{ "cik": 1898795, "cik_padded": "0001898795", "entityName": "LiveWire Group, Inc.", "fiscal_years": [ { "accn": "0001898795-26-000028", "filed": "2026-02-20", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1024000.0, "capex": 3811000.0, "cash": 82777000.0, "eps_diluted": -0.37, "free_cash_flow": -57359000.0, "net_income": -75114000.0, "operating_cash_flow": -53548000.0, "operating_income": -75484000.0, "revenue": 25672000.0, "stockholders_equity": 46028000.0, "total_assets": 146411000.0, "total_liabilities": 100383000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.180911619014513, "revenue_growth_yoy": -0.036083054856756655, "roa_avg2y": -0.5103355969168158, "roa_period_end": -0.5130352227633169, "roe_avg2y": -0.9322651309706286, "roe_period_end": -1.6319197010515338 } }, { "accn": "0001898795-26-000028", "filed": "2026-02-20", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1444000.0, "capex": 8068000.0, "cash": 64437000.0, "eps_diluted": -0.46, "free_cash_flow": -101927000.0, "net_income": -93925000.0, "operating_cash_flow": -93859000.0, "operating_income": -110356000.0, "revenue": 26633000.0, "stockholders_equity": 115115000.0, "total_assets": 147960000.0, "total_liabilities": 32845000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.285323372279894, "revenue_growth_yoy": -0.2995555321778923, "roa_avg2y": -0.45362671966424134, "roa_period_end": -0.6347999459313328, "roe_avg2y": -0.5852426022967306, "roe_period_end": -0.8159232072275551 } }, { "accn": "0001898795-26-000028", "filed": "2026-02-20", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1969000.0, "capex": 13462000.0, "cash": 167904000.0, "eps_diluted": -0.54, "free_cash_flow": -96924000.0, "net_income": -109550000.0, "operating_cash_flow": -83462000.0, "operating_income": -115989000.0, "revenue": 38023000.0, "stockholders_equity": 205863000.0, "total_assets": 266147000.0, "total_liabilities": 60284000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.29283552653949474, "revenue_growth_yoy": -0.18811521790190677, "roa_avg2y": -0.35455828284397495, "roa_period_end": -0.4116146340180427, "roe_avg2y": -0.4273762686209069, "roe_period_end": -0.5321500221020776 } }, { "accn": "0001898795-26-000028", "filed": "2026-02-20", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 14081000.0, "cash": 265240000.0, "eps_diluted": -0.46, "free_cash_flow": -103762000.0, "net_income": -78938000.0, "operating_cash_flow": -89681000.0, "operating_income": -84955000.0, "revenue": 46833000.0, "stockholders_equity": 306800000.0, "total_assets": 351805000.0, "total_liabilities": 45005000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.1466916558018253, "revenue_growth_yoy": 0.30796514550633974, "roa_avg2y": -0.3815669583837856, "roa_period_end": -0.2243799832293458, "roe_avg2y": -0.4832075904812916, "roe_period_end": -0.25729465449804434 } }, { "accn": "0001898795-25-000055", "filed": "2025-02-21", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 9951000.0, "cash": 2668000.0, "eps_diluted": -0.42, "free_cash_flow": -84490000.0, "net_income": -68292000.0, "operating_cash_flow": -74539000.0, "operating_income": -68182000.0, "revenue": 35806000.0, "stockholders_equity": 19925000.0, "total_assets": 61952000.0, "total_liabilities": 42027000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.1092597239648683, "revenue_growth_yoy": 0.16015941418527038, "roa_avg2y": -1.201351018541322, "roa_period_end": -1.1023372933884297, "roe_avg2y": -6.223072717331875, "roe_period_end": -3.427452948557089 } }, { "accn": "0001898795-24-000066", "filed": "2024-02-23", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 3243000.0, "eps_diluted": -0.48, "free_cash_flow": -56957000.0, "net_income": -77572000.0, "operating_cash_flow": -53714000.0, "operating_income": -77055000.0, "revenue": 30863000.0, "stockholders_equity": 2023000.0, "total_assets": 51740000.0 }, "period_end": "2020-12-31", "ratio_units": { "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "roa_period_end": -1.499265558562041, "roe_avg2y": -6.513182199832074 } }, { "accn": "0001898795-23-000023", "filed": "2023-03-06", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "stockholders_equity": "USD" }, "fundamentals": { "stockholders_equity": 21797000.0 }, "period_end": "2019-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001898795-26-000028", "filed": "2026-02-20", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3751", "sic_description": "Motorcycles, Bicycles & Parts", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001898795.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001898795.json" }, "ticker": "LVWR" }