{
  "ticker": "LNG",
  "name": "Cheniere Energy, Inc.",
  "cik": "0000003570",
  "sic": "4924",
  "sic_description": "Natural Gas Distribution",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000003570.json",
  "as_of": "2026-02-26",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1283000000.0,
          "filed": "2019-02-26",
          "accession": "0000003570-19-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 5601000000.0,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7987000000.0,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9730000000.0,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 9358000000.0,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 15864000000.0,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 33428000000.0,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 20394000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 15703000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 19976000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -610000000.0,
          "filed": "2019-02-26",
          "accession": "0000003570-19-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -393000000.0,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 471000000.0,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 648000000.0,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -85000000.0,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -2343000000.0,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1428000000.0,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 9881000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3252000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5330000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -30000000.0,
          "filed": "2019-02-26",
          "accession": "0000003570-19-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1388000000.0,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2024000000.0,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2361000000.0,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2631000000.0,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -701000000.0,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4559000000.0,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 15489000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6128000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9112000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -2.67,
          "filed": "2019-02-26",
          "accession": "0000003570-19-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1.68,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.9,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.51,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -0.34,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -9.25,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5.64,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 40.72,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 14.2,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 24.13,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -404000000.0,
          "filed": "2019-02-26",
          "accession": "0000003570-19-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1231000000.0,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1990000000.0,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1833000000.0,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1265000000.0,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2469000000.0,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 10523000000.0,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8418000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5394000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5539000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4356000000.0,
          "filed": "2019-02-26",
          "accession": "0000003570-19-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3357000000.0,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3643000000.0,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3056000000.0,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1839000000.0,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 966000000.0,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1830000000.0,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2121000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2238000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3078000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividends",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividends"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.0,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 85000000.0,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 349000000.0,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 393000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 412000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 451000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2012,
          "period_end": "2012-12-31",
          "value": 20414000.0,
          "filed": "2013-02-22",
          "accession": "0000003570-13-000036"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.0,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.0,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 249000000.0,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 155000000.0,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 9000000.0,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1373000000.0,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1473000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2262000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2724000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 23703000000.0,
          "filed": "2018-02-21",
          "accession": "0000003570-18-000031"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 27906000000.0,
          "filed": "2019-02-26",
          "accession": "0000003570-19-000030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 31987000000.0,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 35492000000.0,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 35697000000.0,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 39258000000.0,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 41266000000.0,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 43076000000.0,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 43858000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 47882000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 34056000000.0,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 33798000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 34804000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1396000000.0,
          "filed": "2018-02-21",
          "accession": "0000003570-18-000031"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1764000000.0,
          "filed": "2019-02-26",
          "accession": "0000003570-19-000030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -526000000.0,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -14000000.0,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -191000000.0,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -2571000000.0,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -2969000000.0,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5060000000.0,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5699000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7915000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 876000000.0,
          "filed": "2018-02-21",
          "accession": "0000003570-18-000031"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 722000000.0,
          "filed": "2019-02-26",
          "accession": "0000003570-19-000030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 981000000.0,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2474000000.0,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1628000000.0,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1404000000.0,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1353000000.0,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4066000000.0,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2638000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1099000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -4760000000.0,
          "filed": "2019-02-26",
          "accession": "0000003570-19-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -2126000000.0,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -1653000000.0,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -1223000000.0,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -574000000.0,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1503000000.0,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8693000000.0,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6297000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3156000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2461000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -47.544816835541695,
          "filed": "2019-02-26",
          "accession": "0000003570-19-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -7.016604177825387,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 5.897082759484162,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6.6598150051387455,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -0.9083137422526181,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -14.769288956127081,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4.271867895177695,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 48.4505246641169,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 20.709418582436477,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 26.68201842210653,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -2.338269680436477,
          "filed": "2019-02-26",
          "accession": "0000003570-19-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 24.7812890555258,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 25.341179416551896,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 24.265159301130524,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 28.114981833725157,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -4.41880988401412,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 13.638267320808902,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 75.94880847308032,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 39.02439024390244,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 45.614737685222266,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 195.27667984189722,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 57.06264256887174,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 67.3404927353127,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -2.5735139011939414,
          "filed": "2019-02-26",
          "accession": "0000003570-19-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1.4082992904751668,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.472473192234345,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.8257635523498252,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -0.23811524777992546,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -5.968210301085129,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3.4604759366064073,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 22.938527254155446,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7.414838797938803,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 11.131531682051712,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6.730434782608696,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5.930514125285137,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.397220467466835,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.0779944289693595,
          "filed": "2018-02-21",
          "accession": "0000003570-18-000031"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2.693045563549161,
          "filed": "2019-02-26",
          "accession": "0000003570-19-000030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2.430539609644087,
          "filed": "2020-02-25",
          "accession": "0000003570-20-000043"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.247598719316969,
          "filed": "2021-02-24",
          "accession": "0000003570-21-000039"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.4430783242258651,
          "filed": "2022-02-24",
          "accession": "0000003570-22-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.0773492435542298,
          "filed": "2023-02-23",
          "accession": "0000003570-23-000042"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.8253127299484916,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.6283436213991769,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.0810628236883584,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.9427987742594485,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 4102000000.0,
          "filed": "2023-08-03",
          "accession": "0000003570-23-000082",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 4159000000.0,
          "filed": "2023-11-02",
          "accession": "0000003570-23-000097",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 4823000000.0,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 4253000000.0,
          "filed": "2024-05-03",
          "accession": "0000003570-24-000055",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 3251000000.0,
          "filed": "2024-08-08",
          "accession": "0000003570-24-000095",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 3763000000.0,
          "filed": "2024-10-31",
          "accession": "0000003570-24-000120",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 4436000000.0,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 5444000000.0,
          "filed": "2025-05-08",
          "accession": "0000003570-25-000049",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 4641000000.0,
          "filed": "2025-08-07",
          "accession": "0000003570-25-000094",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 4441000000.0,
          "filed": "2025-10-30",
          "accession": "0000003570-25-000107",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 5450000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 5868000000.0,
          "filed": "2026-05-07",
          "accession": "0000003570-26-000014",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-03-31",
          "value": 5434000000.0,
          "filed": "2023-08-03",
          "accession": "0000003570-23-000082",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-06-30",
          "value": 1369000000.0,
          "filed": "2023-11-02",
          "accession": "0000003570-23-000097",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 1377000000.0,
          "filed": "2024-02-22",
          "accession": "0000003570-24-000040",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 502000000.0,
          "filed": "2024-05-03",
          "accession": "0000003570-24-000055",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 880000000.0,
          "filed": "2024-08-08",
          "accession": "0000003570-24-000095",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 893000000.0,
          "filed": "2024-10-31",
          "accession": "0000003570-24-000120",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 977000000.0,
          "filed": "2025-02-20",
          "accession": "0000003570-25-000033",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 353000000.0,
          "filed": "2025-05-08",
          "accession": "0000003570-25-000049",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 1626000000.0,
          "filed": "2025-08-07",
          "accession": "0000003570-25-000094",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 1049000000.0,
          "filed": "2025-10-30",
          "accession": "0000003570-25-000107",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 2302000000.0,
          "filed": "2026-02-26",
          "accession": "0000003570-26-000005",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -3502000000.0,
          "filed": "2026-05-07",
          "accession": "0000003570-26-000014",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 2.9,
          "filed": "2022-08-04",
          "accession": "0000003570-22-000080",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -9.54,
          "filed": "2022-11-03",
          "accession": "0000003570-22-000106",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 22.1,
          "filed": "2023-05-02",
          "accession": "0000003570-23-000050",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 5.61,
          "filed": "2023-08-03",
          "accession": "0000003570-23-000082",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 7.03,
          "filed": "2023-11-02",
          "accession": "0000003570-23-000097",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 2.13,
          "filed": "2024-05-03",
          "accession": "0000003570-24-000055",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 3.84,
          "filed": "2024-08-08",
          "accession": "0000003570-24-000095",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 3.93,
          "filed": "2024-10-31",
          "accession": "0000003570-24-000120",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 1.57,
          "filed": "2025-05-08",
          "accession": "0000003570-25-000049",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 7.3,
          "filed": "2025-08-07",
          "accession": "0000003570-25-000094",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 4.75,
          "filed": "2025-10-30",
          "accession": "0000003570-25-000107",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -16.65,
          "filed": "2026-05-07",
          "accession": "0000003570-26-000014",
          "derived": false
        }
      ]
    }
  ]
}