{ "cik": 1158895, "cik_padded": "0001158895", "entityName": "LEMAITRE VASCULAR INC", "fiscal_years": [ { "accn": "0001193125-26-073360", "filed": "2026-02-26", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1821000.0, "capex": 6783000.0, "cash": 28244000.0, "cost_of_revenue": 71063000.0, "dividends_paid": 18109000.0, "eps_diluted": 2.52, "free_cash_flow": 74468000.0, "gross_profit": 178539000.0, "net_income": 57734000.0, "operating_cash_flow": 81251000.0, "operating_income": 67912000.0, "revenue": 249602000.0, "stockholders_equity": 393516000.0, "total_assets": 615690000.0, "total_liabilities": 222174000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7152947492407914, "leverage": 0.5645869545329796, "net_margin": 0.23130423634426006, "operating_margin": 0.2720811531958878, "payout_ratio": 0.31366265978452906, "revenue_growth_yoy": 0.13526150375461082, "roa_avg2y": 0.09890133421041587, "roa_period_end": 0.0937712160340431, "roe_avg2y": 0.1580008921656363, "roe_period_end": 0.1467132213175576 } }, { "accn": "0001193125-26-073360", "filed": "2026-02-26", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1719000.0, "capex": 6962000.0, "cash": 25610000.0, "cost_of_revenue": 68962000.0, "dividends_paid": 14378000.0, "eps_diluted": 1.93, "free_cash_flow": 37162000.0, "gross_profit": 150901000.0, "net_income": 44038000.0, "operating_cash_flow": 44124000.0, "operating_income": 52256000.0, "revenue": 219863000.0, "stockholders_equity": 337290000.0, "total_assets": 551817000.0, "total_liabilities": 214527000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6863410396474168, "leverage": 0.6360313083696523, "net_margin": 0.20029745796245846, "operating_margin": 0.23767527960593643, "payout_ratio": 0.32649075798174304, "revenue_growth_yoy": 0.13633685472700585, "roa_avg2y": 0.09801523489447415, "roa_period_end": 0.07980544274641774, "roe_avg2y": 0.1386608731245769, "roe_period_end": 0.1305642029114412 } }, { "accn": "0001437749-25-005637", "filed": "2026-02-26", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 853000.0, "capex": 7265000.0, "cash": 24269000.0, "cost_of_revenue": 66435000.0, "dividends_paid": 12448000.0, "eps_diluted": 1.34, "free_cash_flow": 29486000.0, "gross_profit": 127049000.0, "net_income": 30105000.0, "operating_cash_flow": 36751000.0, "operating_income": 36712000.0, "revenue": 193484000.0, "stockholders_equity": 297900000.0, "total_assets": 346778000.0, "total_liabilities": 48878000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6566382749994831, "leverage": 0.1640751930177912, "net_margin": 0.15559426102416737, "operating_margin": 0.18974178743461992, "payout_ratio": 0.41348613187178207, "revenue_growth_yoy": 0.19692423801894204, "roa_avg2y": 0.09160841927169709, "roa_period_end": 0.08681346567544654, "roe_avg2y": 0.10635911259651547, "roe_period_end": 0.10105740181268881 } }, { "accn": "0001437749-25-005637", "filed": "2026-02-26", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 642000.0, "capex": 3229000.0, "cash": 19134000.0, "cost_of_revenue": 56755000.0, "dividends_paid": 10988000.0, "eps_diluted": 0.93, "free_cash_flow": 22149000.0, "gross_profit": 104896000.0, "net_income": 20636000.0, "operating_cash_flow": 25378000.0, "operating_income": 26829000.0, "revenue": 161651000.0, "stockholders_equity": 268201000.0, "total_assets": 310476000.0, "total_liabilities": 42275000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.648904120605502, "leverage": 0.15762431907412724, "net_margin": 0.12765773178019313, "operating_margin": 0.16596866088053894, "payout_ratio": 0.5324675324675324, "revenue_growth_yoy": 0.046799720250738225, "roa_avg2y": 0.06841290416690149, "roa_period_end": 0.06646568494827297, "roe_avg2y": 0.07901185407541275, "roe_period_end": 0.07694229328003997 } }, { "accn": "0001437749-25-005637", "filed": "2025-02-28", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 802000.0, "capex": 4882000.0, "cash": 13855000.0, "cost_of_revenue": 53042000.0, "dividends_paid": 9336000.0, "eps_diluted": 1.25, "free_cash_flow": 30220000.0, "gross_profit": 101382000.0, "net_income": 26907000.0, "operating_cash_flow": 35102000.0, "operating_income": 36425000.0, "revenue": 154424000.0, "stockholders_equity": 254151000.0, "total_assets": 292802000.0, "total_liabilities": 38651000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6565171216909289, "leverage": 0.1520788822392987, "net_margin": 0.17424105061389422, "operating_margin": 0.23587654768688804, "payout_ratio": 0.34697290667855946, "revenue_growth_yoy": 0.19369849883276904, "roa_avg2y": 0.09863052865406186, "roa_period_end": 0.09189486410611951, "roe_avg2y": 0.12610991205067457, "roe_period_end": 0.1058701323229104 } }, { "accn": "0001437749-24-006037", "filed": "2024-02-29", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 570000.0, "capex": 2982000.0, "cash": 26764000.0, "cost_of_revenue": 44748000.0, "dividends_paid": 7695000.0, "eps_diluted": 1.04, "free_cash_flow": 31818000.0, "gross_profit": 84618000.0, "net_income": 21220000.0, "operating_cash_flow": 34800000.0, "operating_income": 28788000.0, "revenue": 129366000.0, "stockholders_equity": 172572000.0, "total_assets": 252810000.0, "total_liabilities": 80238000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6540976763600946, "leverage": 0.46495375843126346, "net_margin": 0.1640307345052023, "operating_margin": 0.22253142247576643, "payout_ratio": 0.36262959472196044, "revenue_growth_yoy": 0.10350416268595605, "roa_avg2y": 0.09620288744670193, "roa_period_end": 0.08393655314267631, "roe_avg2y": 0.1323301518803416, "roe_period_end": 0.12296316899612915 } }, { "accn": "0001437749-23-005056", "filed": "2023-03-01", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 683000.0, "capex": 3761000.0, "cash": 11786000.0, "cost_of_revenue": 37379000.0, "dividends_paid": 6736000.0, "eps_diluted": 0.88, "free_cash_flow": 10418000.0, "gross_profit": 79853000.0, "net_income": 17934000.0, "operating_cash_flow": 14179000.0, "operating_income": 21183000.0, "revenue": 117232000.0, "stockholders_equity": 148141000.0, "total_assets": 188341000.0, "total_liabilities": 40200000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6811536099358537, "leverage": 0.27136309326925023, "net_margin": 0.15297870888494608, "operating_margin": 0.18069298485055274, "payout_ratio": 0.3755994200959072, "revenue_growth_yoy": 0.11048802667474993, "roa_avg2y": 0.10505258780009899, "roa_period_end": 0.09522090251193313, "roe_avg2y": 0.1288473144236572, "roe_period_end": 0.12106034116146104 } }, { "accn": "0001437749-22-004662", "filed": "2022-02-28", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 741000.0, "capex": 3054000.0, "cash": 26318000.0, "cost_of_revenue": 31629000.0, "dividends_paid": 5445000.0, "eps_diluted": 1.13, "free_cash_flow": 16452000.0, "gross_profit": 73939000.0, "net_income": 22943000.0, "operating_cash_flow": 19506000.0, "operating_income": 28209000.0, "revenue": 105568000.0, "stockholders_equity": 130235000.0, "total_assets": 153088000.0, "total_liabilities": 22853000.0 }, "period_end": "2018-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7003921642922097, "leverage": 0.17547510269896724, "net_margin": 0.21732911488329798, "operating_margin": 0.2672116550469839, "payout_ratio": 0.23732728936930655, "revenue_growth_yoy": 0.04660592661623722, "roa_avg2y": 0.16422402840260406, "roa_period_end": 0.14986804974916387, "roe_avg2y": 0.19118768358992522, "roe_period_end": 0.17616616117019235 } }, { "accn": "0001437749-21-005956", "filed": "2021-03-12", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 778000.0, "capex": 6417000.0, "cash": 19096000.0, "cost_of_revenue": 30170000.0, "dividends_paid": 4179000.0, "eps_diluted": 0.86, "free_cash_flow": 16451000.0, "gross_profit": 70697000.0, "net_income": 17177000.0, "operating_cash_flow": 22868000.0, "operating_income": 21103000.0, "revenue": 100867000.0, "stockholders_equity": 109770000.0, "total_assets": 126323000.0, "total_liabilities": 16553000.0 }, "period_end": "2017-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7008932554750315, "leverage": 0.15079712125353012, "net_margin": 0.17029355487919737, "operating_margin": 0.209216096443832, "payout_ratio": 0.24329044652733306, "roa_avg2y": 0.15051238351435067, "roa_period_end": 0.13597682132311614, "roe_avg2y": 0.1741471080245349, "roe_period_end": 0.15648173453584768 } }, { "accn": "0001437749-20-004836", "filed": "2020-03-12", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 311000.0, "capex": 2841000.0, "cash": 24288000.0, "dividends_paid": 3323000.0, "eps_diluted": 0.55, "free_cash_flow": 14055000.0, "gross_profit": 62936000.0, "net_income": 10590000.0, "operating_cash_flow": 16896000.0, "operating_income": 16336000.0, "stockholders_equity": 87500000.0, "total_assets": 101924000.0, "total_liabilities": 14424000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.1648457142857143, "payout_ratio": 0.3137865911237016, "roa_period_end": 0.103900945802755, "roe_period_end": 0.12102857142857143 } } ], "latest_filing": { "accn": "0001193125-26-073360", "filed": "2026-02-26", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3841", "sic_description": "Surgical & Medical Instruments & Apparatus", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001158895.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001158895.json" }, "ticker": "LMAT" }