{ "cik": 1418135, "cik_padded": "0001418135", "entityName": "Keurig Dr Pepper Inc.", "fiscal_years": [ { "accn": "0001418135-26-000016", "filed": "2026-02-24", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 9000000.0, "capex": 486000000.0, "cash": 1026000000.0, "cost_of_revenue": 7604000000.0, "dividends_paid": 1250000000.0, "eps_diluted": 1.53, "free_cash_flow": 1505000000.0, "gross_profit": 8999000000.0, "net_income": 2079000000.0, "operating_cash_flow": 1991000000.0, "operating_income": 3575000000.0, "revenue": 16603000000.0, "stockholders_equity": 25516000000.0, "total_assets": 55459000000.0, "total_liabilities": 29943000000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5420104800337289, "leverage": 1.1734989810315097, "net_margin": 0.1252183340360176, "operating_margin": 0.215322532072517, "payout_ratio": 0.6012506012506013, "revenue_growth_yoy": 0.08155820467721972, "roa_avg2y": 0.03818567532073947, "roa_period_end": 0.0374871526713428, "roe_avg2y": 0.08356277256375731, "roe_period_end": 0.0814782881329362 } }, { "accn": "0001418135-26-000016", "filed": "2026-02-24", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1110000000.0, "capex": 563000000.0, "cash": 510000000.0, "cost_of_revenue": 6822000000.0, "dividends_paid": 1194000000.0, "eps_diluted": 1.05, "free_cash_flow": 1656000000.0, "gross_profit": 8529000000.0, "net_income": 1441000000.0, "operating_cash_flow": 2219000000.0, "operating_income": 2591000000.0, "revenue": 15351000000.0, "stockholders_equity": 24243000000.0, "total_assets": 53430000000.0, "total_liabilities": 29187000000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5555989837795583, "leverage": 1.2039351565400322, "net_margin": 0.0938701061820077, "operating_margin": 0.16878379258680215, "payout_ratio": 0.8285912560721721, "revenue_growth_yoy": 0.03624949372215472, "roa_avg2y": 0.027302008336491095, "roa_period_end": 0.026969867115852517, "roe_avg2y": 0.05773352831587171, "roe_period_end": 0.05943983830384028 } }, { "accn": "0001418135-26-000016", "filed": "2026-02-24", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 706000000.0, "capex": 425000000.0, "cash": 267000000.0, "cost_of_revenue": 6734000000.0, "dividends_paid": 1142000000.0, "eps_diluted": 1.55, "free_cash_flow": 904000000.0, "gross_profit": 8080000000.0, "net_income": 2181000000.0, "operating_cash_flow": 1329000000.0, "operating_income": 3192000000.0, "revenue": 14814000000.0, "stockholders_equity": 25676000000.0, "total_assets": 52130000000.0, "total_liabilities": 26454000000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5454299986499257, "leverage": 1.0303006698862751, "net_margin": 0.14722559740785743, "operating_margin": 0.21547185095180235, "payout_ratio": 0.5236130215497479, "revenue_growth_yoy": 0.05385217329444405, "roa_avg2y": 0.041955620533438494, "roa_period_end": 0.041837713408785726, "roe_avg2y": 0.0858627613086099, "roe_period_end": 0.08494313756036766 } }, { "accn": "0001418135-26-000016", "filed": "2026-02-24", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 379000000.0, "capex": 353000000.0, "cash": 535000000.0, "cost_of_revenue": 6734000000.0, "dividends_paid": 1080000000.0, "eps_diluted": 1.01, "free_cash_flow": 2484000000.0, "gross_profit": 7323000000.0, "net_income": 1436000000.0, "operating_cash_flow": 2837000000.0, "operating_income": 2605000000.0, "revenue": 14057000000.0, "stockholders_equity": 25126000000.0, "total_assets": 51837000000.0, "total_liabilities": 26712000000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5209504161627658, "leverage": 1.0631218657963861, "net_margin": 0.10215550971046454, "operating_margin": 0.1853169239524792, "payout_ratio": 0.7520891364902507, "revenue_growth_yoy": 0.10833399038082472, "roa_avg2y": 0.028037291941231026, "roa_period_end": 0.027702220421706506, "roe_avg2y": 0.057327637829853485, "roe_period_end": 0.057151954151078564 } }, { "accn": "0001418135-25-000013", "filed": "2025-02-25", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 423000000.0, "cash": 567000000.0, "cost_of_revenue": 5706000000.0, "dividends_paid": 955000000.0, "eps_diluted": 1.5, "free_cash_flow": 2451000000.0, "gross_profit": 6977000000.0, "net_income": 2146000000.0, "operating_cash_flow": 2874000000.0, "operating_income": 2894000000.0, "revenue": 12683000000.0, "stockholders_equity": 24972000000.0, "total_assets": 50598000000.0, "total_liabilities": 25626000000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5501064416936056, "leverage": 1.0261893320518982, "net_margin": 0.16920286998344242, "operating_margin": 0.22817945281084917, "payout_ratio": 0.4450139794967381, "revenue_growth_yoy": 0.09166810122224135, "roa_avg2y": 0.04275879932653895, "roa_period_end": 0.04241274358670303, "roe_avg2y": 0.08794901743816726, "roe_period_end": 0.08593624859843024 } }, { "accn": "0001418135-24-000007", "filed": "2024-02-22", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 461000000.0, "cash": 240000000.0, "cost_of_revenue": 5132000000.0, "dividends_paid": 846000000.0, "eps_diluted": 0.93, "free_cash_flow": 1995000000.0, "gross_profit": 6486000000.0, "net_income": 1325000000.0, "operating_cash_flow": 2456000000.0, "operating_income": 2480000000.0, "revenue": 11618000000.0, "stockholders_equity": 23829000000.0, "total_assets": 49779000000.0, "total_liabilities": 25949000000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.558271647443622, "leverage": 1.0889672248101054, "net_margin": 0.11404716818729557, "operating_margin": 0.2134618695128249, "payout_ratio": 0.6384905660377358, "revenue_growth_yoy": 0.04478417266187051, "roa_avg2y": 0.02668761392589907, "roa_period_end": 0.026617650013057714, "roe_avg2y": 0.05627999830098118, "roe_period_end": 0.05560451550631584 } }, { "accn": "0001418135-23-000003", "filed": "2023-02-23", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 330000000.0, "cash": 75000000.0, "cost_of_revenue": 4778000000.0, "dividends_paid": 844000000.0, "eps_diluted": 0.88, "free_cash_flow": 2144000000.0, "gross_profit": 6342000000.0, "net_income": 1254000000.0, "operating_cash_flow": 2474000000.0, "operating_income": 2378000000.0, "revenue": 11120000000.0, "stockholders_equity": 23257000000.0, "total_assets": 49518000000.0, "total_liabilities": 26261000000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5703237410071943, "leverage": 1.1291654125639592, "net_margin": 0.11276978417266187, "operating_margin": 0.21384892086330937, "payout_ratio": 0.6730462519936204, "revenue_growth_yoy": 0.4942219833378124, "roa_avg2y": 0.025478483481653054, "roa_period_end": 0.02532412456076578, "roe_avg2y": 0.054771784232365145, "roe_period_end": 0.05391925011824397 } }, { "accn": "0001418135-22-000005", "filed": "2022-02-24", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 180000000.0, "cash": 83000000.0, "cost_of_revenue": 3560000000.0, "dividends_paid": 232000000.0, "eps_diluted": 0.53, "free_cash_flow": 1433000000.0, "gross_profit": 3882000000.0, "net_income": 586000000.0, "operating_cash_flow": 1613000000.0, "operating_income": 1237000000.0, "revenue": 7442000000.0, "stockholders_equity": 22533000000.0, "total_assets": 48918000000.0, "total_liabilities": 26385000000.0 }, "period_end": "2018-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5216339693630745, "leverage": 1.1709492743975503, "net_margin": 0.07874227358237033, "operating_margin": 0.16621875839828004, "payout_ratio": 0.39590443686006827, "revenue_growth_yoy": 0.743265401733427, "roa_avg2y": 0.01988462843569732, "roa_period_end": 0.011979230549082138, "roe_avg2y": 0.039156727139086564, "roe_period_end": 0.026006301868370833 } }, { "accn": "0001418135-21-000005", "filed": "2021-02-25", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 399000000.0, "capex": 66000000.0, "cash": 61000000.0, "cost_of_revenue": 2225000000.0, "dividends_paid": 55000000.0, "eps_diluted": 0.47, "free_cash_flow": 1683000000.0, "gross_profit": 2044000000.0, "net_income": 378000000.0, "operating_cash_flow": 1749000000.0, "operating_income": 897000000.0, "revenue": 4269000000.0, "stockholders_equity": 7398000000.0, "total_assets": 10022000000.0, "total_liabilities": 7571000000.0 }, "period_end": "2017-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.47880065589130943, "leverage": 1.0233846985671804, "net_margin": 0.08854532677442024, "operating_margin": 0.2101194659170766, "payout_ratio": 0.1455026455026455, "roa_avg2y": 0.03815676575985464, "roa_period_end": 0.03771702255038915, "roe_avg2y": 0.054357204486626405, "roe_period_end": 0.05109489051094891 } }, { "accn": "0001418135-20-000007", "filed": "2020-02-27", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 519000000.0, "capex": 180000000.0, "cash": 1787000000.0, "eps_diluted": 4.54, "free_cash_flow": 781000000.0, "gross_profit": 3858000000.0, "net_income": 847000000.0, "operating_cash_flow": 961000000.0, "operating_income": 1433000000.0, "stockholders_equity": 6510000000.0, "total_assets": 9791000000.0, "total_liabilities": 7657000000.0 }, "period_end": "2016-09-24", "ratio_units": { "leverage": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.1761904761904762, "roa_period_end": 0.08650801756715351, "roe_period_end": 0.13010752688172042 } }, { "accn": "0001418135-18-000006", "filed": "2018-02-14", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 521000000.0 }, "period_end": "2015-12-31", "ratios": {} }, { "accn": "0001418135-17-000010", "filed": "2017-02-14", "fiscal_year": 2014, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 400000000.0 }, "period_end": "2014-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001418135-26-000016", "filed": "2026-02-24", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "2080", "sic_description": "Beverages", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001418135.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001418135.json" }, "ticker": "KDP" }