{ "cik": 1639691, "cik_padded": "0001639691", "entityName": "LivaNova PLC", "fiscal_years": [ { "accn": "0001639691-26-000010", "filed": "2026-02-25", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 81050000.0, "cash": 635552000.0, "cost_of_revenue": 448183000.0, "eps_diluted": -4.45, "free_cash_flow": 173290000.0, "gross_profit": 939870000.0, "net_income": -242471000.0, "operating_cash_flow": 254340000.0, "operating_income": 199390000.0, "revenue": 1388053000.0, "stockholders_equity": 1199987000.0, "total_assets": 2606053000.0, "total_liabilities": 1406066000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.677113914238145, "leverage": 1.1717343604555717, "net_margin": -0.17468425197020576, "operating_margin": 0.1436472526625424, "revenue_growth_yoy": 0.10739749983445518, "roa_avg2y": -0.09485525703763485, "roa_period_end": -0.09304146922568343, "roe_avg2y": -0.19241859422397425, "roe_period_end": -0.20206135566468636 } }, { "accn": "0001639691-26-000010", "filed": "2026-02-25", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 47107000.0, "cash": 428858000.0, "cost_of_revenue": 399953000.0, "eps_diluted": 1.16, "free_cash_flow": 135931000.0, "gross_profit": 853484000.0, "net_income": 63234000.0, "operating_cash_flow": 183038000.0, "operating_income": 129051000.0, "revenue": 1253437000.0, "stockholders_equity": 1320258000.0, "total_assets": 2506389000.0, "total_liabilities": 1186131000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6809149562363326, "leverage": 0.8984084928854815, "net_margin": 0.05044848684058313, "operating_margin": 0.10295770748749239, "revenue_growth_yoy": 0.08659566813605017, "roa_avg2y": 0.02562180507427949, "roa_period_end": 0.025229124449556713, "roe_avg2y": 0.04868111995676485, "roe_period_end": 0.04789518412310321 } }, { "accn": "0001639691-26-000010", "filed": "2026-02-25", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 34981000.0, "cash": 266504000.0, "cost_of_revenue": 397725000.0, "eps_diluted": 0.32, "free_cash_flow": 39933000.0, "gross_profit": 755820000.0, "net_income": 17546000.0, "operating_cash_flow": 74914000.0, "operating_income": -68498000.0, "revenue": 1153545000.0, "stockholders_equity": 1277628000.0, "total_assets": 2429563000.0, "total_liabilities": 1151935000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6552150111179018, "leverage": 0.9016200333743468, "net_margin": 0.015210503274688028, "operating_margin": -0.059380431625987724, "revenue_growth_yoy": 0.1289287094895797, "roa_avg2y": 0.007427922146096298, "roa_period_end": 0.007221874880379723, "roe_avg2y": 0.014120097277861562, "roe_period_end": 0.013733261951053045 } }, { "accn": "0001639691-26-000010", "filed": "2026-02-25", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 26517000.0, "cash": 214172000.0, "cost_of_revenue": 314577000.0, "eps_diluted": -1.61, "free_cash_flow": 43404000.0, "gross_profit": 707228000.0, "net_income": -86246000.0, "operating_cash_flow": 69921000.0, "operating_income": -76752000.0, "revenue": 1021805000.0, "stockholders_equity": 1207624000.0, "total_assets": 2294773000.0, "total_liabilities": 1087149000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6921359750637353, "leverage": 0.9002379879830146, "net_margin": -0.08440553726004472, "operating_margin": -0.07511413625887522, "revenue_growth_yoy": -0.01309683058631497, "roa_avg2y": -0.03836801369479087, "roa_period_end": -0.03758367385357942, "roe_avg2y": -0.06893423528805256, "roe_period_end": -0.07141792478453558 } }, { "accn": "0001639691-25-000010", "filed": "2025-02-25", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 25478000.0, "cash": 207992000.0, "cost_of_revenue": 329371000.0, "eps_diluted": -2.68, "free_cash_flow": 77066000.0, "gross_profit": 705994000.0, "net_income": -135818000.0, "operating_cash_flow": 102544000.0, "operating_income": -784000.0, "revenue": 1035365000.0, "stockholders_equity": 1294645000.0, "total_assets": 2200951000.0, "total_liabilities": 906306000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6818793372385584, "leverage": 0.7000420964820472, "net_margin": -0.13117885962921289, "operating_margin": -0.0007572208834565588, "revenue_growth_yoy": 0.10824187763114657, "roa_avg2y": -0.059039599105568635, "roa_period_end": -0.061708779523033455, "roe_avg2y": -0.11299757478441373, "roe_period_end": -0.10490752291168622 } }, { "accn": "0001639691-24-000021", "filed": "2024-02-29", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 35024000.0, "cash": 252832000.0, "cost_of_revenue": 339478000.0, "eps_diluted": -7.18, "free_cash_flow": -114446000.0, "gross_profit": 594763000.0, "net_income": -348819000.0, "operating_cash_flow": -79422000.0, "operating_income": -273899000.0, "revenue": 934241000.0, "stockholders_equity": 1109265000.0, "total_assets": 2399961000.0, "total_liabilities": 1290696000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6366269517180256, "leverage": 1.1635596543657287, "net_margin": -0.3733715390354309, "operating_margin": -0.2931780985848405, "revenue_growth_yoy": -0.138289198188476, "roa_avg2y": -0.14498609447939817, "roa_period_end": -0.1453436118336923, "roe_avg2y": -0.2804880451297408, "roe_period_end": -0.3144595745831699 } }, { "accn": "0001639691-23-000015", "filed": "2023-02-27", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 24691000.0, "cash": 61137000.0, "cost_of_revenue": 360365000.0, "eps_diluted": -3.26, "free_cash_flow": -115833000.0, "gross_profit": 723805000.0, "net_income": -157639000.0, "operating_cash_flow": -91142000.0, "operating_income": -171554000.0, "revenue": 1084170000.0, "stockholders_equity": 1377964000.0, "total_assets": 2411797000.0, "total_liabilities": 1028080000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6676120903548336, "leverage": 0.7460862547933037, "net_margin": -0.14540062905263934, "operating_margin": -0.15823533209736482, "revenue_growth_yoy": -0.0205888012314797, "roa_avg2y": -0.06354492131207147, "roa_period_end": -0.06536163698686083, "roe_avg2y": -0.10953192246280241, "roe_period_end": -0.1143999407821975 } }, { "accn": "0001639691-22-000013", "filed": "2022-03-01", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 37188000.0, "cash": 47204000.0, "eps_diluted": -3.91, "free_cash_flow": 83301000.0, "net_income": -189399000.0, "operating_cash_flow": 120489000.0, "operating_income": -248072000.0, "revenue": 1106961000.0, "stockholders_equity": 1500448000.0, "total_assets": 2549701000.0, "total_liabilities": 1045963000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.6971004659941564, "net_margin": -0.17109816877017348, "operating_margin": -0.2241018427930162, "revenue_growth_yoy": 0.09353566266940769, "roa_avg2y": -0.07495618957763112, "roa_period_end": -0.07428282767273496, "roe_avg2y": -0.11424161324003351, "roe_period_end": -0.1262282998144554 } }, { "accn": "0001639691-21-000016", "filed": "2021-03-01", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 32933000.0, "cash": 93615000.0, "cost_of_revenue": 360657000.0, "eps_diluted": -0.52, "free_cash_flow": 58406000.0, "gross_profit": 651620000.0, "net_income": -25089000.0, "operating_cash_flow": 91339000.0, "operating_income": 96487000.0, "revenue": 1012277000.0, "stockholders_equity": 1815314000.0, "total_assets": 2503891000.0, "total_liabilities": 688577000.0 }, "period_end": "2017-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.643717085343241, "leverage": 0.3793156445661742, "net_margin": -0.02478471801690644, "operating_margin": 0.09531679569920092, "revenue_growth_yoy": 0.04914609196379156, "roa_avg2y": -0.010353403946170058, "roa_period_end": -0.010020004864429005, "roe_avg2y": -0.014246116727986842, "roe_period_end": -0.013820749468136091 } }, { "accn": "0001639691-20-000018", "filed": "2020-03-02", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 38362000.0, "cash": 39789000.0, "cost_of_revenue": 405352000.0, "eps_diluted": -1.28, "free_cash_flow": 51789000.0, "gross_profit": 559506000.0, "net_income": -62789000.0, "operating_cash_flow": 90151000.0, "operating_income": 33448000.0, "revenue": 964858000.0, "stockholders_equity": 1706909000.0, "total_assets": 2342631000.0, "total_liabilities": 635722000.0 }, "period_end": "2016-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5798842938546398, "leverage": 0.37244047573713657, "net_margin": -0.0650758971786522, "operating_margin": 0.03466624104272339, "roa_period_end": -0.026802770047864986, "roe_period_end": -0.036785206475564894 } }, { "accn": "0001639691-18-000016", "filed": "2018-02-28", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "gross_profit": "USD" }, "fundamentals": { "gross_profit": 264247000.0 }, "period_end": "2015-04-24", "ratios": {} } ], "latest_filing": { "accn": "0001639691-26-000010", "filed": "2026-02-25", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3845", "sic_description": "Electromedical & Electrotherapeutic Apparatus", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001639691.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001639691.json" }, "ticker": "LIVN" }