{ "cik": 41719, "cik_padded": "0000041719", "entityName": "Magnera Corp", "fiscal_years": [ { "accn": "0000041719-25-000110", "filed": "2025-11-25", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 67000000.0, "cash": 305000000.0, "eps_diluted": -4.47, "free_cash_flow": 36000000.0, "net_income": -159000000.0, "operating_cash_flow": 103000000.0, "operating_income": 5000000.0, "revenue": 3204000000.0, "stockholders_equity": 1064000000.0, "total_assets": 3989000000.0, "total_liabilities": 2925000000.0 }, "period_end": "2025-09-27", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.7490601503759398, "net_margin": -0.04962546816479401, "operating_margin": 0.001560549313358302, "revenue_growth_yoy": 0.46502057613168724, "roa_avg2y": -0.04679223072395527, "roa_period_end": -0.03985961393833041, "roe_avg2y": -0.09928192319700281, "roe_period_end": -0.14943609022556392 } }, { "accn": "0000041719-25-000110", "filed": "2025-11-25", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 72000000.0, "cash": 230000000.0, "eps_diluted": -4.84, "free_cash_flow": 120000000.0, "net_income": -154000000.0, "operating_cash_flow": 192000000.0, "operating_income": -141000000.0, "revenue": 2187000000.0, "stockholders_equity": 2139000000.0, "total_assets": 2807000000.0, "total_liabilities": 668000000.0 }, "period_end": "2024-09-28", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3122954651706405, "net_margin": -0.07041609510745313, "operating_margin": -0.0644718792866941, "revenue_growth_yoy": -0.03868131868131868, "roa_avg2y": -0.07046771343251892, "roa_period_end": -0.05486284289276808, "roe_avg2y": -0.12855541280896082, "roe_period_end": -0.07199625993454885 } }, { "accn": "0000041719-25-000110", "filed": "2025-11-25", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 88000000.0, "cash": 50265000.0, "eps_diluted": 1.19, "free_cash_flow": 169000000.0, "net_income": 38000000.0, "operating_cash_flow": 257000000.0, "operating_income": 69000000.0, "revenue": 2275000000.0, "stockholders_equity": 256854000.0, "total_assets": 1563796000.0, "total_liabilities": 1306942000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 5.088268043324223, "net_margin": 0.016703296703296705, "operating_margin": 0.03032967032967033, "roa_avg2y": 0.02366754080860153, "roa_period_end": 0.024299844736781526, "roe_avg2y": 0.13220656231625896, "roe_period_end": 0.14794396816868727 } }, { "accn": "0000041719-24-000007", "filed": "2024-02-28", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 37740000.0, "cash": 110660000.0, "eps_diluted": -4.33, "free_cash_flow": -78560000.0, "net_income": -194208000.0, "operating_cash_flow": -40820000.0, "operating_income": -163951000.0, "stockholders_equity": 318004000.0, "total_assets": 1647353000.0, "total_liabilities": 1329349000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.180290185029119, "roa_avg2y": -0.11009648635472058, "roa_period_end": -0.11789094383535284, "roe_avg2y": -0.4512445891217822, "roe_period_end": -0.6107092992540974 } }, { "accn": "0000041719-24-000007", "filed": "2024-02-28", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 30037000.0, "cash": 138436000.0, "eps_diluted": 0.15, "free_cash_flow": 40940000.0, "net_income": 6937000.0, "operating_cash_flow": 70977000.0, "operating_income": 28614000.0, "stockholders_equity": 542762000.0, "total_assets": 1880607000.0, "total_liabilities": 1337845000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.4648833190238078, "roa_avg2y": 0.00438012709124707, "roa_period_end": 0.003688702636967745, "roe_avg2y": 0.012379828927432467, "roe_period_end": 0.012780924235668673 } }, { "accn": "0000041719-24-000007", "filed": "2024-02-28", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 28136000.0, "cash": 99581000.0, "eps_diluted": 0.48, "free_cash_flow": 80857000.0, "net_income": 21298000.0, "operating_cash_flow": 108993000.0, "operating_income": 49156000.0, "stockholders_equity": 577932000.0, "total_assets": 1286881000.0, "total_liabilities": 708949000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.2266996809313206, "roa_avg2y": 0.016569967032005212, "roa_period_end": 0.01655009282132536, "roe_avg2y": 0.037566221091798066, "roe_period_end": 0.03685208640462892 } }, { "accn": "0001564590-21-008961", "filed": "2023-02-27", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 27765000.0, "cash": 126201000.0, "eps_diluted": -0.49, "free_cash_flow": 75070000.0, "net_income": -21541000.0, "operating_cash_flow": 102835000.0, "operating_income": 54635000.0, "stockholders_equity": 555959000.0, "total_assets": 1283794000.0, "total_liabilities": 727835000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.3091522936043845, "roa_avg2y": -0.01642127378649066, "roa_period_end": -0.016779171736275446, "roe_avg2y": -0.03934943102158547, "roe_period_end": -0.03874566289960231 } }, { "accn": "0001564590-21-008961", "filed": "2022-02-25", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 42129000.0, "cash": 142685000.0, "eps_diluted": -4.06, "free_cash_flow": -48081000.0, "net_income": -177604000.0, "operating_cash_flow": -5952000.0, "operating_income": 21942000.0, "stockholders_equity": 538898000.0, "total_assets": 1339754000.0, "total_liabilities": 800856000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.4860994102780118, "roa_avg2y": -0.11568224444553726, "roa_period_end": -0.13256463500015675, "roe_avg2y": -0.2846614832516713, "roe_period_end": -0.32956886089760956 } }, { "accn": "0001564590-21-008961", "filed": "2021-02-25", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 80783000.0, "cash": 116219000.0, "eps_diluted": 0.18, "free_cash_flow": -27549000.0, "net_income": 7914000.0, "operating_cash_flow": 53234000.0, "operating_income": 33252000.0, "stockholders_equity": 708928000.0, "total_assets": 1730795000.0, "total_liabilities": 1021867000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.4414256454816285, "roa_avg2y": 0.004867077852950781, "roa_period_end": 0.004572465254406212, "roe_avg2y": 0.011614715495239786, "roe_period_end": 0.011163333935181007 } }, { "accn": "0001564590-20-006478", "filed": "2020-02-26", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 61162000.0, "cash": 55444000.0, "eps_diluted": 0.49, "free_cash_flow": -30084000.0, "net_income": 21554000.0, "operating_cash_flow": 31078000.0, "operating_income": -21520000.0, "stockholders_equity": 653826000.0, "total_assets": 1521259000.0, "total_liabilities": 867433000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.3267031289670341, "roa_period_end": 0.014168527515695882, "roe_period_end": 0.03296595730362512 } } ], "latest_filing": { "accn": "0000041719-25-000110", "filed": "2025-11-25", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "2621", "sic_description": "Paper Mills", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000041719.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000041719.json" }, "ticker": "MAGN" }