{ "cik": 814586, "cik_padded": "0000814586", "entityName": "Lifeway Foods, Inc.", "fiscal_years": [ { "accn": "0001683168-26-001886", "filed": "2026-03-17", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 27361000.0, "cash": 5571000.0, "cost_of_revenue": 154290000.0, "eps_diluted": 0.89, "free_cash_flow": -16413000.0, "gross_profit": 58206000.0, "net_income": 13859000.0, "operating_cash_flow": 10948000.0, "operating_income": 16172000.0, "revenue": 212496000.0, "stockholders_equity": 85819000.0, "total_assets": 105610000.0, "total_liabilities": 19791000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.27391574429636323, "leverage": 0.23061326745825517, "net_margin": 0.06522005120096379, "operating_margin": 0.07610496197575484, "revenue_growth_yoy": 0.13743710523498553, "roa_avg2y": 0.14130517901476877, "roa_period_end": 0.1312281033992993, "roe_avg2y": 0.17573067900843214, "roe_period_end": 0.16149104510656148 } }, { "accn": "0001683168-26-001886", "filed": "2026-03-17", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 6697000.0, "cash": 16728000.0, "cost_of_revenue": 138246000.0, "eps_diluted": 0.6, "free_cash_flow": 6265000.0, "gross_profit": 48574000.0, "net_income": 9025000.0, "operating_cash_flow": 12962000.0, "operating_income": 13852000.0, "revenue": 186820000.0, "stockholders_equity": 71911000.0, "total_assets": 90547000.0, "total_liabilities": 18636000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.26000428219676697, "leverage": 0.259153676071811, "net_margin": 0.04830853227705813, "operating_margin": 0.07414623701959105, "revenue_growth_yoy": 0.1667280777901988, "roa_avg2y": 0.10481936806406467, "roa_period_end": 0.0996719935503109, "roe_avg2y": 0.1363838998995066, "roe_period_end": 0.1255023570802798 } }, { "accn": "0001683168-26-001886", "filed": "2026-03-17", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 4351000.0, "cash": 13198000.0, "cost_of_revenue": 117682000.0, "eps_diluted": 0.75, "free_cash_flow": 12590000.0, "gross_profit": 42441000.0, "net_income": 11367000.0, "operating_cash_flow": 16941000.0, "operating_income": 16995000.0, "revenue": 160123000.0, "stockholders_equity": 60436000.0, "total_assets": 81654000.0, "total_liabilities": 21218000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.26505249089762245, "leverage": 0.3510821364749487, "net_margin": 0.07098917707012734, "operating_margin": 0.10613715706050973, "revenue_growth_yoy": 0.1310677554249548, "roa_avg2y": 0.15090306864118205, "roa_period_end": 0.13920934675582336, "roe_avg2y": 0.21048830620521083, "roe_period_end": 0.18808326163213981 } }, { "accn": "0001683168-25-001592", "filed": "2025-03-14", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 3449000.0, "cash": 4444000.0, "cost_of_revenue": 114782000.0, "eps_diluted": 0.06, "free_cash_flow": 538000.0, "gross_profit": 26786000.0, "net_income": 924000.0, "operating_cash_flow": 3987000.0, "operating_income": 2349000.0, "revenue": 141568000.0, "stockholders_equity": 47570000.0, "total_assets": 68999000.0, "total_liabilities": 21429000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.18920942585895117, "leverage": 0.4504729871767921, "net_margin": 0.006526898734177215, "operating_margin": 0.01659273282097649, "revenue_growth_yoy": 0.188997606349473, "roa_avg2y": 0.013211985157964725, "roa_period_end": 0.013391498427513441, "roe_avg2y": 0.01911045387327949, "roe_period_end": 0.019424006726928737 } }, { "accn": "0001683168-24-001564", "filed": "2024-03-20", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1922000.0, "cash": 9233000.0, "cost_of_revenue": 90355000.0, "eps_diluted": 0.21, "free_cash_flow": 3642000.0, "gross_profit": 28710000.0, "net_income": 3311000.0, "operating_cash_flow": 5564000.0, "operating_income": 5880000.0, "revenue": 119065000.0, "stockholders_equity": 49131000.0, "total_assets": 70874000.0, "total_liabilities": 21743000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.24112879519590139, "leverage": 0.44255154586717144, "net_margin": 0.027808339982362575, "operating_margin": 0.04938478982068618, "revenue_growth_yoy": 0.16700644933644365, "roa_avg2y": 0.05011996397296459, "roa_period_end": 0.046716708524988014, "roe_avg2y": 0.06898994634578319, "roe_period_end": 0.06739126010054751 } }, { "accn": "0001683168-23-001804", "filed": "2023-03-27", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1895000.0, "cash": 7926000.0, "cost_of_revenue": 75093000.0, "eps_diluted": 0.21, "free_cash_flow": 4490000.0, "gross_profit": 26933000.0, "net_income": 3232000.0, "operating_cash_flow": 6385000.0, "operating_income": 4923000.0, "revenue": 102026000.0, "stockholders_equity": 46854000.0, "total_assets": 61249000.0, "total_liabilities": 14395000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2639817301472174, "leverage": 0.30723097280915185, "net_margin": 0.031678199674592754, "operating_margin": 0.048252406249387404, "revenue_growth_yoy": 0.0892998227669706, "roa_avg2y": 0.054670320376196756, "roa_period_end": 0.052768208460546286, "roe_avg2y": 0.0717385272737362, "roe_period_end": 0.06898023647927605 } }, { "accn": "0001683168-21-001046", "filed": "2021-03-25", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1178000.0, "cash": 3836000.0, "cost_of_revenue": 71513000.0, "eps_diluted": 0.03, "free_cash_flow": 2633000.0, "gross_profit": 22149000.0, "net_income": 453000.0, "operating_cash_flow": 3811000.0, "operating_income": -1933000.0, "revenue": 93662000.0, "stockholders_equity": 43251000.0, "total_assets": 56987000.0, "total_liabilities": 13736000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.23647797399158677, "leverage": 0.317588032646644, "net_margin": 0.0048365398987849926, "operating_margin": -0.02063803890585296, "revenue_growth_yoy": -0.09373971940009676, "roa_avg2y": 0.007961755452835825, "roa_period_end": 0.007949181392247354, "roe_avg2y": 0.010577192490893807, "roe_period_end": 0.010473746271762502 } }, { "accn": "0001683168-21-001046", "filed": "2021-03-25", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2824000.0, "cash": 2998000.0, "cost_of_revenue": 77492000.0, "eps_diluted": -0.19, "free_cash_flow": -407000.0, "gross_profit": 25858000.0, "net_income": -3086000.0, "operating_cash_flow": 2417000.0, "operating_income": -3110000.0, "revenue": 103350000.0, "stockholders_equity": 42405000.0, "total_assets": 56807000.0, "total_liabilities": 14402000.0 }, "period_end": "2018-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2501983551040155, "leverage": 0.3396297606414338, "net_margin": -0.029859700048379293, "operating_margin": -0.030091920657958394, "roa_avg2y": -0.05087120650149185, "roa_period_end": -0.05432429102047283, "roe_avg2y": -0.06935221079835946, "roe_period_end": -0.0727744369767716 } }, { "accn": "0001683168-20-001179", "filed": "2020-04-14", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 5341000.0, "cash": 4978000.0, "eps_diluted": -0.02, "free_cash_flow": -1533000.0, "gross_profit": 30696000.0, "net_income": -346000.0, "operating_cash_flow": 3808000.0, "operating_income": -526000.0, "stockholders_equity": 46590000.0, "total_assets": 64519000.0, "total_liabilities": 17929000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.38482506975745867, "roa_avg2y": -0.0053340322046048425, "roa_period_end": -0.005362761357119608, "roe_avg2y": -0.007287892830061505, "roe_period_end": -0.007426486370465766 } }, { "accn": "0001683168-19-001125", "filed": "2019-04-19", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 3237000.0, "cash": 8812000.0, "eps_diluted": 0.22, "free_cash_flow": 1867000.0, "gross_profit": 35032000.0, "net_income": 3479000.0, "operating_cash_flow": 5104000.0, "operating_income": 6085000.0, "stockholders_equity": 48362000.0, "total_assets": 65214000.0, "total_liabilities": 16852000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.34845539886687893, "roa_period_end": 0.053347440733584814, "roe_period_end": 0.0719366444729333 } } ], "latest_filing": { "accn": "0001683168-26-001886", "filed": "2026-03-17", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "2020", "sic_description": "Dairy Products", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000814586.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000814586.json" }, "ticker": "LWAY" }