{
  "ticker": "KDP",
  "name": "Keurig Dr Pepper Inc.",
  "cik": "0001418135",
  "sic": "2080",
  "sic_description": "Beverages",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001418135.json",
  "as_of": "2026-02-24",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-09-30",
          "value": 4269000000.0,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7442000000.0,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 11120000000.0,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 11618000000.0,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12683000000.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 14057000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 14814000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 15351000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 16603000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 847000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-09-30",
          "value": 378000000.0,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 586000000.0,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1254000000.0,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1325000000.0,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2146000000.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1436000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2181000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1441000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2079000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1433000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-09-30",
          "value": 897000000.0,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1237000000.0,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2378000000.0,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2480000000.0,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2894000000.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2605000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3192000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2591000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3575000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3858000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-09-30",
          "value": 2044000000.0,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3882000000.0,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6342000000.0,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6486000000.0,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6977000000.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 7323000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8080000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8529000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 8999000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4.54,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-09-30",
          "value": 0.47,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.53,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.88,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.93,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.5,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.01,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.55,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.05,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.53,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 961000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-09-30",
          "value": 1749000000.0,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1613000000.0,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2474000000.0,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2456000000.0,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2874000000.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2837000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1329000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2219000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1991000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 180000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-09-30",
          "value": 66000000.0,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 180000000.0,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 330000000.0,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 461000000.0,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 423000000.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 353000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 425000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 563000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 486000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividends",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividends"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-09-30",
          "value": 55000000.0,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 232000000.0,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 844000000.0,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 846000000.0,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 955000000.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1080000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1142000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1194000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1250000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 400000000.0,
          "filed": "2017-02-14",
          "accession": "0001418135-17-000010"
        },
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 521000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 519000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 399000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 379000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 706000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1110000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 9791000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 10022000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 48918000000.0,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 49518000000.0,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 49779000000.0,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 50598000000.0,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 51837000000.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 52130000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 53430000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 55459000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 7657000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 7571000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 26385000000.0,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 26261000000.0,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 25949000000.0,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 25626000000.0,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 26712000000.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 26454000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 29187000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 29943000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-09-24",
          "value": 6510000000.0,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 7398000000.0,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 22533000000.0,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 23257000000.0,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 23829000000.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 24972000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 25126000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 25676000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 24243000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 25516000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1787000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 61000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 83000000.0,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 75000000.0,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 240000000.0,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 567000000.0,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 535000000.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 267000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 510000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1026000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 781000000.0,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-09-30",
          "value": 1683000000.0,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1433000000.0,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2144000000.0,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1995000000.0,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2451000000.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2484000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 904000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1656000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1505000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-09-30",
          "value": 8.854532677442025,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7.874227358237033,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 11.276978417266188,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 11.404716818729558,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 16.920286998344242,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 10.215550971046454,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 14.722559740785742,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 9.387010618200769,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12.52183340360176,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-09-30",
          "value": 21.01194659170766,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 16.621875839828004,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 21.384892086330936,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 21.34618695128249,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 22.817945281084917,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 18.53169239524792,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 21.547185095180236,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 16.878379258680216,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 21.5322532072517,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 13.010752688172042,
          "filed": "2020-02-27",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 5.109489051094891,
          "filed": "2021-02-25",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2.6006301868370834,
          "filed": "2022-02-24",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5.391925011824397,
          "filed": "2023-02-23",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5.5604515506315835,
          "filed": "2024-02-22",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8.593624859843024,
          "filed": "2025-02-25",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5.715195415107856,
          "filed": "2026-02-24",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8.494313756036766,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5.943983830384028,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 8.14782881329362,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 8.650801756715351,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3.7717022550389148,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.1979230549082138,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.532412456076578,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.6617650013057714,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4.241274358670303,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.7702220421706505,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4.183771340878573,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.6969867115852515,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.74871526713428,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.1761904761904762,
          "filed": "2020-02-27",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.0233846985671804,
          "filed": "2021-02-25",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.1709492743975503,
          "filed": "2022-02-24",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.1291654125639592,
          "filed": "2023-02-23",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.0889672248101054,
          "filed": "2024-02-22",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.0261893320518982,
          "filed": "2025-02-25",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.0631218657963861,
          "filed": "2026-02-24",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.0303006698862751,
          "filed": "2026-02-24",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.2039351565400322,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.1734989810315097,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.603235014272122,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.9022617124394184,
          "filed": "2018-02-14",
          "accession": "0001418135-18-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.3786390740091196,
          "filed": "2020-02-27",
          "accession": "0001418135-20-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.35109669447018843,
          "filed": "2021-02-25",
          "accession": "0001418135-21-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.31037171822199117,
          "filed": "2022-02-24",
          "accession": "0001418135-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.47139552814186586,
          "filed": "2023-02-23",
          "accession": "0001418135-23-000003"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.4710252600297177,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.3785329744279946,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.4942500309138123,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.6352231604342582,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 3789000000.0,
          "filed": "2023-07-27",
          "accession": "0001418135-23-000014",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 3805000000.0,
          "filed": "2023-10-26",
          "accession": "0001418135-23-000018",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 3867000000.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 3468000000.0,
          "filed": "2024-04-25",
          "accession": "0001418135-24-000054",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 3922000000.0,
          "filed": "2024-07-25",
          "accession": "0001418135-24-000073",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 3891000000.0,
          "filed": "2024-10-24",
          "accession": "0001418135-24-000090",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 4070000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 3635000000.0,
          "filed": "2025-04-24",
          "accession": "0001418135-25-000061",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 4163000000.0,
          "filed": "2025-07-24",
          "accession": "0001418135-25-000103",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 4306000000.0,
          "filed": "2025-10-28",
          "accession": "0001418135-25-000125",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 4499000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 3976000000.0,
          "filed": "2026-04-23",
          "accession": "0001418135-26-000026",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-03-31",
          "value": 467000000.0,
          "filed": "2023-07-27",
          "accession": "0001418135-23-000014",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-06-30",
          "value": 503000000.0,
          "filed": "2023-10-26",
          "accession": "0001418135-23-000018",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 693000000.0,
          "filed": "2024-02-22",
          "accession": "0001418135-24-000007",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 454000000.0,
          "filed": "2024-04-25",
          "accession": "0001418135-24-000054",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-03-31",
          "value": 454000000.0,
          "filed": "2024-07-25",
          "accession": "0001418135-24-000073",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-06-30",
          "value": 515000000.0,
          "filed": "2024-10-24",
          "accession": "0001418135-24-000090",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -144000000.0,
          "filed": "2025-02-25",
          "accession": "0001418135-25-000013",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 517000000.0,
          "filed": "2025-04-24",
          "accession": "0001418135-25-000061",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-03-31",
          "value": 517000000.0,
          "filed": "2025-07-24",
          "accession": "0001418135-25-000103",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-06-30",
          "value": 547000000.0,
          "filed": "2025-10-28",
          "accession": "0001418135-25-000125",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 353000000.0,
          "filed": "2026-02-24",
          "accession": "0001418135-26-000016",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 270000000.0,
          "filed": "2026-04-23",
          "accession": "0001418135-26-000026",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 0.15,
          "filed": "2022-07-28",
          "accession": "0001418135-22-000017",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 0.13,
          "filed": "2022-10-27",
          "accession": "0001418135-22-000023",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.33,
          "filed": "2023-04-27",
          "accession": "0001418135-23-000009",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.36,
          "filed": "2023-07-27",
          "accession": "0001418135-23-000014",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.37,
          "filed": "2023-10-26",
          "accession": "0001418135-23-000018",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.33,
          "filed": "2024-04-25",
          "accession": "0001418135-24-000054",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.38,
          "filed": "2024-07-25",
          "accession": "0001418135-24-000073",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.45,
          "filed": "2024-10-24",
          "accession": "0001418135-24-000090",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.38,
          "filed": "2025-04-24",
          "accession": "0001418135-25-000061",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.4,
          "filed": "2025-07-24",
          "accession": "0001418135-25-000103",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.49,
          "filed": "2025-10-28",
          "accession": "0001418135-25-000125",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.2,
          "filed": "2026-04-23",
          "accession": "0001418135-26-000026",
          "derived": false
        }
      ]
    }
  ]
}