{ "cik": 1507605, "cik_padded": "0001507605", "entityName": "MARA Holdings, Inc.", "fiscal_years": [ { "accn": "0001507605-26-000007", "filed": "2026-03-02", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 46921000.0, "capex": 407071000.0, "cash": 547132000.0, "eps_diluted": -3.69, "free_cash_flow": -1209796000.0, "net_income": -1311480000.0, "operating_cash_flow": -802725000.0, "operating_income": -1224250000.0, "revenue": 907093000.0, "stockholders_equity": 3471720000.0, "total_assets": 7286899000.0 }, "period_end": "2025-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": -1.445805446630059, "operating_margin": -1.349641106259226, "revenue_growth_yoy": 0.38196740292940956, "roa_avg2y": -0.18618113180547488, "roa_period_end": -0.17997779302279338, "roe_avg2y": -0.3450921244250405, "roe_period_end": -0.3777608793335868 } }, { "accn": "0001507605-26-000007", "filed": "2026-03-02", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 37404000.0, "capex": 250825000.0, "cash": 391771000.0, "eps_diluted": 1.72, "free_cash_flow": -927847000.0, "net_income": 541253000.0, "operating_cash_flow": -677022000.0, "operating_income": 306111000.0, "revenue": 656378000.0, "stockholders_equity": 4129033000.0, "total_assets": 6801317000.0 }, "period_end": "2024-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.8246056388239702, "operating_margin": 0.4663638939757274, "revenue_growth_yoy": 0.6938437400002064, "roa_avg2y": 0.12311991528941835, "roa_period_end": 0.0795806165188301, "roe_avg2y": 0.18842727026186806, "roe_period_end": 0.13108468738322024 } }, { "accn": "0001507605-26-000007", "filed": "2026-03-02", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 380000.0, "capex": 27611000.0, "cash": 357313000.0, "eps_diluted": 1.06, "free_cash_flow": -343262000.0, "net_income": 261173000.0, "operating_cash_flow": -315651000.0, "operating_income": 220911000.0, "revenue": 387508000.0, "stockholders_equity": 1615921000.0, "total_assets": 1990973000.0 }, "period_end": "2023-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.6739809242647894, "operating_margin": 0.5700811338088504, "revenue_growth_yoy": 2.290854585445806, "roa_avg2y": 0.16393924205413504, "roa_period_end": 0.13117857449598763, "roe_avg2y": 0.26093007410101193, "roe_period_end": 0.1616248566606907 } }, { "accn": "0001507605-25-000003", "filed": "2025-03-03", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 41108000.0, "cash": 103705000.0, "eps_diluted": -6.12, "free_cash_flow": -217586000.0, "net_income": -694022000.0, "operating_cash_flow": -176478000.0, "operating_income": -673543000.0, "revenue": 117753000.0, "stockholders_equity": 385941000.0, "total_assets": 1195244000.0 }, "period_end": "2022-12-31", "ratio_units": { "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "revenue_growth_yoy": -0.2601735327934256, "roa_avg2y": -0.5258588977392193, "roa_period_end": -0.5806529880091429, "roe_avg2y": -1.2996167750114462, "roe_period_end": -1.7982593194296534 } }, { "accn": "0001628280-24-025261", "filed": "2024-05-24", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 273851000.0, "cash": 268556000.0, "eps_diluted": -0.3, "free_cash_flow": -292815000.0, "net_income": -29813000.0, "operating_cash_flow": -18964000.0, "operating_income": -2988000.0, "revenue": 159163000.0, "stockholders_equity": 682100000.0, "total_assets": 1444331000.0 }, "period_end": "2021-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": -0.18731112130331798, "operating_margin": -0.018773207340902095, "roa_avg2y": -0.03392501282553072, "roa_period_end": -0.020641390373813205, "roe_avg2y": -0.05999527306554828, "roe_period_end": -0.0437076674974344 } }, { "accn": "0001493152-23-007879", "filed": "2023-03-16", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 17742000.0, "cash": 141322776.0, "eps_diluted": -0.13, "free_cash_flow": -25515000.0, "net_income": -10448000.0, "operating_cash_flow": -7773000.0, "operating_income": -9818000.0, "stockholders_equity": 311744964.0, "total_assets": 313251239.0 }, "period_end": "2020-12-31", "ratio_units": { "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "roa_avg2y": -0.06532629362904102, "roa_period_end": -0.03335341955343391, "roe_avg2y": -0.06625392483799146, "roe_period_end": -0.03351457507425846 } }, { "accn": "0001493152-22-006446", "filed": "2022-03-10", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 5225.0, "cash": 692963.0, "eps_diluted": -0.53, "free_cash_flow": -3323880.0, "net_income": -3517065.0, "operating_cash_flow": -3318655.0, "operating_income": -4239111.0, "stockholders_equity": 3647672.0, "total_assets": 6619962.0 }, "period_end": "2019-12-31", "ratio_units": { "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "roa_avg2y": -0.5953826617175939, "roa_period_end": -0.5312817505598975, "roe_avg2y": -1.0708808311611124, "roe_period_end": -0.9641944231827861 } }, { "accn": "0001493152-22-006446", "filed": "2022-03-10", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 5251719.0, "cash": 2551171.0, "free_cash_flow": -13490290.0, "net_income": -12814324.0, "operating_cash_flow": -8238571.0, "operating_income": -12076336.0, "stockholders_equity": 2920874.0, "total_assets": 5194507.0 }, "period_end": "2018-12-31", "ratio_units": { "roa_avg2y": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "roa_avg2y": -1.2654417715973867, "roe_avg2y": -2.4860471850068797, "roe_period_end": -4.387153981993061 } }, { "accn": "0001493152-20-004558", "filed": "2020-03-24", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 7788.0, "cash": 14948529.0, "free_cash_flow": -10816271.0, "net_income": -31333569.0, "operating_cash_flow": -10808483.0, "operating_income": -14183490.0, "revenue": 519622.0, "stockholders_equity": 7388121.0, "total_assets": 15058221.0 }, "period_end": "2017-12-31", "ratio_units": { "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "revenue_growth_yoy": -0.9858140248253883, "roa_avg2y": -1.8792630361497116, "roe_avg2y": 32.99970774414817, "roe_period_end": -4.241074151330223 } }, { "accn": "0001493152-19-003868", "filed": "2019-03-25", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 8388.0, "cash": 4998314.0, "eps_diluted": -1.89, "free_cash_flow": 10164219.0, "net_income": -28665024.0, "operating_cash_flow": 10172607.0, "operating_income": -15583614.0, "revenue": 36629276.0, "stockholders_equity": -9287142.0, "total_assets": 18288435.0 }, "period_end": "2016-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": -0.7825714054517485, "operating_margin": -0.4254414965777647, "revenue_growth_yoy": 0.930112425079543, "roa_period_end": -1.567385290212093 } }, { "accn": "0001104659-17-021458", "filed": "2017-04-05", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares", "revenue": "USD" }, "fundamentals": { "eps_diluted": -1.19, "revenue": 18977794.0 }, "period_end": "2015-12-31", "ratio_units": { "revenue_growth_yoy": "ratio" }, "ratios": { "revenue_growth_yoy": -0.11337235228773954 } }, { "accn": "0001104659-16-108696", "filed": "2016-03-30", "fiscal_year": 2014, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares", "revenue": "USD" }, "fundamentals": { "eps_diluted": -0.27, "revenue": 21404469.0 }, "period_end": "2014-12-31", "ratio_units": { "revenue_growth_yoy": "ratio" }, "ratios": { "revenue_growth_yoy": 5.261599165216414 } }, { "accn": "0001415889-15-001044", "filed": "2015-03-26", "fiscal_year": 2013, "form": "10-K", "fundamental_units": { "revenue": "USD" }, "fundamentals": { "revenue": 3418371.0 }, "period_end": "2013-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001507605-26-000007", "filed": "2026-03-02", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "6199", "sic_description": "Finance Services", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001507605.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001507605.json" }, "ticker": "MARA" }