "name": "MARA Holdings, Inc.",
  "cik": "0001507605",
  "sic": "6199",
  "sic_description": "Finance Services",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001507605.json",
  "as_of": "2026-03-02",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2013,
          "period_end": "2013-12-31",
          "value": 3418371.0,
          "filed": "2015-03-26",
          "accession": "0001415889-15-001044"
        },
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 21404469.0,
          "filed": "2016-03-30",
          "accession": "0001104659-16-108696"
        },
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 18977794.0,
          "filed": "2017-04-05",
          "accession": "0001104659-17-021458"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 36629276.0,
          "filed": "2018-04-16",
          "accession": "0001493152-18-005254"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 519622.0,
          "filed": "2018-04-16",
          "accession": "0001493152-18-005254"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 159163000.0,
          "filed": "2024-05-24",
          "accession": "0001628280-24-025261"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 117753000.0,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 387508000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 656378000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 907093000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -28665024.0,
          "filed": "2018-04-16",
          "accession": "0001493152-18-005254"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -31333569.0,
          "filed": "2019-03-25",
          "accession": "0001493152-19-003868"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -12814324.0,
          "filed": "2020-03-24",
          "accession": "0001493152-20-004558"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -3517065.0,
          "filed": "2022-03-10",
          "accession": "0001493152-22-006446"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -10448000.0,
          "filed": "2023-03-16",
          "accession": "0001493152-23-007879"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -29813000.0,
          "filed": "2024-05-24",
          "accession": "0001628280-24-025261"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -694022000.0,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 261173000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 541253000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1311480000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -15583614.0,
          "filed": "2018-04-16",
          "accession": "0001493152-18-005254"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -14183490.0,
          "filed": "2019-03-25",
          "accession": "0001493152-19-003868"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -12076336.0,
          "filed": "2020-03-24",
          "accession": "0001493152-20-004558"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -4239111.0,
          "filed": "2022-03-10",
          "accession": "0001493152-22-006446"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -9818000.0,
          "filed": "2023-03-16",
          "accession": "0001493152-23-007879"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -2988000.0,
          "filed": "2024-05-24",
          "accession": "0001628280-24-025261"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -673543000.0,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 220911000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 306111000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1224250000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": -0.27,
          "filed": "2016-03-30",
          "accession": "0001104659-16-108696"
        },
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": -1.19,
          "filed": "2017-04-05",
          "accession": "0001104659-17-021458"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1.89,
          "filed": "2017-04-05",
          "accession": "0001104659-17-021458"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -0.53,
          "filed": "2022-03-10",
          "accession": "0001493152-22-006446"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -0.13,
          "filed": "2022-03-10",
          "accession": "0001493152-22-006446"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -0.3,
          "filed": "2024-05-24",
          "accession": "0001628280-24-025261"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -6.12,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.06,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.72,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -3.69,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 10172607.0,
          "filed": "2018-04-16",
          "accession": "0001493152-18-005254"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -10808483.0,
          "filed": "2019-03-25",
          "accession": "0001493152-19-003868"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -8238571.0,
          "filed": "2020-03-24",
          "accession": "0001493152-20-004558"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -3318655.0,
          "filed": "2022-03-10",
          "accession": "0001493152-22-006446"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -7773000.0,
          "filed": "2023-03-16",
          "accession": "0001493152-23-007879"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -18964000.0,
          "filed": "2024-05-24",
          "accession": "0001628280-24-025261"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -176478000.0,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -315651000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -677022000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -802725000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 8388.0,
          "filed": "2018-04-16",
          "accession": "0001493152-18-005254"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 7788.0,
          "filed": "2019-03-25",
          "accession": "0001493152-19-003868"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 5251719.0,
          "filed": "2020-03-24",
          "accession": "0001493152-20-004558"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5225.0,
          "filed": "2020-03-24",
          "accession": "0001493152-20-004558"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 17742000.0,
          "filed": "2023-03-16",
          "accession": "0001493152-23-007879"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 273851000.0,
          "filed": "2024-05-24",
          "accession": "0001628280-24-025261"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 41108000.0,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 27611000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 250825000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 407071000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.0,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 380000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 37404000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 46921000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 18288435.0,
          "filed": "2018-04-16",
          "accession": "0001493152-18-005254"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 15058221.0,
          "filed": "2019-03-25",
          "accession": "0001493152-19-003868"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 5194507.0,
          "filed": "2020-03-24",
          "accession": "0001493152-20-004558"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6619962.0,
          "filed": "2021-03-16",
          "accession": "0001493152-21-006139"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 313251239.0,
          "filed": "2022-03-10",
          "accession": "0001493152-22-006446"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1444331000.0,
          "filed": "2023-03-16",
          "accession": "0001493152-23-007879"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1195244000.0,
          "filed": "2024-05-24",
          "accession": "0001628280-24-025261"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1990973000.0,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6801317000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7286899000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -9287142.0,
          "filed": "2019-03-25",
          "accession": "0001493152-19-003868"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 7388121.0,
          "filed": "2020-03-24",
          "accession": "0001493152-20-004558"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2920874.0,
          "filed": "2022-03-10",
          "accession": "0001493152-22-006446"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3647672.0,
          "filed": "2022-03-10",
          "accession": "0001493152-22-006446"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 311744964.0,
          "filed": "2022-03-10",
          "accession": "0001493152-22-006446"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 682100000.0,
          "filed": "2023-03-16",
          "accession": "0001493152-23-007879"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 385941000.0,
          "filed": "2024-05-24",
          "accession": "0001628280-24-025261"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1615921000.0,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4129033000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3471720000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4998314.0,
          "filed": "2019-03-25",
          "accession": "0001493152-19-003868"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 14948529.0,
          "filed": "2019-03-25",
          "accession": "0001493152-19-003868"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2551171.0,
          "filed": "2020-03-24",
          "accession": "0001493152-20-004558"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 692963.0,
          "filed": "2021-03-16",
          "accession": "0001493152-21-006139"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 141322776.0,
          "filed": "2022-03-10",
          "accession": "0001493152-22-006446"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 268556000.0,
          "filed": "2023-03-16",
          "accession": "0001493152-23-007879"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 103705000.0,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 357313000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 391771000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 547132000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 10164219.0,
          "filed": "2018-04-16",
          "accession": "0001493152-18-005254"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -10816271.0,
          "filed": "2019-03-25",
          "accession": "0001493152-19-003868"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -13490290.0,
          "filed": "2020-03-24",
          "accession": "0001493152-20-004558"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -3323880.0,
          "filed": "2022-03-10",
          "accession": "0001493152-22-006446"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -25515000.0,
          "filed": "2023-03-16",
          "accession": "0001493152-23-007879"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -292815000.0,
          "filed": "2024-05-24",
          "accession": "0001628280-24-025261"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -217586000.0,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -343262000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -927847000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1209796000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -78.25714054517485,
          "filed": "2018-04-16",
          "accession": "0001493152-18-005254"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -18.7311121303318,
          "filed": "2024-05-24",
          "accession": "0001628280-24-025261"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 67.39809242647894,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 82.46056388239703,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -144.5805446630059,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -42.54414965777647,
          "filed": "2018-04-16",
          "accession": "0001493152-18-005254"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -1.8773207340902094,
          "filed": "2024-05-24",
          "accession": "0001628280-24-025261"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 57.00811338088504,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 46.63638939757274,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -134.9641106259226,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -424.1074151330223,
          "filed": "2020-03-24",
          "accession": "0001493152-19-003868"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -438.7153981993061,
          "filed": "2022-03-10",
          "accession": "0001493152-20-004558"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -96.41944231827861,
          "filed": "2022-03-10",
          "accession": "0001493152-22-006446"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -3.3514575074258457,
          "filed": "2023-03-16",
          "accession": "0001493152-23-007879"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -4.3707667497434395,
          "filed": "2024-05-24",
          "accession": "0001628280-24-025261"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -179.82593194296535,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 16.16248566606907,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 13.108468738322024,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -37.77608793335868,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -156.7385290212093,
          "filed": "2018-04-16",
          "accession": "0001493152-18-005254"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -53.12817505598974,
          "filed": "2022-03-10",
          "accession": "0001493152-22-006446"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -3.335341955343391,
          "filed": "2023-03-16",
          "accession": "0001493152-23-007879"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -2.0641390373813207,
          "filed": "2024-05-24",
          "accession": "0001628280-24-025261"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -58.06529880091429,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13.117857449598763,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7.95806165188301,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -17.997779302279337,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.269851324579939,
          "filed": "2018-04-16",
          "accession": "0001493152-18-005254"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.961931395940079,
          "filed": "2019-03-25",
          "accession": "0001493152-19-003868"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.3261493829479076,
          "filed": "2020-03-24",
          "accession": "0001493152-20-004558"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.8064575849905948,
          "filed": "2021-03-16",
          "accession": "0001493152-21-006139"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 60.82097777777778,
          "filed": "2023-03-16",
          "accession": "0001493152-23-007879"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 10.627914991384262,
          "filed": "2024-05-24",
          "accession": "0001628280-24-025261"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 30.505450559867292,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4.941048562454699,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.272848862275449,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "fiscal_quarter": 2,
          "period_label": "2017-Q2",
          "period_end": "2017-06-30",
          "value": 368800.0,
          "filed": "2017-08-14",
          "accession": "0001104659-17-051845",
          "derived": false
        },
        {
          "fiscal_year": 2017,
          "fiscal_quarter": 3,
          "period_label": "2017-Q3",
          "period_end": "2017-09-30",
          "value": 162713.0,
          "filed": "2017-11-20",
          "accession": "0001493152-17-013526",
          "derived": false
        },
        {
          "fiscal_year": 2018,
          "fiscal_quarter": 1,
          "period_label": "2018-Q1",
          "period_end": "2018-03-31",
          "value": 239967.0,
          "filed": "2018-05-21",
          "accession": "0001493152-18-007487",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 165198000.0,
          "filed": "2024-05-09",
          "accession": "0001628280-24-022243",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 145139000.0,
          "filed": "2024-08-01",
          "accession": "0001628280-24-034196",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 131647000.0,
          "filed": "2024-11-12",
          "accession": "0001628280-24-047148",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 214394000.0,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 213884000.0,
          "filed": "2025-05-08",
          "accession": "0001507605-25-000009",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 238485000.0,
          "filed": "2025-07-29",
          "accession": "0001507605-25-000018",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 252410000.0,
          "filed": "2025-11-04",
          "accession": "0001507605-25-000028",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 202314000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 174614000.0,
          "filed": "2026-05-11",
          "accession": "0001507605-26-000016",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "ProfitLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:ProfitLoss"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "fiscal_quarter": 4,
          "period_label": "2017-Q4",
          "period_end": "2017-12-31",
          "value": -18973358.0,
          "filed": "2018-04-16",
          "accession": "0001493152-18-005254",
          "derived": true
        },
        {
          "fiscal_year": 2018,
          "fiscal_quarter": 1,
          "period_label": "2018-Q1",
          "period_end": "2018-03-31",
          "value": -2402820.0,
          "filed": "2018-05-21",
          "accession": "0001493152-18-007487",
          "derived": false
        },
        {
          "fiscal_year": 2018,
          "fiscal_quarter": 2,
          "period_label": "2018-Q2",
          "period_end": "2018-06-30",
          "value": -4676645.0,
          "filed": "2018-08-14",
          "accession": "0001493152-18-011571",
          "derived": false
        },
        {
          "fiscal_year": 2018,
          "fiscal_quarter": 3,
          "period_label": "2018-Q3",
          "period_end": "2018-09-30",
          "value": -1340457.0,
          "filed": "2018-11-13",
          "accession": "0001493152-18-015681",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -7235000.0,
          "filed": "2023-05-10",
          "accession": "0001493152-23-016184",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 337173000.0,
          "filed": "2024-05-09",
          "accession": "0001628280-24-022243",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 528283000.0,
          "filed": "2025-03-03",
          "accession": "0001507605-25-000003",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -533443000.0,
          "filed": "2025-05-08",
          "accession": "0001507605-25-000009",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 808205000.0,
          "filed": "2025-07-29",
          "accession": "0001507605-25-000018",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 123134000.0,
          "filed": "2025-11-04",
          "accession": "0001507605-25-000028",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -1709788000.0,
          "filed": "2026-03-02",
          "accession": "0001507605-26-000007",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -1262397000.0,
          "filed": "2026-05-11",
          "accession": "0001507605-26-000016",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "fiscal_quarter": 2,
          "period_label": "2017-Q2",
          "period_end": "2017-06-30",
          "value": -0.1,
          "filed": "2017-08-14",
          "accession": "0001104659-17-051845",
          "derived": false
        },
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 1,
          "period_label": "2021-Q1",
          "period_end": "2021-03-31",
          "value": 0.87,
          "filed": "2021-05-12",
          "accession": "0001493152-21-011136",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 1,
          "period_label": "2022-Q1",
          "period_end": "2022-03-31",
          "value": -0.13,
          "filed": "2022-05-06",
          "accession": "0001493152-22-012398",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -0.13,
          "filed": "2023-08-08",
          "accession": "0001493152-23-027174",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.35,
          "filed": "2023-11-08",
          "accession": "0001493152-23-039927",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 1.26,
          "filed": "2024-05-09",
          "accession": "0001628280-24-022243",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -0.72,
          "filed": "2024-08-01",
          "accession": "0001628280-24-034196",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -0.42,
          "filed": "2024-11-12",
          "accession": "0001628280-24-047148",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -1.55,
          "filed": "2025-05-08",
          "accession": "0001507605-25-000009",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 1.84,
          "filed": "2025-07-29",
          "accession": "0001507605-25-000018",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.27,
          "filed": "2025-11-04",
          "accession": "0001507605-25-000028",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -3.31,
          "filed": "2026-05-11",
          "accession": "0001507605-26-000016",
          "derived": false
        }
      ]
    }
  ]
}