{
  "cik": 1844452,
  "cik_padded": "0001844452",
  "entityName": "Intuitive Machines, Inc.",
  "fiscal_years": [
    {
      "accn": "0001628280-26-019865",
      "filed": "2026-03-19",
      "fiscal_year": 2025,
      "form": "10-K",
      "fundamental_units": {
        "buybacks": "USD",
        "capex": "USD",
        "cash": "USD",
        "eps_diluted": "USD/shares",
        "free_cash_flow": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "buybacks": 20700000.0,
        "capex": 41634000.0,
        "cash": 582606000.0,
        "eps_diluted": -0.73,
        "free_cash_flow": -55952000.0,
        "net_income": -83294000.0,
        "operating_cash_flow": -14318000.0,
        "operating_income": -87231000.0,
        "revenue": 210059000.0,
        "stockholders_equity": -754964000.0,
        "total_assets": 757154000.0,
        "total_liabilities": 553452000.0
      },
      "period_end": "2025-12-31",
      "ratio_units": {
        "net_margin": "ratio",
        "operating_margin": "ratio",
        "revenue_growth_yoy": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio"
      },
      "ratios": {
        "net_margin": -0.39652669012039476,
        "operating_margin": -0.4152690434592186,
        "revenue_growth_yoy": -0.07868859649122807,
        "roa_avg2y": -0.14973421610378965,
        "roa_period_end": -0.110009324391075,
        "roe_avg2y": 0.09442554411963093
      }
    },
    {
      "accn": "0001628280-26-019865",
      "filed": "2026-03-19",
      "fiscal_year": 2024,
      "form": "10-K",
      "fundamental_units": {
        "buybacks": "USD",
        "capex": "USD",
        "cash": "USD",
        "dividends_paid": "USD",
        "eps_diluted": "USD/shares",
        "free_cash_flow": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "buybacks": 0.0,
        "capex": 10111000.0,
        "cash": 207607000.0,
        "dividends_paid": 0.0,
        "eps_diluted": -4.63,
        "free_cash_flow": -67698000.0,
        "net_income": -283413000.0,
        "operating_cash_flow": -57587000.0,
        "operating_income": -57396000.0,
        "revenue": 228000000.0,
        "stockholders_equity": -1009262000.0,
        "total_assets": 355404000.0,
        "total_liabilities": 351483000.0
      },
      "period_end": "2024-12-31",
      "ratio_units": {
        "net_margin": "ratio",
        "operating_margin": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio"
      },
      "ratios": {
        "net_margin": -1.2430394736842105,
        "operating_margin": -0.25173684210526315,
        "roa_avg2y": -1.2844110289319122,
        "roa_period_end": -0.7974389708613296,
        "roe_avg2y": 0.4460748707205573
      }
    },
    {
      "accn": "0001844452-25-000023",
      "filed": "2025-03-25",
      "fiscal_year": 2023,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "dividends_paid": "USD",
        "eps_diluted": "USD/shares",
        "free_cash_flow": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "capex": 29911000.0,
        "cash": 4498000.0,
        "dividends_paid": 7952000.0,
        "eps_diluted": 2.42,
        "free_cash_flow": -75190000.0,
        "net_income": 61762000.0,
        "operating_cash_flow": -45279000.0,
        "operating_income": -61119000.0,
        "stockholders_equity": -261435000.0,
        "total_assets": 85908000.0,
        "total_liabilities": 137480000.0
      },
      "period_end": "2023-12-31",
      "ratio_units": {
        "payout_ratio": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio"
      },
      "ratios": {
        "payout_ratio": 0.1287523072439364,
        "roa_avg2y": 0.8078110285654494,
        "roa_period_end": 0.7189318806164734,
        "roe_avg2y": -0.3954970127366918
      }
    },
    {
      "accn": "0001844452-25-000023",
      "filed": "2025-03-25",
      "fiscal_year": 2022,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "dividends_paid": "USD",
        "free_cash_flow": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "capex": 16405000.0,
        "cash": 25764000.0,
        "dividends_paid": 0.0,
        "free_cash_flow": -15621000.0,
        "net_income": -190408.0,
        "operating_cash_flow": 784000.0,
        "operating_income": -5507000.0,
        "stockholders_equity": -50891000.0,
        "total_assets": 67004000.0,
        "total_liabilities": 124623000.0
      },
      "period_end": "2022-12-31",
      "ratio_units": {
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio"
      },
      "ratios": {
        "roa_avg2y": -0.0009570141480253521,
        "roa_period_end": -0.002841740791594532,
        "roe_avg2y": 0.003706779578527279
      }
    },
    {
      "accn": "0001844452-24-000036",
      "filed": "2024-03-25",
      "fiscal_year": 2021,
      "form": "10-K",
      "fundamental_units": {
        "cash": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "cash": 359610.0,
        "net_income": -315511.0,
        "operating_cash_flow": -1204564.0,
        "operating_income": -491341.0,
        "stockholders_equity": -51844000.0,
        "total_assets": 330916972.0,
        "total_liabilities": 11760703.0
      },
      "period_end": "2021-12-31",
      "ratio_units": {
        "roa_period_end": "ratio"
      },
      "ratios": {
        "roa_period_end": -0.000953444599994708
      }
    }
  ],
  "latest_filing": {
    "accn": "0001628280-26-019865",
    "filed": "2026-03-19",
    "form": "10-K"
  },
  "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.",
  "schema_version": "1",
  "sic": "3812",
  "sic_description": "Search, Detection, Navigation, Guidance, Aeronautical Sys",
  "source_urls": {
    "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001844452.json",
    "sec_submissions": "https://data.sec.gov/submissions/CIK0001844452.json"
  },
  "ticker": "LUNR"
}
