KINDER MORGAN, INC. (KMI) FY 2024 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with our consolidated financial statements and the notes thereto. We prepared our consolidated financial statements in accordance with GAAP. Additional sections in this report which should be helpful to the reading of our discussion and analysis include the following: (i) a description of our business strategy found in Items 1 and 2. “Business and Properties—Narrative Description of Business—Business Strategy;” (ii) a description of developments during 2024, found in Items 1 and 2. “Business and Properties—General Development of Business—Recent Developments;” (iii) a description of terms for services and commodities we provide, found in Items 1 and 2.
“Business and Properties—Narrative Description of Business—Business Segments;” (iv) a description of risk factors affecting us and our business, found in Item 1A. “Risk Factors;” and (v) a discussion of forward-looking statements, found in “Information Regarding Forward-Looking Statements” at the beginning of this report.
A comparative discussion of our 2023 to 2022 operating results can be found in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 20, 2024.
General
Acquisitions and Divestitures
Following are acquisitions and divestitures we made during the 2024 reporting period. See Note 3 “Acquisitions and Divestitures” to our consolidated financial statements for further information on these transactions.
| Event | Description | Business Segment |
|---|---|---|
| North McElroy Unit acquisition$61 million(June 2024) | We acquired AVAD Energy Partners’ interest in the North McElroy Unit (NMU). NMU is an existing waterflood that currently produces approximately 1,250 Bbl/d of crude oil. Our analysis suggests that NMU could be a candidate for CO2 flooding. | CO2(Oil and Gas Producing activities) |
| CO2 assets divestiture$18 million(June 2024) | We sold our interests in the Katz Unit, Goldsmith Landreth San Andres Unit, Tall Cotton Field and Reinecke Unit, along with certain shallow interests in the Diamond M Field, all located in the Permian Basin, and received a leasehold interest in an undeveloped leasehold directly adjacent to the SACROC unit. | CO2(Oil and Gas Producing activities) |
| Oklahoma assets divestiture$43 million(February 2024) | We sold our Oklahoma midstream assets consisting of our Oklahoma system and Cedar Cove. | Natural Gas Pipelines(Midstream) |
Additionally, on January 13, 2025, we announced that we had entered into an agreement to purchase a natural gas gathering and processing system in North Dakota from Outrigger Energy II LLC for a cash payment of $640 million. The acquisition includes a 0.27 Bcf/d processing facility and a 104-mile, large-diameter, high-pressure rich gas gathering header pipeline with 0.35 Bcf/d of capacity connecting supplies from the Williston Basin area to high-demand markets. With this transaction, we expect to reduce future capital expenditures needed to accommodate the growth of our existing Bakken
39
customers. Initially, we plan to fund the transaction with short-term borrowings and cash on hand. Subject to customary closing conditions and regulatory approval, this transaction is expected to close in the first quarter of 2025.
2025 Dividends and Discretionary Capital
We expect to declare dividends of $1.17 per share for 2025, a 2% increase from the 2024 declared dividends of $1.15 per share. We also expect to invest $2.3 billion in expansion projects and contributions to joint ventures, or discretionary capital expenditures, during 2025.
The expectations for 2025 discussed above involve risks, uncertainties and assumptions, and are not guarantees of performance. Many of the factors that will determine these expectations are beyond our ability to control or predict, and because of these uncertainties, it is advisable not to put undue reliance on any forward-looking statement. Please read “Information Regarding Forward-Looking Statements” at the beginning of this report and Item 1A. “Risk Factors” for more information.
Critical Accounting Estimates
Critical accounting estimates and assumptions involve material levels of subjectivity and complex judgement to account for highly uncertain matters or matters with a high susceptibility to change, and could result in a material impact to our financial statements. Examples of certain areas that require more judgment relative to others when preparing our consolidated financial statements and related disclosures include our use of estimates in determining (i) revenue recognition; (ii) income taxes; (iii) the economic useful lives of our assets and related depletion rates; (iv) the fair values used in (a) assignment of the purchase price for a business acquisition, (b) calculations of possible asset and equity investment impairment charges, (c) calculation for the annual goodwill impairment test (or interim tests if triggered), and (d) recording derivative contract assets and liabilities; (v) reserves for environmental claims, legal fees, transportation rate cases and other litigation liabilities; (vi) provisions for credit losses; and (vii) exposures under contractual indemnifications. We routinely evaluate these estimates, utilizing historical experience, consultation with experts and other methods we consider reasonable in the particular circumstances. Nevertheless, actual results may differ significantly from our estimates, and any effects on our business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known.
For a summary of our significant accounting policies, see Note 2 “Summary of Significant Accounting Policies” to our consolidated financial statements and the following discussion for further information regarding critical accounting estimates and assumptions used in the preparation of our financial statements. For discussion on our hedging activities and related sensitivities to our estimates, see Note 13 “Risk Management” to our consolidated financial statements and Item 7A. “Quantitative and Qualitative Disclosures About Market Risk,” respectively.
Impairments
In addition to our annual testing of impairment for goodwill, we evaluate impairment of our long-lived assets when a triggering event occurs. Management applies judgment in determining whether there is an impairment indicator. Fair value calculated for the purpose of testing our long-lived assets, including intangible assets, goodwill and equity method investments, for impairment involves the use of significant estimates and assumptions regarding the timing and amounts of future cash inflows and outflows, discount rates, market prices and asset lives, among other items. The estimates and assumptions can be affected by a variety of factors, including external factors such as industry and economic trends, and internal factors such as changes in our business strategy and our internal forecasts. An estimate of the sensitivity to changes in underlying assumptions of a fair value calculation is not practicable, given the numerous assumptions that can materially affect our estimates.
Environmental Matters
With respect to our environmental exposure, we utilize both internal staff and external experts to assist us in identifying environmental issues and in estimating the costs and timing of remediation efforts. Our accrual of environmental liabilities often coincides either with our completion of a feasibility study or our commitment to a formal plan of action, but generally, we recognize and/or adjust our probable environmental liabilities, if necessary or appropriate, following quarterly reviews of potential environmental issues and claims that could impact our assets or operations. In recording and adjusting environmental liabilities, we consider the effect of environmental compliance, pending legal actions against us, and potential third-party liability claims. For more information on environmental matters, see Part I, Items 1 and 2. “Business and Properties—Narrative Description of Business—Environmental Matters.” For more information on our environmental disclosures, see Note 17 “Litigation and Environmental” to our consolidated financial statements.
40
Legal and Regulatory Matters
Many of our operations are regulated by various U.S. regulatory bodies, and we are subject to legal and regulatory matters as a result of our business operations and transactions. We utilize both internal and external counsel in evaluating our potential exposure to adverse outcomes from orders, judgments or settlements. Any such liability recorded is revised as better information becomes available. Accordingly, to the extent that actual outcomes differ from our estimates, or additional facts and circumstances cause us to revise our estimates, our earnings will be affected. For more information on regulatory matters, see Part I, Items 1 and 2. “Business and Properties—Narrative Description of Business—Industry Regulation.” For more information on legal proceedings, see Note 17 “Litigation and Environmental” to our consolidated financial statements.
Employee Benefit Plans
Our pension and OPEB obligations and net benefit costs are primarily based on actuarial calculations. A significant assumption we utilize is the discount rate used in calculating our benefit obligations. The selection of assumptions used in the actuarial calculations of our pension and OPEB plans is further discussed in Note 9 “Share-based Compensation and Employee Benefits” to our consolidated financial statements.
Actual results may differ from the assumptions included in these calculations, and as a result, our estimates associated with our pension and OPEB obligations can be, and have been revised in subsequent periods. The income statement impact of the changes in the assumptions on our related benefit obligations are deferred and amortized into income over either the period of expected future service of active participants, or over the expected future lives of inactive plan participants.
The following sensitivity analysis shows the estimated impact of a 1% change in the primary assumptions used in our actuarial calculations associated with our pension and OPEB plans for the year ended December 31, 2024:
| Pension Benefits | OPEB | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net benefit cost (credit) | Funded status | Net benefit cost (credit) | Funded status(a) | ||||||||||||
| (In millions) | |||||||||||||||
| One percent increase in: | |||||||||||||||
| Discount rates | $ | (9) | $ | 118 | $ | — | $ | 10 | |||||||
| Expected return on plan assets | (15) | — | (3) | — | |||||||||||
| Rate of compensation increase | 2 | (9) | 1 | (5) | |||||||||||
| One percent decrease in: | |||||||||||||||
| Discount rates | 11 | (137) | — | (11) | |||||||||||
| Expected return on plan assets | 15 | — | 3 | — | |||||||||||
| Rate of compensation increase | (2) | 8 | (1) | 5 |
(a)Includes amounts deferred as either accumulated other comprehensive income (loss) or as a regulatory asset or liability for certain of our regulated operations.
Income Taxes
We make significant judgments and estimates in determining our provision for income taxes, including our assessment of our income tax positions given the uncertainties involved in the interpretation and application of complex tax laws and regulations in various taxing jurisdictions. Numerous and complex judgments and assumptions are inherent in the estimation of future taxable income when determining a valuation allowance, including factors such as future operating conditions and the apportionment of income by state. For more information, see Note 4 “Income Taxes” to our consolidated financial statements.
Results of Operations
Overview
As described in further detail below, our management evaluates our performance primarily using Net income attributable to Kinder Morgan, Inc. and Segment earnings before DD&A expenses including amortization of excess cost of equity investments (EBDA) (as presented in Note 15 “Reportable Segments”), along with the non-GAAP financial measures of Adjusted Net
41
Income Attributable to Common Stock, in the aggregate and per share, Adjusted Segment EBDA, Adjusted Net Income Attributable to Kinder Morgan, Inc., Adjusted earnings before interest, income taxes, DD&A expenses including amortization of excess cost of equity investments (EBITDA), and Net Debt. Historically, we have disclosed the non-GAAP financial measure of distributable cash flow (DCF), in the aggregate and per share; however, we are not including discussion of DCF in this report due to declining investor interest in DCF as a primary performance measure.
GAAP Financial Measures
The Consolidated Earnings Results for the years ended December 31, 2024 and 2023 present Net income attributable to Kinder Morgan, Inc., as prepared and presented in accordance with GAAP, and Segment EBDA, which is disclosed in Note 15 “Reportable Segments” pursuant to FASB ASC 280. The composition of Segment EBDA is not addressed nor prescribed by generally accepted accounting principles. Segment EBDA is a useful measure of our operating performance because it measures the operating results of our segments before DD&A and certain expenses that are generally not controllable by our business segment operating managers, such as general and administrative expenses and corporate charges, interest expense, net, and income taxes. Our general and administrative expenses and corporate charges include such items as unallocated employee benefits, insurance, rentals, unallocated litigation and environmental expenses, and shared corporate services including accounting, IT, human resources and legal services.
Non-GAAP Financial Measures
Our non-GAAP financial measures described below should not be considered alternatives to GAAP Net income attributable to Kinder Morgan, Inc. or other GAAP measures and have important limitations as analytical tools. Our computations of these non-GAAP financial measures may differ from similarly titled measures used by others. You should not consider these non-GAAP financial measures in isolation or as substitutes for an analysis of our results as reported under GAAP. Management compensates for the limitations of our consolidated non-GAAP financial measures by reviewing our comparable GAAP measures identified in the descriptions of consolidated non-GAAP measures below, understanding the differences between the measures and taking this information into account in its analysis and its decision-making processes.
Certain Items
Certain Items, as adjustments used to calculate our non-GAAP financial measures, are items that are required by GAAP to be reflected in Net income attributable to Kinder Morgan, Inc., but typically either (i) do not have a cash impact (for example, unsettled commodity hedges and asset impairments), or (ii) by their nature are separately identifiable from our normal business operations and in most cases are likely to occur only sporadically (for example, certain legal settlements, enactment of new tax legislation and casualty losses). (See the tables included in “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.,” “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock” and “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA” below). We also include adjustments related to joint ventures (see “—Amounts from Joint Ventures” below). The following table summarizes our Certain Items for the years ended December 31, 2024 and 2023, which are also described in more detail in the footnotes to tables included in “—Segment Earnings Results” below.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Certain Items | ||||||
| Change in fair value of derivative contracts(a) | $ | 72 | $ | (126) | ||
| (Gain) loss on divestitures and impairment, net(b) | (69) | 67 | ||||
| Income tax Certain Items(c) | (52) | 33 | ||||
| Other(d) | 7 | 45 | ||||
| Total Certain Items(e) | $ | (42) | $ | 19 |
(a)Gains or losses are reflected within non-GAAP financial measures when realized.
(b)2024 amount represents gains of $40 million and $29 million, respectively, on divestitures of CO2 and Oklahoma midstream assets. 2023 amount represents $67 million included within “Earnings from equity investments” on the accompanying consolidated statement of income for a non-cash impairment related to our investment in Double Eagle Pipeline LLC in our Products Pipelines business segment (see Note 6 “Investments”).
42
(c)Represents the income tax provision on Certain Items plus discrete income tax items. Includes the impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments and is separate from the related tax provision recognized at the investees by the joint ventures which are also taxable entities.
(d)2023 amount represents pension cost adjustments related to settlements made by our pension plans.
(e)2024 and 2023 amounts include the following amounts reported within “Interest, net” on the accompanying consolidated statements of income: $(5) million and $(7) million, respectively, of “Change in fair value of derivative contracts.”
Adjusted Net Income Attributable to Kinder Morgan, Inc.
Adjusted Net Income Attributable to Kinder Morgan, Inc. is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items. Adjusted Net Income Attributable to Kinder Morgan, Inc. is used by us, investors and other external users of our financial statements as a supplemental measure that provides decision-useful information regarding our period-over-period performance and ability to generate earnings that are core to our ongoing operations. We believe the GAAP measure most directly comparable to Adjusted Net Income Attributable to Kinder Morgan, Inc. is Net income attributable to Kinder Morgan, Inc. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.” below.
Adjusted Net Income Attributable to Common Stock and Adjusted EPS
Adjusted Net Income Attributable to Common Stock is calculated by adjusting Net income attributable to Kinder Morgan, Inc., the most comparable GAAP measure, for Certain Items, and further for net income allocated to participating securities and adjusted net income in excess of distributions for participating securities. We believe Adjusted Net Income Attributable to Common Stock allows for calculation of adjusted earnings per share (Adjusted EPS) on the most comparable basis with earnings per share, the most comparable GAAP measure to Adjusted EPS. Adjusted EPS is calculated as Adjusted Net Income Attributable to Common Stock divided by our weighted average shares outstanding. Adjusted EPS applies the same two-class method used in arriving at basic earnings per share. Adjusted EPS is used by us, investors and other external users of our financial statements as a per-share supplemental measure that provides decision-useful information regarding our period-over-period performance and ability to generate earnings that are core to our ongoing operations. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock” below.
Adjusted Segment EBDA
Adjusted Segment EBDA is calculated by adjusting segment earnings before DD&A and amortization of excess cost of equity investments, general and administrative expenses and corporate charges, interest expense, and income taxes (Segment EBDA) for Certain Items attributable to the segment. Adjusted Segment EBDA is used by management in its analysis of segment performance and management of our business. We believe Adjusted Segment EBDA is a useful performance metric because it provides management, investors and other external users of our financial statements additional insight into performance trends across our business segments, our segments’ relative contributions to our consolidated performance and the ability of our segments to generate earnings on an ongoing basis. Adjusted Segment EBDA is also used as a factor in determining compensation under our annual incentive compensation program for our business segment presidents and other business segment employees. We believe it is useful to investors because it is a measure that management uses to allocate resources to our segments and assess each segment’s performance. See “—Non-GAAP Financial Measures—Reconciliation of Segment EBDA to Adjusted Segment EBDA” below.
Adjusted EBITDA
Adjusted EBITDA is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items and further for DD&A and amortization of excess cost of equity investments, income tax expense and interest. We also include amounts from joint ventures for income taxes and DD&A (see “—Amounts from Joint Ventures” below). Adjusted EBITDA is used by management, investors and other external users, in conjunction with our Net Debt (as described further below), to evaluate our leverage. Management and external users also use Adjusted EBITDA as an important metric to compare the valuations of companies across our industry. Our ratio of Net Debt-to-Adjusted EBITDA is used as a supplemental performance target for purposes of our annual incentive compensation program. We believe the GAAP measure most directly comparable to Adjusted EBITDA is Net income attributable to Kinder Morgan, Inc. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA” below.
43
Amounts from Joint Ventures
Certain Items and Adjusted EBITDA reflect amounts from unconsolidated joint ventures and consolidated joint ventures utilizing the same recognition and measurement methods used to record “Earnings from equity investments” and “Noncontrolling interests,” respectively. The calculation of Adjusted EBITDA related to our unconsolidated and consolidated joint ventures include DD&A and income tax expense) with respect to the joint ventures as those included in the calculation of Adjusted EBITDA for our wholly-owned consolidated subsidiaries; further, we remove the portion of these adjustments attributable to non-controlling interests. (See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA” below.) Although these amounts related to our unconsolidated joint ventures are included in the calculation of Adjusted EBITDA, such inclusion should not be understood to imply that we have control over the operations and resulting revenues, expenses or cash flows of such unconsolidated joint ventures.
Net Debt
Net Debt is calculated, based on amounts as of December 31, 2024, by subtracting the following amounts from our debt balance of $31,890 million: (i) cash and cash equivalents of $88 million; (ii) debt fair value adjustments of $102 million; and (iii) the foreign exchange impact on Euro-denominated bonds of $(25) million for which we have entered into currency swaps to convert that debt to U.S. dollars. Net Debt, on its own and in conjunction with our Adjusted EBITDA as part of a ratio of Net Debt-to-Adjusted EBITDA, is a non-GAAP financial measure that is used by management, investors and other external users of our financial information to evaluate our leverage. Our ratio of Net Debt-to-Adjusted EBITDA is also used as a supplemental performance target for purposes of our annual incentive compensation program. We believe the most comparable measure to Net Debt is total debt.
44
Consolidated Earnings Results
The following tables summarize the key components of our consolidated earnings results.
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | Earnings increase/(decrease) | ||||||||||||
| (In millions, except per share amounts and percentages) | ||||||||||||||
| Revenues | $ | 15,100 | $ | 15,334 | $ | (234) | (2) | % | ||||||
| Operating Costs, Expenses and Other | ||||||||||||||
| Costs of sales (exclusive of items shown separately below) | (4,337) | (4,938) | 601 | 12 | % | |||||||||
| Operations and maintenance | (2,972) | (2,807) | (165) | (6) | % | |||||||||
| DD&A | (2,354) | (2,250) | (104) | (5) | % | |||||||||
| General and administrative | (712) | (668) | (44) | (7) | % | |||||||||
| Taxes, other than income taxes | (433) | (421) | (12) | (3) | % | |||||||||
| Other income, net | 92 | 13 | 79 | 608 | % | |||||||||
| Total Operating Costs, Expenses and Other | (10,716) | (11,071) | 355 | 3 | % | |||||||||
| Operating Income | 4,384 | 4,263 | 121 | 3 | % | |||||||||
| Other Income (Expense) | ||||||||||||||
| Earnings from equity investments | 890 | 838 | 52 | 6 | % | |||||||||
| Amortization of excess cost of equity investments | (50) | (66) | 16 | 24 | % | |||||||||
| Interest, net | (1,844) | (1,797) | (47) | (3) | % | |||||||||
| Other, net | 27 | (37) | 64 | 173 | % | |||||||||
| Total Other Expense | (977) | (1,062) | 85 | 8 | % | |||||||||
| Income Before Income Taxes | 3,407 | 3,201 | 206 | 6 | % | |||||||||
| Income Tax Expense | (687) | (715) | 28 | 4 | % | |||||||||
| Net Income | 2,720 | 2,486 | 234 | 9 | % | |||||||||
| Net Income Attributable to Noncontrolling Interests | (107) | (95) | (12) | (13) | % | |||||||||
| Net Income Attributable to Kinder Morgan, Inc. | $ | 2,613 | $ | 2,391 | $ | 222 | 9 | % | ||||||
| Basic and diluted earnings per share | $ | 1.17 | $ | 1.06 | $ | 0.11 | 10 | % | ||||||
| Basic and diluted weighted average shares outstanding | 2,220 | 2,234 | (14) | (1) | % | |||||||||
| Declared dividends per share | $ | 1.15 | $ | 1.13 | $ | 0.02 | 2 | % |
Our consolidated revenues primarily consist of services and sales revenue. Our services revenues include fees for transportation and other midstream services that we perform. Fluctuations in our consolidated services revenue largely reflect changes in volumes and/or in the rates we charge. Our consolidated sales revenues include sales of natural gas (includes natural gas and RNG), products (includes NGL, crude oil, CO2 and transmix) and other (includes RINs). Our consolidated sales revenue will fluctuate with commodity prices and volumes, and the costs of sales associated with purchases will usually have a commensurate and offsetting impact, except for the CO2 segment, which produces, instead of purchases, the crude oil, CO2, and RINs it sells. Additionally, fluctuations in revenues and costs of sales may be further impacted by gains or losses from derivative contracts that we use to manage our commodity price risk.
Below is a discussion of significant changes in our Consolidated Earnings Results for the comparable years ended 2024 and 2023:
Revenues
Revenues decreased $234 million in 2024 compared to 2023. The decrease was primarily due to (i) a $398 million decrease in product sales driven by lower volumes resulting primarily from contractual changes and an asset divestiture and (ii) a $326 million decrease in natural gas sales due to lower commodity prices partially offset by higher volumes. These decreases in sales revenues were partially offset by a $45 million increase in other sales driven by higher RIN sales. Revenues were
45
further reduced by $151 million for the impacts of derivative contracts used to hedge commodity sales which includes both realized and unrealized gains and losses from derivatives. Services revenues increased $515 million driven by (i) higher volumes, including from expansion projects; (ii) our late 2023 acquisition of the STX Midstream assets partially offset by a reduction in revenues related to divested assets; and (iii) higher rate escalations. The decrease in sales revenues had a corresponding decrease in our costs of sales as described below under “Operating Costs, Expenses and Other—Costs of sales.”
Operating Costs, Expenses and Other
Costs of Sales
Costs of sales decreased $601 million in 2024 compared to 2023. The decrease, which includes the impact of our divested assets, was primarily due to lower costs of sales for (i) natural gas of $447 million primarily due to lower commodity prices partially offset by higher volumes; and (ii) products of $269 million driven primarily by lower volumes partially offset by an increase of $145 million related to derivative contracts used to hedge commodity purchases which includes both realized and unrealized gains and losses from derivatives.
Operations and Maintenance
Operations and maintenance increased $165 million in 2024 compared to 2023. Increased costs were primarily driven by greater activity levels and inflation, including for service, integrity, labor and fuel costs.
DD&A
DD&A increased $104 million in 2024 compared to 2023. The increase was primarily due to our late 2023 acquisition of the STX Midstream assets and an increase in SACROC’s unit of production rate partially offset by the impact of our divested assets.
Other Income (Expense)
Interest, net
In the table above, we report our interest expense as “net,” meaning that we have subtracted interest income and capitalized interest from our total interest expense to arrive at one interest amount. Our interest expense, net increased $47 million in 2024 compared to 2023. The increase was primarily due to (i) higher average short-term and long-term debt balances driven by funding our STX Midstream acquisition; and (ii) higher interest rates associated with our fixed-to-variable interest rate swap agreements and our long-term debt; partially offset by a reduction in the notional balances associated with our fixed-to-variable interest rate swap agreements.
46
Non-GAAP Financial Measures
Reconciliations from Net Income Attributable to Kinder Morgan, Inc.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions, except per share amounts) | ||||||
| Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc. | ||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 2,613 | $ | 2,391 | ||
| Certain Items(a) | ||||||
| Change in fair value of derivative contracts | 72 | (126) | ||||
| (Gain) loss on divestitures and impairment, net | (69) | 67 | ||||
| Income tax Certain Items | (52) | 33 | ||||
| Other | 7 | 45 | ||||
| Total Certain Items | (42) | 19 | ||||
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $ | 2,571 | $ | 2,410 | ||
| Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock | ||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 2,613 | $ | 2,391 | ||
| Total Certain Items(b) | (42) | 19 | ||||
| Net income allocated to participating securities and other(c) | (14) | (14) | ||||
| Adjusted Net Income Attributable to Common Stock | $ | 2,557 | $ | 2,396 | ||
| Adjusted EPS | $ | 1.15 | $ | 1.07 | ||
| Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA | ||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 2,613 | $ | 2,391 | ||
| Total Certain Items(b) | (42) | 19 | ||||
| DD&A | 2,354 | 2,250 | ||||
| Amortization of excess cost of equity investments | 50 | 66 | ||||
| Income tax expense(d) | 739 | 682 | ||||
| Interest, net(e) | 1,849 | 1,804 | ||||
| Amounts from joint ventures | ||||||
| Unconsolidated joint venture DD&A | 359 | 323 | ||||
| Remove consolidated joint venture partners’ DD&A | (62) | (63) | ||||
| Unconsolidated joint venture income tax expense(f) | 78 | 89 | ||||
| Adjusted EBITDA | $ | 7,938 | $ | 7,561 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.
(b)See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.” for a detailed listing.
(c)Net income allocated to common stock and participating securities is based on the amount of dividends paid in the current period plus an allocation of the undistributed earnings or excess distributions over earnings to the extent that each security participates in earnings or excess distributions over earnings, as applicable. Other includes Adjusted net income in excess of distributions for participating securities of $1 million and none for 2024 and 2023, respectively.
(d)To avoid duplication, adjustments for income tax expense for 2024 and 2023 exclude $(52) million and $33 million, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.
(e)To avoid duplication, adjustments for interest, net for 2024 and 2023 exclude $(5) million and $(7) million, respectively, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items,” above.
(f)Includes the tax provision on Certain Items recognized by the investees that are taxable entities associated with our Citrus, NGPL Holdings and Products (SE) Pipe Line equity investments. The impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments is included within “Certain Items” above.
47
Below is a discussion of significant changes in our Adjusted Net Income Attributable to Kinder Morgan, Inc. and Adjusted EBITDA:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $ | 2,571 | $ | 2,410 | ||
| Adjusted EBITDA | 7,938 | 7,561 | ||||
| Change from prior period | Increase/(Decrease) | |||||
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $ | 161 | ||||
| Adjusted EBITDA | $ | 377 |
Adjusted Net Income Attributable to Kinder Morgan, Inc. increased $161 million in 2024 compared to 2023. The increase resulted primarily from favorable earnings in our Natural Gas Pipelines, Terminals and Products Pipelines business segments, which were also primary drivers of the increase in Adjusted EBITDA of $377 million, partially offset by an increase in DD&A expenses.
General and Administrative and Corporate Charges
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| General and administrative | $ | (712) | $ | (668) | ||
| Corporate charges | (24) | (91) | ||||
| Certain Items(a) | 7 | 45 | ||||
| General and administrative and corporate charges | $ | (729) | $ | (714) | ||
| Change from prior period | Earnings increase/(decrease) | |||||
| General and administrative | $ | (44) | ||||
| Corporate charges | 67 | |||||
| Total | $ | 23 |
(a)See “—Overview—Non-GAAP Financial Measures—Certain Items” above.
General and administrative expenses increased $44 million and corporate charges decreased $67 million in 2024 compared to 2023. The combined changes include $41 million consisting of higher labor and benefit-related costs, higher legal costs and higher corporate development costs, offset by lower pension costs of $30 million. In addition, the combined changes described above include $7 million of costs in 2024 and the impact of increased pension costs of $45 million in 2023 related to settlements made by our pension plans, which we treated as Certain Items.
48
Reconciliation of Segment EBDA to Adjusted Segment EBDA
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Segment EBDA(a) | ||||||
| Natural Gas Pipelines Segment EBDA | $ | 5,427 | $ | 5,282 | ||
| Certain Items(b) | ||||||
| Change in fair value of derivative contracts | 75 | (122) | ||||
| Gain on divestiture | (29) | — | ||||
| Natural Gas Pipelines Adjusted Segment EBDA | $ | 5,473 | $ | 5,160 | ||
| Products Pipelines Segment EBDA | $ | 1,173 | $ | 1,062 | ||
| Certain Items(b) | ||||||
| Change in fair value of derivative contracts | — | (1) | ||||
| Loss on impairment | — | 67 | ||||
| Products Pipelines Adjusted Segment EBDA | $ | 1,173 | $ | 1,128 | ||
| Terminals Segment EBDA | $ | 1,099 | $ | 1,040 | ||
| CO2 Segment EBDA | $ | 692 | $ | 689 | ||
| Certain Items(b) | ||||||
| Change in fair value of derivative contracts | 2 | 4 | ||||
| Gain on divestitures | (40) | — | ||||
| CO2 Adjusted Segment EBDA | $ | 654 | $ | 693 |
(a)Includes revenues, earnings from equity investments, operating expenses, other income, net, and other, net. Operating expenses include costs of sales, operations and maintenance expenses, and taxes, other than income taxes. See “—Overview—GAAP Financial Measures” above.
(b)See “—Overview—Non-GAAP Financial Measures—Certain Items” above.
49
Segment Earnings Results
Natural Gas Pipelines
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 8,942 | $ | 9,168 | ||
| Costs of sales | (2,837) | (3,258) | ||||
| Other operating expenses | (1,519) | (1,442) | ||||
| Other income | 47 | 12 | ||||
| Earnings from equity investments | 782 | 776 | ||||
| Other, net | 12 | 26 | ||||
| Segment EBDA | 5,427 | 5,282 | ||||
| Certain Items: | ||||||
| Change in fair value of derivative contracts | 75 | (122) | ||||
| Gain on divestiture | (29) | — | ||||
| Certain Items(a) | 46 | (122) | ||||
| Adjusted Segment EBDA | $ | 5,473 | $ | 5,160 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | 145 | ||||
| Adjusted Segment EBDA | $ | 313 | ||||
| Volumetric data(b) | ||||||
| Transport volumes (BBtu/d) | 44,252 | 44,132 | ||||
| Sales volumes (BBtu/d) | 2,576 | 2,346 | ||||
| Gathering volumes (BBtu/d) | 3,922 | 3,710 | ||||
| NGL (MBbl/d) | 38 | 34 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above. 2024 and 2023 Certain Items of $46 million and $(122) million, respectively, are associated with our Midstream business. For more detail of significant Certain Items, see the discussion of changes in Segment EBDA below.
(b)Joint venture throughput is reported at our ownership share. Volumes for acquired assets are included for all periods presented. However, EBDA contributions from acquisitions are included only for the periods subsequent to their acquisition. Volumes for assets sold are excluded for all periods presented.
50
Below are the changes in Natural Gas Pipelines Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| Midstream | $ | 1,799 | $ | 1,697 | $ | 102 | ||||
| East | 2,678 | 2,637 | 41 | |||||||
| West | 950 | 948 | 2 | |||||||
| Total Natural Gas Pipelines | $ | 5,427 | $ | 5,282 | $ | 145 |
The changes in Natural Gas Pipelines Segment EBDA in the comparable years of 2024 and 2023 are explained by the following discussion:
•The $102 million (6%) increase in Midstream was favorably impacted by (i) our STX Midstream acquired assets partially offset by our divested assets; (ii) increased demand and rates for our services on our Texas intrastate systems and increased sales margin driven by lower prices on costs of sales and higher volumes, partially offset by higher operating expenses; and (iii) higher equity earnings from PHP driven by an expansion project that went into service in November 2023. These increases were partially offset by (i) lower sales margin on our Altamont assets driven by higher prices on NGL purchases and higher natural gas purchase volumes related to contract re-negotiations; (ii) lower sales margin on our South Texas assets due to lower volumes partially offset by higher NGL prices; and (iii) lower natural gas sales margin on our Hiland Midstream assets as a result of lower prices and a reduction in gathering revenues from lower volumes partially offset by higher rates.
In addition, Midstream was affected by (i) non-cash mark-to-market derivative contracts used to hedge forecasted commodity sales and purchases, which increased costs of sales and decreased revenues; and (ii) a gain on sale of assets in 2024, all of which we treated as Certain Items.
Overall, Midstream’s revenue changes are partially offset by corresponding changes in costs of sales.
•The $41 million (2%) increase in East was impacted by (i) expansion projects on TGP that went into service in July 2024 and November 2023 partly offset by its higher operating costs and an increase in legal reserves; and (ii) increased demand for services on our Stagecoach assets. These increases were also partially offset by (i) lower equity earnings from MEP driven by lower contracted rates; and (ii) timing of revenue recognition associated with a prepaid customer contract on SLNG.
•The $2 million (—%) increase in West was primarily due to increased demand for services on CPGPL and WIC, and an insurance settlement received by EPNG in the 2024 period. These increases were largely offset by lower gas sales margin and higher operating and maintenance costs on EPNG.
51
Products Pipelines
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 2,955 | $ | 3,066 | ||
| Costs of sales | (1,394) | (1,588) | ||||
| Other operating expenses | (456) | (436) | ||||
| Other income (expense) | 1 | (4) | ||||
| Earnings from equity investments | 66 | 23 | ||||
| Other, net | 1 | 1 | ||||
| Segment EBDA | 1,173 | 1,062 | ||||
| Certain Items: | ||||||
| Change in fair value of derivative contracts | — | (1) | ||||
| Loss on impairment | — | 67 | ||||
| Certain Items(a) | — | 66 | ||||
| Adjusted Segment EBDA | $ | 1,173 | $ | 1,128 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | 111 | ||||
| Adjusted Segment EBDA | $ | 45 | ||||
| Volumetric data(b) | ||||||
| Gasoline(c) | 977 | 980 | ||||
| Diesel fuel | 361 | 351 | ||||
| Jet fuel | 294 | 285 | ||||
| Total refined product volumes | 1,632 | 1,616 | ||||
| Crude and condensate | 471 | 483 | ||||
| Total delivery volumes (MBbl/d) | 2,103 | 2,099 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above. 2023 Certain Items of (i) $(1) million is associated with our Southeast Refined Products business and (ii) $67 million is associated with our Crude and Condensate business. For more detail of significant Certain Items, see the discussion of changes in Segment EBDA below.
(b)Joint venture throughput is reported at our ownership share.
(c)Volumes include ethanol pipeline volumes.
Below are the changes in Products Pipelines Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| West Coast Refined Products | $ | 604 | $ | 519 | $ | 85 | ||||
| Crude and Condensate | 280 | 265 | 15 | |||||||
| Southeast Refined Products | 289 | 278 | 11 | |||||||
| Total Products Pipelines | $ | 1,173 | $ | 1,062 | $ | 111 |
The changes in Products Pipelines Segment EBDA in the comparable years of 2024 and 2023 are explained by the following discussion:
•The $85 million (16%) increase in West Coast Refined Products resulted from higher transportation rates and volumes
52
and increased renewable diesel terminal activity on our Pacific operations.
•The $15 million (6%) increase in Crude and Condensate was impacted by an increase of $67 million to equity earnings for a non-cash impairment in the 2023 period related to our investment in Double Eagle Pipeline LLC, which we treated as a Certain Item.
In addition, Crude and Condensate was unfavorably impacted by a decrease in equity earnings from Double Eagle Pipeline LLC, excluding the impairment discussed above, due to unfavorable recontracting and, on Bakken Crude assets, lower gathering volumes partially offset by higher transportation rates. Our Crude and Condensate business also had lower revenues with a corresponding decrease in costs of sales, resulting primarily from decreased sales volumes.
•The $11 million (4%) increase in Southeast Refined Products was driven by an increase in equity earnings from Products (SE) Pipe Line primarily due to higher rates and higher butane blending sales volumes at our South East Terminals.
53
Terminals
| Year Ended December 31, | |||||
|---|---|---|---|---|---|
| 2024 | 2023 | ||||
| (In millions, except operating statistics) | |||||
| Revenues | $ | 2,022 | $ | 1,917 | |
| Costs of sales | (42) | (33) | |||
| Other operating expenses | (904) | (863) | |||
| Other income | 5 | 2 | |||
| Earnings from equity investments | 8 | 9 | |||
| Other, net | 10 | 8 | |||
| Segment EBDA | $ | 1,099 | $ | 1,040 | |
| Change from prior period | Increase/(Decrease) | ||||
| Segment EBDA | $ | 59 | |||
| Volumetric data(a) | |||||
| Liquids leasable capacity (MMBbl) | 78.6 | 78.7 | |||
| Liquids utilization %(b) | 94.6 | % | 93.6 | % | |
| Bulk transload tonnage (MMtons) | 53.7 | 53.3 |
(a)Volumes for facilities divested, idled, and/or held for sale are excluded for all periods presented.
(b)The ratio of our tankage capacity in service to liquids leasable capacity.
For purposes of the following tables and related discussions, the results of operations of our terminals held for sale or divested, including any associated gain or loss on sale, are reclassified for all periods presented from the historical business grouping and included within the Other group.
Below are the changes in Terminals Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| Liquids | $ | 633 | $ | 601 | $ | 32 | ||||
| Jones Act tankers | 195 | 177 | 18 | |||||||
| Bulk | 267 | 256 | 11 | |||||||
| Other | 4 | 6 | (2) | |||||||
| Total Terminals | $ | 1,099 | $ | 1,040 | $ | 59 |
The changes in Terminals Segment EBDA in the comparable years of 2024 and 2023 are explained by the following discussion:
•The $32 million (5%) increase in Liquids was primarily driven by (i) contributions from expansion projects; (ii) higher throughput and ancillary fees primarily at our Houston Ship Channel hub facilities; and (iii) higher rates and utilization, primarily at our New York Harbor hub facilities, partially offset by higher labor and maintenance expenses.
•The $18 million (10%) increase in Jones Act tankers was primarily due to higher average charter rates and lower operating costs.
•The $11 million (4%) increase in Bulk was primarily due to increased volume and related handling and ancillary charges for petroleum coke, coal, soda ash and fertilizer. These increases were partially offset by higher labor and maintenance expenses and demurrage costs incurred at our International Marine Terminal.
54
CO2
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 1,204 | $ | 1,209 | ||
| Costs of sales | (82) | (77) | ||||
| Other operating expenses | (504) | (473) | ||||
| Other income | 40 | — | ||||
| Earnings from equity investments | 34 | 30 | ||||
| Segment EBDA | 692 | 689 | ||||
| Certain Items: | ||||||
| Change in fair value of derivative contracts | 2 | 4 | ||||
| Gain of divestitures | (40) | — | ||||
| Certain Items(a) | (38) | 4 | ||||
| Adjusted Segment EBDA | $ | 654 | $ | 693 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | 3 | ||||
| Adjusted Segment EBDA | $ | (39) | ||||
| Volumetric data(b) | ||||||
| SACROC oil production | 19.01 | 20.22 | ||||
| Yates oil production | 6.13 | 6.63 | ||||
| Other | 1.02 | 1.08 | ||||
| Total oil production, net (MBbl/d)(c) | 26.16 | 27.93 | ||||
| NGL sales volumes, net (MBbl/d)(c) | 8.57 | 8.97 | ||||
| CO2 sales volumes, net (Bcf/d) | 0.322 | 0.336 | ||||
| RNG sales volumes (BBtu/d) | 9 | 6 | ||||
| Realized weighted average oil price ($ per Bbl) | $ | 68.46 | $ | 67.42 | ||
| Realized weighted average NGL price ($ per Bbl) | $ | 30.83 | $ | 30.84 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above. 2024 and 2023 Certain Items are associated with our Oil and Gas Producing activities. For more detail of significant Certain Items, see the discussion of changes in Segment EBDA below.
(b)Volumes for acquired assets are included for all periods presented, however, EBDA contributions from acquisitions are included only for the periods subsequent to their acquisition. Volumes for assets sold are excluded for all periods presented.
(c)Net of royalties and outside working interests.
55
Below are the changes in CO2 Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| Oil and Gas Producing activities | $ | 447 | $ | 473 | $ | (26) | ||||
| Source and Transportation activities | 195 | 187 | 8 | |||||||
| Subtotal | 642 | 660 | (18) | |||||||
| Energy Transition Ventures | 50 | 29 | 21 | |||||||
| Total CO2 | $ | 692 | $ | 689 | $ | 3 |
The changes in CO2 Segment EBDA in the comparable years of 2024 and 2023 are explained by the following discussion:
•The $26 million (5%) decrease in Oil and Gas Producing activities resulted primarily from (i) lower crude oil volumes; (ii) our divested assets; and (iii) higher power costs. These decreases were partially offset by our acquired assets and higher realized crude oil prices.
In addition, Oil and Gas Producing activities was favorably impacted by (i) a $40 million gain on sale of oil and gas producing fields; and (ii) non-cash mark-to-market derivative hedge contracts, which increased revenues, all of which we treated as Certain Items.
•The $8 million (4%) increase in Source and Transportation activities was primarily due to higher volumes in 2024, resulting from a refinery outage in 2023 on our Wink pipeline, and lower integrity maintenance costs in 2024. These increases were partially offset by lower CO2 sales volumes and realized prices.
•The $21 million (72%) increase in Energy Transition Ventures activities was primarily due to higher RIN sales margin resulting from increased volumes partially offset by higher operating expenses.
We believe that our existing hedge contracts in place within our CO2 business segment substantially mitigate commodity price sensitivities in the near-term and to lesser extent over the following few years from price exposure. Below is a summary of our CO2 business segment hedges outstanding as of December 31, 2024.
| 2025 | 2026 | 2027 | 2028 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Crude Oil(a) | ||||||||||||||
| Price ($ per Bbl) | $ | 66.61 | $ | 65.94 | $ | 65.71 | $ | 64.55 | ||||||
| Volume (MBbl/d) | 20.90 | 13.40 | 8.10 | 3.70 | ||||||||||
| NGL | ||||||||||||||
| Price ($ per Bbl) | $ | 48.98 | ||||||||||||
| Volume (MBbl/d) | 3.13 |
(a)Includes WTI.
Liquidity and Capital Resources
General
As of December 31, 2024, we had $88 million of “Cash and cash equivalents,” an increase of $5 million from December 31, 2023. Additionally, as of December 31, 2024, we had borrowing capacity of approximately $3.1 billion under our credit facility (discussed below in “—Short-term Liquidity”). As discussed further below, we believe our cash flows from operating activities, cash position and remaining borrowing capacity on our credit facility is more than adequate to allow us to manage our day-to-day cash requirements and anticipated obligations.
We have consistently generated substantial cash flow from operations, providing a source of funds of $5,635 million and $6,491 million in 2024 and 2023, respectively. The year-to-year decrease is discussed below in “—Cash Flows—Operating Activities.” We primarily rely on cash provided by operations to fund our operations as well as our debt service, sustaining
56
capital expenditures, dividend payments and our growth capital expenditures; however, we may access the debt capital markets from time to time to refinance our maturing long-term debt and finance incremental investments, if any. From time to time, short-term borrowings are used to fund working capital and finance incremental capital investments, if any. Incremental capital investments initially funded through short-term borrowings may periodically be replaced with long-term financing and/or paid down using retained cash from operations.
Our Board declared a quarterly dividend of $0.2875 per share for the fourth quarter of 2024, consistent with previous quarters in 2024. The total of the dividends declared for 2024 of $1.15 represents a 2% increase over total dividends declared for 2023.
We use interest rate swap agreements to convert a portion of the underlying cash flows related to our long-term fixed-rate debt securities (senior notes) into variable-rate debt in order to achieve our desired mix of fixed and variable rate debt. As of December 31, 2024 and 2023, $3,621 million (11%) and $8,253 million (26%), respectively, of the principal amount of our debt balances were subject to variable interest rates—either as short-term or long-term variable-rate debt obligations or as fixed-rate debt converted to variable rates through the use of interest rate swaps. The amounts at December 31, 2024 and 2023 include $3,250 million and $6,200 million, respectively, of interest rate swap agreements and $331 million and $1,989 million, respectively, of commercial paper notes. The interest rate swap agreements as of December 31, 2024 are net of $1,500 million of variable-to-fixed interest rate swap agreements which expire December 2025.
On February 1, 2024, we issued, in a registered offering, two series of senior notes consisting of $1,250 million aggregate principal amount of 5.00% senior notes due 2029 and $1,000 million aggregate principal amount of 5.40% senior notes due 2034 for combined net proceeds of $2,230 million, which were used to repay short-term borrowings, to fund maturing debt and for general corporate purposes.
On July 31, 2024, we issued, in a registered offering, two series of senior notes consisting of $500 million aggregate principal amount of 5.10% senior notes due 2029 and $750 million aggregate principal amount of 5.95% senior notes due 2054 and received combined net proceeds of $1,235 million, which were used to repay short-term borrowings, to fund maturing debt and for general corporate purposes.
During the year ended December 31, 2024, upon maturity, we repaid our 4.15% senior notes, our 4.30% senior notes and our 4.25% senior notes.
For additional information about our outstanding senior notes and debt-related transactions in 2024, see Note 8 “Debt” to our consolidated financial statements. For information about our interest rate risk, see Note 13 “Risk Management—Interest Rate Risk Management” to our consolidated financial statements and Item 7A. “Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.”
Short-term Liquidity
As of December 31, 2024, our principal sources of short-term liquidity are (i) cash from operations; and (ii) our $3.5 billion credit facility with an available capacity of approximately $3.1 billion and an associated $3.5 billion commercial paper program. The loan commitments under our credit facility can be used for working capital and other general corporate purposes and as a backup to our commercial paper program. Commercial paper borrowings and letters of credit reduce borrowings allowed under our credit facility. We provide for liquidity by maintaining a sizable amount of excess borrowing capacity under our credit facility and, as previously discussed, have consistently generated strong cash flows from operations.
As of December 31, 2024, our $2,009 million of short-term debt consisted primarily of senior notes that mature in the next twelve months and commercial paper borrowings. We intend to fund our debt as it becomes due, primarily through credit facility borrowings, commercial paper borrowings, cash flows from operations, and/or issuing new long-term debt. Our short-term debt balance as of December 31, 2023 was $4,049 million.
We had working capital (defined as current assets less current liabilities) deficits of $2,580 million and $4,679 million as of December 31, 2024 and 2023, respectively. The overall $2,099 million favorable change from year-end 2023 was primarily due to (i) a $1,658 million decrease in commercial paper borrowings resulting from refinancing a portion of our short-term borrowings into long-term debt with the issuance of senior notes in 2024; (ii) a $400 million decrease in long-term debt maturing in the next twelve months; and (iii) a $113 million increase in restricted deposits primarily associated with our derivative collateral requirements, partially offset by a $111 million net unfavorable change in our accounts receivables and payables. Generally, our working capital varies due to factors such as the timing of scheduled debt payments, timing
57
differences in the collection and payment of receivables and payables, the change in fair value of our derivative contracts and changes in our cash and cash equivalent balances as a result of excess cash from operations after payments for investing and financing activities (discussed below in “—Long-term Financing” and “—Capital Expenditures”).
We employ a centralized cash management program for our U.S.-based bank accounts that concentrates the cash assets of our wholly owned subsidiaries in joint accounts for the purpose of providing financial flexibility and lowering the cost of borrowing. These programs provide that funds in excess of the daily needs of our wholly owned subsidiaries are concentrated, consolidated or otherwise made available for use by other entities within the consolidated group. We place no material restrictions on the ability to move cash between entities, payment of intercompany balances or the ability to upstream dividends to KMI other than restrictions that may be contained in agreements governing the indebtedness of those entities.
Credit Ratings and Capital Market Liquidity
We believe that our capital structure will continue to allow us to achieve our business objectives. We expect that our short-term liquidity needs will be met primarily through retained cash from operations or short-term borrowings. Generally, we anticipate re-financing maturing long-term debt obligations in the debt capital markets and are therefore subject to certain market conditions which could result in higher costs or negatively affect our and/or our subsidiaries’ credit ratings. A decrease in our credit ratings could negatively impact our borrowing costs and could limit our access to capital.
The following table represents our debt ratings as of December 31, 2024.
| Rating agency | Short-term rating | Long-term rating | Outlook | ||
|---|---|---|---|---|---|
| Standard and Poor’s(a) | A-2 | BBB | Stable | ||
| Moody’s Investor Services | Prime-2 | Baa2 | Stable | ||
| Fitch Ratings, Inc. | F2 | BBB | Stable |
(a)On February 12, 2025, Standard and Poor’s upgraded our outlook to positive.
Long-term Financing
Our equity consists of Class P common stock with a par value of $0.01 per share. We do not expect to need to access the equity capital markets to fund our discretionary capital investments for the foreseeable future. See also “—Dividends and Stock Buy-back Program” below for additional discussion related to our dividends and stock buy-back program.
From time to time, we issue long-term debt securities, often referred to as senior notes. Our senior notes issued to date, other than those issued by certain of our subsidiaries, generally have very similar terms, except for interest rates, maturity dates and prepayment premiums. All of our fixed rate senior notes provide that the notes may be redeemed at any time at a price equal to 100% of the principal amount of the notes plus accrued interest to the redemption date, and, in most cases, plus a make-whole premium. In addition, from time to time, our subsidiaries issue long-term debt securities. We and almost all of our direct and indirect wholly owned domestic subsidiaries are parties to a cross guaranty wherein each party guarantees each other party’s debt. See “—Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries.” As of December 31, 2024 and 2023, the aggregate principal amount outstanding of our various long-term debt obligations (excluding current maturities) was $29,779 million and $27,880 million, respectively.
Capital Expenditures
We account for our capital expenditures in accordance with GAAP. Additionally, we distinguish between capital expenditures as follows:
| Type of Expenditure | Physical Determination of Expenditure | |
|---|---|---|
| Sustaining capital expenditures | •Investments to maintain the operational integrity and extend the useful life of our assets | |
| Expansion capital expenditures (discretionary capital expenditures) | •Investments to expand throughput or capacity from that which existed immediately prior to the making or acquisition of additions or improvements |
Budgeting of maintenance capital expenditures, which we refer to as sustaining capital expenditures, is done annually on a bottom-up basis. For each of our assets, we budget for and make those sustaining capital expenditures that are necessary to maintain safe and efficient operations, meet customer needs and comply with our operating policies and applicable law. We
58
may budget for and make additional sustaining capital expenditures that we expect to produce economic benefits such as increasing efficiency and/or lowering future expenses. Budgeting and approval of expansion capital expenditures generally occurs periodically throughout the year on a project-by-project basis in response to specific investment opportunities identified by our business segments from which we generally expect to receive sufficient returns to justify the expenditures. Assets comprising expansion capital projects could result in additional sustaining capital expenditures over time. The need for sustaining capital expenditures in respect of newly constructed assets tends to be minimal but tends to increase over time as such assets age and experience wear and tear. Regardless of whether assets result from sustaining or expansion capital expenditures, once completed, the addition of such assets to our depreciable asset base will impact our calculation of depreciation, depletion and amortization over the remaining useful lives of the impacted or resulting assets.
Generally, the determination of whether a capital expenditure is classified as sustaining or as expansion capital expenditures is made on a project level. The classification of our capital expenditures as expansion capital expenditures or as sustaining capital expenditures is made consistent with our accounting policies and is generally a straightforward process, but in certain circumstances can be a matter of management judgment and discretion.
Our capital expenditures for the year ended December 31, 2024, and the amount we expect to spend for 2025 to sustain our assets and expand our business are as follows:
| 2024 | Expected 2025 | |||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Capital expenditures: | ||||||
| Sustaining capital expenditures | $ | 1,009 | $ | 938 | ||
| Expansion capital expenditures | 1,708 | 2,182 | ||||
| Accrued capital expenditures, contractor retainage and other | (88) | — | ||||
| Capital expenditures | $ | 2,629 | $ | 3,120 | ||
| Add: | ||||||
| Sustaining capital expenditures of unconsolidated joint ventures(a) | $ | 189 | $ | 184 | ||
| Investments in unconsolidated joint ventures(b) | 178 | 166 | ||||
| Less: Consolidated joint venture partners’ sustaining capital expenditures | (10) | (10) | ||||
| Less: Consolidated joint venture partners’ expansion capital expenditures | (24) | (8) | ||||
| Less: Insurance reimbursement related to a sustaining capital expenditure | (23) | — | ||||
| Acquisition | 60 | — | ||||
| Accrued capital expenditures, contractor retainage and other | 88 | — | ||||
| Total capital investments | $ | 3,087 | $ | 3,452 |
(a)Sustaining capital expenditures by our joint ventures generally do not require cash outlays by us.
(b)Reflects cash contributions to unconsolidated joint ventures. Also includes contributions to an unconsolidated joint venture that are netted within the amount the joint venture declares as a distribution to us.
59
Our capital investments consist of the following:
| 2024 | Expected 2025 | |||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Sustaining capital investments | ||||||
| Capital expenditures for property, plant and equipment | $ | 1,009 | $ | 938 | ||
| Sustaining capital expenditures of unconsolidated joint ventures(a) | 189 | 184 | ||||
| Less: Consolidated joint venture partners’ sustaining capital expenditures | (10) | (10) | ||||
| Less: Insurance reimbursement related to a sustaining capital expenditure | (23) | — | ||||
| Total sustaining capital investments | 1,165 | 1,112 | ||||
| Expansion capital investments | ||||||
| Capital expenditures for property, plant and equipment | 1,708 | 2,182 | ||||
| Investments in unconsolidated joint ventures(b) | 178 | 166 | ||||
| Less: Consolidated joint venture partners’ expansion capital expenditures | (24) | (8) | ||||
| Acquisition | 60 | — | ||||
| Total expansion capital investments | 1,922 | 2,340 | ||||
| Total capital investments | $ | 3,087 | $ | 3,452 |
(a)Sustaining capital expenditures by our joint ventures generally do not require cash outlays by us.
(b)Reflects cash contributions to unconsolidated joint ventures. Also includes contributions to an unconsolidated joint venture that are netted within the amount the joint venture declares as a distribution to us.
Impact of Regulation
The trend toward increasingly stringent regulations creates uncertainty regarding our capital and operating expenditure requirements over the longer term. For example, the EPA’s final rule known as the “Good Neighbor Plan” (the Plan) became effective on August 4, 2023. As a precursor to the Plan, the EPA disapproved state implementation plans, or SIPs, submitted under the interstate transport (Good Neighbor) provisions of the Clean Air Act for the 2015 Ozone NAAQS. The Plan, which imposes prescriptive emission standards for several sectors, including natural gas pipelines, covers 23 states; however, 12 states were awarded stays pending their respective appeals of the EPA’s disapproval of their SIPs.
Multiple legal challenges to the Plan have been filed, including by us. See Note 17, “Litigation and Environmental—Environmental Matters—Challenge to Federal “Good Neighbor Plan,” to our consolidated financial statements. We believe that the Plan is deeply flawed and that numerous and substantial bases for challenging the Plan exist, as evidenced by the U.S. Supreme Court ruling on June 27, 2024, staying enforcement of the Plan pending a decision by the U.S. Court of Appeals for the District of Columbia (D.C. Circuit) on its pending review of the Plan and any subsequent appeal to the Supreme Court. In reaching its decision, the Supreme Court found that the parties challenging the Plan are likely to prevail on their argument that the Plan was not reasonably explained, that the EPA failed to supply a satisfactory explanation for its action, and that the EPA ignored an important aspect of the problem it was attempting to solve by promulgating the Plan. The EPA has no legal basis to enforce the Plan in any state while the Supreme Court stay remains in place. In addition, the stays of underlying SIP disapprovals also serve to prevent enforcement of the Plan in those states. The D.C. Circuit returned the consolidated cases to its active docket on January 13, 2025; however, on February 6, 2025, the EPA filed a motion asking the court to hold the cases in abeyance for 60 days to allow the Trump Administration time to familiarize themselves with the Plan, receive briefing from the EPA about the cases and the Plan, and decide what action on the Plan, if any, is necessary.
The Plan would require installation of more stringent air pollution controls on hundreds of existing internal combustion engines used by our Natural Gas Pipelines business segment. If the Plan ultimately were to take effect in its current form (including full compliance by a revised compliance deadline (originally May 1, 2026) accounting for the stays, and assuming failure of all challenges to SIP disapprovals and the Plan), we currently estimate that it would have a material impact on us, including estimated costs necessary to comply with the Plan ranging from $1.5 billion to $1.8 billion (including costs for joint ventures that we operate, net to our interests in such joint ventures), potential shortages of equipment resulting in our inability to comply with the Plan, and operational disruptions. Given the extensive pending litigation, and more recently, the change in U.S. presidential administrations and EPA’s filing with the U.S. Court of Appeals for the District of Columbia Circuit on February 6, 2025, impacts of the Plan are difficult to predict. The outcomes of these numerous lawsuits may significantly decrease or delay our exposure. In addition, we would seek to mitigate the impacts and to recover expenditures through adjustments to our rates on our regulated assets where available.
60
The cost estimates discussed above are preliminary, based on a number of assumptions and subject to significant variation, including outside of the ranges provided. Costs are assumed based on the average cost incurred historically for a typical retrofit of an average engine. These estimates reflect only the anticipated upgrades that would need to be performed (and in the case of joint ventures, only on assets that we operate) and do not take into account potential complications such as additional maintenance requirements that may be identified during the upgrade process.
Off Balance Sheet Arrangements
We have invested in entities that are not consolidated in our financial statements. For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see Note 12 “Commitments and Contingent Liabilities” to our consolidated financial statements. Additional information regarding the nature and business purpose of our investments is included in Note 6 “Investments” to our consolidated financial statements.
Contractual Obligations and Commercial Commitments
The table below provides a summary of our material cash requirements.
| Payments due by period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | ||||||||||||||
| (In millions) | ||||||||||||||||||
| Contractual obligations: | ||||||||||||||||||
| Debt borrowings-principal payments(a) | $ | 31,788 | $ | 2,009 | $ | 1,974 | $ | 3,648 | $ | 24,157 | ||||||||
| Interest payments(b) | 21,051 | 1,670 | 3,219 | 2,949 | 13,213 | |||||||||||||
| Lease obligations(c) | 326 | 72 | 84 | 48 | 122 | |||||||||||||
| Pension and OPEB plans(d) | 311 | 64 | 29 | 26 | 192 | |||||||||||||
| Transportation, volume and storage agreements(e) | 622 | 164 | 224 | 110 | 124 | |||||||||||||
| Other obligations(f) | 254 | 56 | 64 | 32 | 102 | |||||||||||||
| Total | $ | 54,352 | $ | 4,035 | $ | 5,594 | $ | 6,813 | $ | 37,910 | ||||||||
| Other commercial commitments: | ||||||||||||||||||
| Standby letters of credit(g) | $ | 132 | $ | 83 | $ | 49 | ||||||||||||
| Capital expenditures(h) | $ | 809 | $ | 691 | $ | 115 | $ | 3 |
(a)See Note 8 “Debt” to our consolidated financial statements.
(b)Interest payment obligations exclude adjustments for interest rate swap agreements and assume no change in variable interest rates from those in effect at December 31, 2024.
(c)Represents commitments pursuant to the terms of operating lease agreements as of December 31, 2024.
(d)Represents the amount by which the benefit obligations exceeded the fair value of plan assets at year-end for pension and OPEB plans whose accumulated postretirement benefit obligations exceeded the fair value of plan assets. The payments by period include expected pension contributions in 2025 and estimated benefit payments for underfunded plans in all years.
(e)Primarily represents transportation agreements of $277 million, storage agreements for capacity of $230 million and NGL volume agreements of $68 million.
(f)Primarily includes (i) rights-of-way obligations; and (ii) environmental liabilities related to sites that we own or have a contractual or legal obligation with a regulatory agency or property owner upon which we will perform remediation activities. These environmental liabilities are included within “Other current liabilities” and “Other long-term liabilities and deferred credits” in our consolidated balance sheet as of December 31, 2024.
(g)The $132 million in letters of credit outstanding as of December 31, 2024 consisted of the following (i) $51 million under six letters of credit for insurance purposes; (ii) a $46 million letter of credit supporting our International Marine Terminals Partnership Plaquemines Bond; and (iii) a combined $35 million in thirty-two letters of credit supporting environmental and other obligations of us and our subsidiaries.
(h)Represents commitments for the purchase of plant, property and equipment as of December 31, 2024.
61
Cash Flows
The following table summarizes our net cash flows provided by (used in) operating, investing and financing activities between 2024 and 2023.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | Changes | ||||||||
| (In millions) | ||||||||||
| Net Cash Provided by (Used in) | ||||||||||
| Operating Activities | $ | 5,635 | $ | 6,491 | $ | (856) | ||||
| Investing Activities | (2,629) | (4,175) | 1,546 | |||||||
| Financing Activities | (2,887) | (3,014) | 127 | |||||||
| Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits | (1) | — | (1) | |||||||
| Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Deposits | $ | 118 | $ | (698) | $ | 816 |
Operating Activities
$856 million less cash provided by operating activities in the comparable years of 2024 and 2023 is explained by the following discussion.
•an $843 million decrease in cash related to a prepayment received of certain fixed reservation charges under long-term transportation and terminaling contracts in 2023. See Note 14 “Revenue Recognition” to our consolidated financial statements for further information regarding this prepayment; and
•a $359 million decrease in cash associated with net changes in working capital items and other non-current assets and liabilities, excluding the customer prepayment discussed above. The decrease was primarily driven by (i) the decrease in the weighted-average cost of gas in underground storage inventory in 2023; and (ii) a decrease in cash margin deposits posted by our counterparties as collateral; partially offset by
•a $346 million increase in cash after adjusting the $234 million increase in net income by the combined effects of the period-to-period net changes in non-cash items. See “—Results of Operations” for a discussion of items impacting net income.
Investing Activities
$1,546 million less cash used in investing activities in the comparable years of 2024 and 2023 is explained by the following discussion.
•a $1,780 million decrease in expenditures for the acquisition of assets and investments, net of cash acquired, primarily driven by $1,829 million of net cash used for the acquisition of STX Midstream in 2023. See Note 3 “Acquisitions and Divestitures” to our consolidated financial statements for further information regarding this acquisition; and
•a $91 million decrease in cash used for contributions to equity investees driven primarily by lower contributions to PHP and Greenholly Gathering Pipeline LLC, partially offset by higher contributions to SNG in the 2024 period compared to the 2023 period; partially offset by
•a $312 million increase in capital expenditures primarily driven by expansion projects in our Natural Gas Pipelines business segment.
Financing Activities
$127 million less cash used in financing activities in the comparable years of 2024 and 2023 is explained by the following discussion.
•a $515 million decrease in cash used for share repurchases under our share buy-back program; partially offset by
•a $363 million net increase in cash used related to debt activity as a result of net debt reduction in 2024 compared to net issuances in 2023.
62
Dividends and Stock Buy-back Program
The table below reflects the declaration of dividends of $1.15 per share for 2024:
| Three months ended | Total quarterly dividend per share for the period | Date of declaration | Date of record | Date of dividend | ||||
|---|---|---|---|---|---|---|---|---|
| March 31, 2024 | $0.2875 | April 17, 2024 | April 30, 2024 | May 15, 2024 | ||||
| June 30, 2024 | 0.2875 | July 17, 2024 | July 31, 2024 | August 15, 2024 | ||||
| September 30, 2024 | 0.2875 | October 16, 2024 | October 31, 2024 | November 15, 2024 | ||||
| December 31, 2024 | 0.2875 | January 22, 2025 | February 3, 2025 | February 18, 2025 |
We expect to continue to return additional value to our shareholders in 2025 through our previously announced dividend increase. We plan to increase our dividend by 2% to $1.17 per common share in 2025. We have a board-approved share buy-back program that authorizes share repurchase of up to $3 billion that began in December 2017. Since December 2017, in total, we have repurchased approximately 86 million shares of our Class P common stock under the program at an average price of $17.09 per share for $1,472 million, leaving a remaining capacity of approximately $1.5 billion. For information on our stock buy-back program, see Note 10 “Stockholders’ Equity” to our consolidated financial statements.
The actual amount of dividends to be paid on our capital stock will depend on many factors, including our financial condition and results of operations, liquidity requirements, business prospects, capital requirements, legal, regulatory and contractual constraints, tax laws, Delaware laws and other factors. See Item 1A. “Risk Factors—Risks Related to Ownership of Our Capital Stock—The guidance we provide for our anticipated dividends is based on estimates. Circumstances may arise that lead to conflicts between using funds to pay anticipated dividends or to invest in our business.” All of these matters will be taken into consideration by our Board when declaring dividends.
Our dividends are not cumulative. Consequently, if dividends on our stock are not paid at the intended levels, our stockholders are not entitled to receive those payments in the future. Our dividends generally will be paid on or about the 15th day of each February, May, August and November.
63
Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries
KMI and certain subsidiaries (Subsidiary Issuers) are issuers of certain debt securities. KMI and substantially all of KMI’s wholly owned domestic subsidiaries (Subsidiary Guarantors), are parties to a cross guarantee agreement whereby each party to the agreement unconditionally guarantees, jointly and severally, the payment of specified indebtedness of each other party to the agreement. Accordingly, with the exception of certain subsidiaries identified as subsidiary non-guarantors (Subsidiary Non-Guarantors), the parent issuer, Subsidiary Issuers and Subsidiary Guarantors (the “Obligated Group”) are all guarantors of each series of our guaranteed debt (Guaranteed Notes). As a result of the cross guarantee agreement, a holder of any of the Guaranteed Notes issued by KMI or a Subsidiary Issuer is in the same position with respect to the net assets, and income of KMI and the Subsidiary Issuers and Guarantors. The only amounts that are not available to the holders of each of the Guaranteed Notes to satisfy the repayment of such securities are the net assets, and income of the Subsidiary Non-Guarantors.
In lieu of providing separate financial statements for the Obligated Group, we have presented the accompanying supplemental summarized combined income statement and balance sheet information for the Obligated Group based on Rule 13-01 of the SEC’s Regulation S-X. Also, see Exhibit 10.11 to this report “Cross Guarantee Agreement, dated as of November 26, 2014, among KMI and certain of its subsidiaries, with schedules updated as of December 31, 2024.”
All significant intercompany items among the Obligated Group have been eliminated in the supplemental summarized combined financial information. The Obligated Group’s investment balances in Subsidiary Non-Guarantors have been excluded from the supplemental summarized combined financial information. Significant intercompany balances and activity for the Obligated Group with other related parties, including Subsidiary Non-Guarantors (referred to as “affiliates”), are presented separately in the accompanying supplemental summarized combined financial information.
Excluding fair value adjustments, as of December 31, 2024 and 2023, the Obligated Group had $31,052 million and $31,167 million, respectively, of Guaranteed Notes outstanding.
Summarized combined balance sheet and income statement information for the Obligated Group follows:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| Summarized Combined Balance Sheet Information | 2024 | 2023 | ||||
| (In millions) | ||||||
| Current assets | $ | 2,216 | $ | 2,246 | ||
| Current assets - affiliates | 735 | 760 | ||||
| Noncurrent assets | 63,267 | 62,877 | ||||
| Noncurrent assets - affiliates | 813 | 903 | ||||
| Total Assets | $ | 67,031 | $ | 66,786 | ||
| Current liabilities | $ | 4,737 | $ | 6,907 | ||
| Current liabilities - affiliates | 758 | 734 | ||||
| Noncurrent liabilities | 34,052 | 31,681 | ||||
| Noncurrent liabilities - affiliates | 1,561 | 1,306 | ||||
| Total Liabilities | 41,108 | 40,628 | ||||
| Kinder Morgan, Inc.’s stockholders’ equity | 25,923 | 26,158 | ||||
| Total Liabilities and Stockholders’ Equity | $ | 67,031 | $ | 66,786 |
| Summarized Combined Income Statement Information | Year Ended December 31, 2024 | ||
|---|---|---|---|
| (In millions) | |||
| Revenues | $ | 13,678 | |
| Operating income | 3,827 | ||
| Net income | 2,131 |
64
Recent Accounting Pronouncements
Please refer to Note 18 “Recent Accounting Pronouncements” to our consolidated financial statements for information concerning recent accounting pronouncements.