{
  "ticker": "JBTM",
  "name": "JBT MAREL Corp",
  "cik": "0001433660",
  "sic": "3550",
  "sic_description": "Special Industry Machinery (No Metalworking Machinery)",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001433660.json",
  "as_of": "2026-03-02",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1350500000.0,
          "filed": "2019-02-28",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1635100000.0,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1919700000.0,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1945700000.0,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1727800000.0,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1868300000.0,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1590300000.0,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1664400000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1716000000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3798200000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 67600000.0,
          "filed": "2019-02-28",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 80500000.0,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 104100000.0,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 129000000.0,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 108800000.0,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 119100000.0,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 137400000.0,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 582600000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 85400000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -50500000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 101000000.0,
          "filed": "2019-02-28",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 143800000.0,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 143800000.0,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 188200000.0,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 163100000.0,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 125600000.0,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 132600000.0,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 164700000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 118400000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 189400000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.27,
          "filed": "2019-02-28",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2.53,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3.23,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4.02,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3.39,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3.71,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4.28,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 18.13,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.65,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -0.98,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 67900000.0,
          "filed": "2019-02-28",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 106300000.0,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 154600000.0,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 110600000.0,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 252000000.0,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 174900000.0,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 135200000.0,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 74200000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 232600000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 341700000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquireProductiveAssets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquireProductiveAssets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 37100000.0,
          "filed": "2019-02-28",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 37900000.0,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 39800000.0,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 37900000.0,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 34300000.0,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 51700000.0,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 84600000.0,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 55100000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 37900000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 103600000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividends",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividends"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 11800000.0,
          "filed": "2019-02-28",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 12700000.0,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 13100000.0,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 12700000.0,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 12800000.0,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12800000.0,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 13100000.0,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 12800000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 13100000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 20900000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4300000.0,
          "filed": "2019-02-28",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 5000000.0,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 20000000.0,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.0,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.0,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 7700000.0,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5100000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1187400000.0,
          "filed": "2019-02-28",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1391400000.0,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1442500000.0,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1914900000.0,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1805900000.0,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2141400000.0,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2641000000.0,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2710400000.0,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3413800000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 8190700000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 179900000.0,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 441900000.0,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 456900000.0,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 569500000.0,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 672400000.0,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 786500000.0,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 905400000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1488900000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1544200000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4463800000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 33200000.0,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 34000000.0,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 43000000.0,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 39500000.0,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 47500000.0,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 78800000.0,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 71700000.0,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 483300000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1228400000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 167900000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations - PaymentsToAcquireProductiveAssets",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
        "us-gaap:PaymentsToAcquireProductiveAssets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 30800000.0,
          "filed": "2019-02-28",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 68400000.0,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 114800000.0,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 72700000.0,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 217700000.0,
          "filed": "2023-02-23",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 123200000.0,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 50600000.0,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 19100000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 194700000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 238100000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5.005553498704184,
          "filed": "2019-02-28",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.92324628463091,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 5.422722300359431,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6.630004625584622,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6.297025118647992,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6.374779211047477,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8.639879268062629,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 35.00360490266763,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4.976689976689977,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1.3295771681322732,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 7.478711588300629,
          "filed": "2019-02-28",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 8.79456913950217,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7.490753763608897,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9.672611399496326,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 9.439749971061467,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6.722689075630252,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8.33804942463686,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 9.895457822638788,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6.8997668997669,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.986572587014901,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 37.57643135075042,
          "filed": "2020-03-02",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 18.216791129214755,
          "filed": "2021-02-25",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 22.78397898883782,
          "filed": "2022-02-24",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 22.651448639157156,
          "filed": "2023-02-23",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 16.18084473527662,
          "filed": "2024-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 15.143038779402415,
          "filed": "2025-02-28",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 15.17561298873426,
          "filed": "2026-03-02",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 39.12955873463631,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5.530371713508613,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1.1313230879519691,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5.693110998820954,
          "filed": "2019-02-28",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 5.78553974414259,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7.2166377816291165,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6.736644211185963,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6.024696827066837,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 5.561782011768003,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5.20257478227944,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 21.494982290436838,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.501611107856348,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -0.6165529197748666,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.2340966921119594,
          "filed": "2018-02-28",
          "accession": "0001433660-18-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.3334843679202537,
          "filed": "2019-02-28",
          "accession": "0001433660-19-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.2744694003709045,
          "filed": "2020-03-02",
          "accession": "0001433660-20-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.492518440463646,
          "filed": "2021-02-25",
          "accession": "0001433660-21-000010"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.3466666666666667,
          "filed": "2022-02-24",
          "accession": "0001433660-22-000006"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.3069649027095835,
          "filed": "2023-02-23",
          "accession": "0001433660-23-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.484775641025641,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.2712634186622624,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3.4795518207282914,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.9758969300949328,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 427700000.0,
          "filed": "2023-08-03",
          "accession": "0001433660-23-000034",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 403600000.0,
          "filed": "2023-10-27",
          "accession": "0001433660-23-000041",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 444600000.0,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 392300000.0,
          "filed": "2024-05-02",
          "accession": "0001433660-24-000020",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 402300000.0,
          "filed": "2024-07-31",
          "accession": "0001433660-24-000035",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 453800000.0,
          "filed": "2024-10-23",
          "accession": "0001433660-24-000048",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 467600000.0,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 854100000.0,
          "filed": "2025-05-05",
          "accession": "0001433660-25-000026",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 934800000.0,
          "filed": "2025-08-07",
          "accession": "0001433660-25-000045",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 1001300000.0,
          "filed": "2025-11-04",
          "accession": "0001433660-25-000065",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 1008000000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 936000000.0,
          "filed": "2026-05-06",
          "accession": "0001628280-26-030756",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 31000000.0,
          "filed": "2023-08-03",
          "accession": "0001433660-23-000034",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 467600000.0,
          "filed": "2023-10-27",
          "accession": "0001433660-23-000041",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 58400000.0,
          "filed": "2024-02-23",
          "accession": "0001433660-24-000008",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 22800000.0,
          "filed": "2024-05-02",
          "accession": "0001433660-24-000020",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 30700000.0,
          "filed": "2024-07-31",
          "accession": "0001433660-24-000035",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 38900000.0,
          "filed": "2024-10-23",
          "accession": "0001433660-24-000048",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -7000000.0,
          "filed": "2025-02-28",
          "accession": "0001433660-25-000009",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -173000000.0,
          "filed": "2025-05-05",
          "accession": "0001433660-25-000026",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 3400000.0,
          "filed": "2025-08-07",
          "accession": "0001433660-25-000045",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 66000000.0,
          "filed": "2025-11-04",
          "accession": "0001433660-25-000065",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 53100000.0,
          "filed": "2026-03-02",
          "accession": "0001433660-26-000053",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 45000000.0,
          "filed": "2026-05-06",
          "accession": "0001628280-26-030756",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 1.04,
          "filed": "2022-07-29",
          "accession": "0001433660-22-000027",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 1.07,
          "filed": "2022-10-28",
          "accession": "0001433660-22-000038",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.8,
          "filed": "2023-04-26",
          "accession": "0001628280-23-013208",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.97,
          "filed": "2023-08-03",
          "accession": "0001433660-23-000034",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 14.54,
          "filed": "2023-10-27",
          "accession": "0001433660-23-000041",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.71,
          "filed": "2024-05-02",
          "accession": "0001433660-24-000020",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.95,
          "filed": "2024-07-31",
          "accession": "0001433660-24-000035",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 1.21,
          "filed": "2024-10-23",
          "accession": "0001433660-24-000048",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -3.35,
          "filed": "2025-05-05",
          "accession": "0001433660-25-000026",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.07,
          "filed": "2025-08-07",
          "accession": "0001433660-25-000045",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 1.26,
          "filed": "2025-11-04",
          "accession": "0001433660-25-000065",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.86,
          "filed": "2026-05-06",
          "accession": "0001628280-26-030756",
          "derived": false
        }
      ]
    }
  ]
}