{ "cik": 1433660, "cik_padded": "0001433660", "entityName": "JBT MAREL Corp", "fiscal_years": [ { "accn": "0001433660-26-000053", "filed": "2026-03-02", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 103600000.0, "cash": 167900000.0, "dividends_paid": 20900000.0, "eps_diluted": -0.98, "free_cash_flow": 238100000.0, "net_income": -50500000.0, "operating_cash_flow": 341700000.0, "operating_income": 189400000.0, "revenue": 3798200000.0, "stockholders_equity": 4463800000.0, "total_assets": 8190700000.0 }, "period_end": "2025-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": -0.013295771681322732, "operating_margin": 0.049865725870149015, "revenue_growth_yoy": 1.2134032634032634, "roa_avg2y": -0.008703520186134689, "roa_period_end": -0.006165529197748666, "roe_avg2y": -0.01681091877496671, "roe_period_end": -0.011313230879519692 } }, { "accn": "0001433660-26-000053", "filed": "2026-03-02", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 37900000.0, "cash": 1228400000.0, "dividends_paid": 13100000.0, "eps_diluted": 2.65, "free_cash_flow": 194700000.0, "net_income": 85400000.0, "operating_cash_flow": 232600000.0, "operating_income": 118400000.0, "revenue": 1716000000.0, "stockholders_equity": 1544200000.0, "total_assets": 3413800000.0 }, "period_end": "2024-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.04976689976689977, "operating_margin": 0.068997668997669, "payout_ratio": 0.15339578454332553, "revenue_growth_yoy": 0.031002162941600575, "roa_avg2y": 0.027889356977237843, "roa_period_end": 0.02501611107856348, "roe_avg2y": 0.056312024001846296, "roe_period_end": 0.055303717135086125 } }, { "accn": "0001433660-26-000053", "filed": "2026-03-02", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 5100000.0, "capex": 55100000.0, "cash": 483300000.0, "dividends_paid": 12800000.0, "eps_diluted": 18.13, "free_cash_flow": 19100000.0, "net_income": 582600000.0, "operating_cash_flow": 74200000.0, "operating_income": 164700000.0, "revenue": 1664400000.0, "stockholders_equity": 1488900000.0, "total_assets": 2710400000.0 }, "period_end": "2023-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.35003604902667634, "operating_margin": 0.09895457822638788, "payout_ratio": 0.021970477171301066, "revenue_growth_yoy": 0.04659498207885305, "roa_avg2y": 0.21773741450835296, "roa_period_end": 0.21494982290436837, "roe_avg2y": 0.48665580754291443, "roe_period_end": 0.3912955873463631 } }, { "accn": "0001433660-26-000053", "filed": "2026-03-02", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 7700000.0, "capex": 84600000.0, "cash": 71700000.0, "dividends_paid": 13100000.0, "eps_diluted": 4.28, "free_cash_flow": 50600000.0, "net_income": 137400000.0, "operating_cash_flow": 135200000.0, "operating_income": 132600000.0, "revenue": 1590300000.0, "stockholders_equity": 905400000.0, "total_assets": 2641000000.0 }, "period_end": "2022-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.08639879268062628, "operating_margin": 0.0833804942463686, "payout_ratio": 0.09534206695778748, "revenue_growth_yoy": -0.14879837285232564, "roa_avg2y": 0.05746068919371027, "roa_period_end": 0.0520257478227944, "roe_avg2y": 0.1624209468644719, "roe_period_end": 0.1517561298873426 } }, { "accn": "0001433660-25-000009", "filed": "2025-02-28", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 51700000.0, "cash": 78800000.0, "dividends_paid": 12800000.0, "eps_diluted": 3.71, "free_cash_flow": 123200000.0, "net_income": 119100000.0, "operating_cash_flow": 174900000.0, "operating_income": 125600000.0, "revenue": 1868300000.0, "stockholders_equity": 786500000.0, "total_assets": 2141400000.0 }, "period_end": "2021-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.06374779211047477, "operating_margin": 0.06722689075630252, "payout_ratio": 0.10747271200671704, "revenue_growth_yoy": 0.08131728209283481, "roa_avg2y": 0.060345045980797, "roa_period_end": 0.055617820117680024, "roe_avg2y": 0.16327369936253341, "roe_period_end": 0.15143038779402415 } }, { "accn": "0001433660-24-000008", "filed": "2024-02-23", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 34300000.0, "cash": 47500000.0, "dividends_paid": 12800000.0, "eps_diluted": 3.39, "free_cash_flow": 217700000.0, "net_income": 108800000.0, "operating_cash_flow": 252000000.0, "operating_income": 163100000.0, "revenue": 1727800000.0, "stockholders_equity": 672400000.0, "total_assets": 1805900000.0 }, "period_end": "2020-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.06297025118647992, "operating_margin": 0.09439749971061467, "payout_ratio": 0.11764705882352941, "revenue_growth_yoy": -0.11199054324921622, "roa_avg2y": 0.058482046871640506, "roa_period_end": 0.06024696827066837, "roe_avg2y": 0.1752153957645543, "roe_period_end": 0.1618084473527662 } }, { "accn": "0001433660-23-000007", "filed": "2023-02-23", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 37900000.0, "cash": 39500000.0, "dividends_paid": 12700000.0, "eps_diluted": 4.02, "free_cash_flow": 72700000.0, "net_income": 129000000.0, "operating_cash_flow": 110600000.0, "operating_income": 188200000.0, "revenue": 1945700000.0, "stockholders_equity": 569500000.0, "total_assets": 1914900000.0 }, "period_end": "2019-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.06630004625584622, "operating_margin": 0.09672611399496325, "payout_ratio": 0.09844961240310078, "revenue_growth_yoy": 0.013543782882742095, "roa_avg2y": 0.07684517781616727, "roa_period_end": 0.06736644211185963, "roe_avg2y": 0.2513639906469213, "roe_period_end": 0.22651448639157157 } }, { "accn": "0001433660-22-000006", "filed": "2022-02-24", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 20000000.0, "capex": 39800000.0, "cash": 43000000.0, "dividends_paid": 13100000.0, "eps_diluted": 3.23, "free_cash_flow": 114800000.0, "net_income": 104100000.0, "operating_cash_flow": 154600000.0, "operating_income": 143800000.0, "revenue": 1919700000.0, "stockholders_equity": 456900000.0, "total_assets": 1442500000.0 }, "period_end": "2018-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.05422722300359431, "operating_margin": 0.07490753763608897, "payout_ratio": 0.12584053794428435, "revenue_growth_yoy": 0.174056632621858, "roa_avg2y": 0.07346765940929462, "roa_period_end": 0.07216637781629116, "roe_avg2y": 0.23164218958611482, "roe_period_end": 0.2278397898883782 } }, { "accn": "0001433660-21-000010", "filed": "2021-02-25", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 5000000.0, "capex": 37900000.0, "cash": 34000000.0, "dividends_paid": 12700000.0, "eps_diluted": 2.53, "free_cash_flow": 68400000.0, "net_income": 80500000.0, "operating_cash_flow": 106300000.0, "operating_income": 143800000.0, "revenue": 1635100000.0, "stockholders_equity": 441900000.0, "total_assets": 1391400000.0 }, "period_end": "2017-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.0492324628463091, "operating_margin": 0.0879456913950217, "payout_ratio": 0.1577639751552795, "revenue_growth_yoy": 0.2107367641614217, "roa_avg2y": 0.06243213897937025, "roa_period_end": 0.0578553974414259, "roe_avg2y": 0.2589256995818591, "roe_period_end": 0.18216791129214754 } }, { "accn": "0001433660-20-000008", "filed": "2020-03-02", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 4300000.0, "capex": 37100000.0, "cash": 33200000.0, "dividends_paid": 11800000.0, "eps_diluted": 2.27, "free_cash_flow": 30800000.0, "net_income": 67600000.0, "operating_cash_flow": 67900000.0, "operating_income": 101000000.0, "revenue": 1350500000.0, "stockholders_equity": 179900000.0, "total_assets": 1187400000.0 }, "period_end": "2016-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.050055534987041836, "operating_margin": 0.0747871158830063, "payout_ratio": 0.17455621301775148, "roa_period_end": 0.056931109988209536, "roe_period_end": 0.37576431350750417 } } ], "latest_filing": { "accn": "0001433660-26-000053", "filed": "2026-03-02", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3550", "sic_description": "Special Industry Machinery (No Metalworking Machinery)", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001433660.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001433660.json" }, "ticker": "JBTM" }