{
  "ticker": "IPI",
  "name": "Intrepid Potash, Inc.",
  "cik": "0001421461",
  "sic": "1400",
  "sic_description": "Mining & Quarrying of  Nonmetallic Minerals (No Fuels)",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001421461.json",
  "as_of": "2026-03-05",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerIncludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 279083000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 254694000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 298328000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -35673000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -212845000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 11185000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -55331000.0,
          "filed": "2019-03-12",
          "accession": "0001421461-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -14061000.0,
          "filed": "2020-03-03",
          "accession": "0001421461-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 15494000.0,
          "filed": "2021-03-02",
          "accession": "0001421461-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 16360000.0,
          "filed": "2022-03-08",
          "accession": "0001421461-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -23244000.0,
          "filed": "2023-03-07",
          "accession": "0001421461-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 32272000.0,
          "filed": "2024-03-07",
          "accession": "0001421461-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 95440000.0,
          "filed": "2025-03-04",
          "accession": "0001421461-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -43969000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -19858000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 10665000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -26797000.0,
          "filed": "2019-03-12",
          "accession": "0001421461-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 11888000.0,
          "filed": "2020-03-03",
          "accession": "0001421461-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 38271000.0,
          "filed": "2021-03-02",
          "accession": "0001421461-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 43478000.0,
          "filed": "2022-03-08",
          "accession": "0001421461-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 10530000.0,
          "filed": "2023-03-07",
          "accession": "0001421461-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 55764000.0,
          "filed": "2024-03-07",
          "accession": "0001421461-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 141408000.0,
          "filed": "2025-03-04",
          "accession": "0001421461-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 36846000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 29082000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 54816000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -0.85,
          "filed": "2019-03-12",
          "accession": "0001421461-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -0.2,
          "filed": "2020-03-03",
          "accession": "0001421461-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.9,
          "filed": "2021-03-02",
          "accession": "0001421461-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.04,
          "filed": "2022-03-08",
          "accession": "0001421461-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -2.09,
          "filed": "2023-03-07",
          "accession": "0001421461-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 18.66,
          "filed": "2024-03-07",
          "accession": "0001421461-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5.37,
          "filed": "2025-03-04",
          "accession": "0001421461-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -2.8,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -16.53,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.85,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -14741000.0,
          "filed": "2019-03-12",
          "accession": "0001421461-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 16693000.0,
          "filed": "2020-03-03",
          "accession": "0001421461-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 64237000.0,
          "filed": "2021-03-02",
          "accession": "0001421461-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 49381000.0,
          "filed": "2022-03-08",
          "accession": "0001421461-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 31145000.0,
          "filed": "2023-03-07",
          "accession": "0001421461-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 79067000.0,
          "filed": "2024-03-07",
          "accession": "0001421461-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 88821000.0,
          "filed": "2025-03-04",
          "accession": "0001421461-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 43229000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 72495000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 55779000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 17892000.0,
          "filed": "2019-03-12",
          "accession": "0001421461-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 13505000.0,
          "filed": "2020-03-03",
          "accession": "0001421461-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 16891000.0,
          "filed": "2021-03-02",
          "accession": "0001421461-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 63836000.0,
          "filed": "2022-03-08",
          "accession": "0001421461-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 16443000.0,
          "filed": "2023-03-07",
          "accession": "0001421461-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 19789000.0,
          "filed": "2024-03-07",
          "accession": "0001421461-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 68696000.0,
          "filed": "2025-03-04",
          "accession": "0001421461-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 65060000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 38706000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 30239000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-03-07",
          "accession": "0001421461-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.0,
          "filed": "2024-03-07",
          "accession": "0001421461-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 22012000.0,
          "filed": "2025-03-04",
          "accession": "0001421461-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.0,
          "filed": "2025-03-04",
          "accession": "0001421461-25-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.0,
          "filed": "2025-03-04",
          "accession": "0001421461-25-000005"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 540901000.0,
          "filed": "2018-02-27",
          "accession": "0001421461-18-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 510592000.0,
          "filed": "2019-03-12",
          "accession": "0001421461-19-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 525231000.0,
          "filed": "2020-03-03",
          "accession": "0001421461-20-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 578439000.0,
          "filed": "2021-03-02",
          "accession": "0001421461-21-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 550188000.0,
          "filed": "2022-03-08",
          "accession": "0001421461-22-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 766895000.0,
          "filed": "2023-03-07",
          "accession": "0001421461-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 794203000.0,
          "filed": "2024-03-07",
          "accession": "0001421461-24-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 768570000.0,
          "filed": "2025-03-04",
          "accession": "0001421461-25-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 594520000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 632179000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 177530000.0,
          "filed": "2018-02-27",
          "accession": "0001421461-18-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 108502000.0,
          "filed": "2019-03-12",
          "accession": "0001421461-19-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 107968000.0,
          "filed": "2020-03-03",
          "accession": "0001421461-20-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 143783000.0,
          "filed": "2021-03-02",
          "accession": "0001421461-21-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 138929000.0,
          "filed": "2022-03-08",
          "accession": "0001421461-22-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 103492000.0,
          "filed": "2023-03-07",
          "accession": "0001421461-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 79125000.0,
          "filed": "2024-03-07",
          "accession": "0001421461-24-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 84142000.0,
          "filed": "2025-03-04",
          "accession": "0001421461-25-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 120128000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 140750000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 362565000.0,
          "filed": "2020-03-03",
          "accession": "0001421461-20-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 402090000.0,
          "filed": "2021-03-02",
          "accession": "0001421461-21-000011"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 417263000.0,
          "filed": "2022-03-08",
          "accession": "0001421461-22-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 434656000.0,
          "filed": "2023-03-07",
          "accession": "0001421461-23-000010"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 411259000.0,
          "filed": "2024-03-07",
          "accession": "0001421461-24-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 663403000.0,
          "filed": "2025-03-04",
          "accession": "0001421461-25-000005"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 715078000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 684428000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 474392000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 491429000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4464000.0,
          "filed": "2019-03-12",
          "accession": "0001421461-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1068000.0,
          "filed": "2020-03-03",
          "accession": "0001421461-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 33222000.0,
          "filed": "2021-03-02",
          "accession": "0001421461-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 20603000.0,
          "filed": "2022-03-08",
          "accession": "0001421461-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 19515000.0,
          "filed": "2023-03-07",
          "accession": "0001421461-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 36452000.0,
          "filed": "2024-03-07",
          "accession": "0001421461-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 18514000.0,
          "filed": "2025-03-04",
          "accession": "0001421461-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4071000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 41309000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 83537000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -32633000.0,
          "filed": "2019-03-12",
          "accession": "0001421461-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3188000.0,
          "filed": "2020-03-03",
          "accession": "0001421461-20-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 47346000.0,
          "filed": "2021-03-02",
          "accession": "0001421461-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -14455000.0,
          "filed": "2022-03-08",
          "accession": "0001421461-22-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 14702000.0,
          "filed": "2023-03-07",
          "accession": "0001421461-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 59278000.0,
          "filed": "2024-03-07",
          "accession": "0001421461-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 20125000.0,
          "filed": "2025-03-04",
          "accession": "0001421461-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -21831000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 33789000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 25540000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerIncludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -12.782218909786694,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -83.56891014315218,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.7492290364967413,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerIncludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -15.754811292697871,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -7.796807148970922,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.574924244455767,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -5.212089511241504,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -44.866903320460715,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.2760154569632642,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -4.641477028767711,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -35.80115050797282,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.7692773723897819,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.4896501317005227,
          "filed": "2020-03-03",
          "accession": "0001421461-18-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.26984505956377924,
          "filed": "2021-03-02",
          "accession": "0001421461-19-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.2587528728883222,
          "filed": "2022-03-08",
          "accession": "0001421461-20-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.33079722815283813,
          "filed": "2023-03-07",
          "accession": "0001421461-21-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.33781388370832005,
          "filed": "2024-03-07",
          "accession": "0001421461-22-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.15600170635345334,
          "filed": "2025-03-04",
          "accession": "0001421461-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.11065226450820749,
          "filed": "2026-03-05",
          "accession": "0001421461-24-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.1229376939575821,
          "filed": "2026-03-05",
          "accession": "0001421461-25-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.2532251808630837,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.2864096339450867,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5.13030679933665,
          "filed": "2018-02-27",
          "accession": "0001421461-18-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2.9739376317123267,
          "filed": "2019-03-12",
          "accession": "0001421461-19-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4.179235789655271,
          "filed": "2020-03-03",
          "accession": "0001421461-20-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.6621076104980272,
          "filed": "2021-03-02",
          "accession": "0001421461-21-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.02014371364387,
          "filed": "2022-03-08",
          "accession": "0001421461-22-000007"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.1362515832913394,
          "filed": "2023-03-07",
          "accession": "0001421461-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3.512541942875849,
          "filed": "2024-03-07",
          "accession": "0001421461-24-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3.265183403487673,
          "filed": "2025-03-04",
          "accession": "0001421461-25-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4.8354866721048335,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.382294287578045,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerIncludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "fiscal_quarter": 3,
          "period_label": "2018-Q3",
          "period_end": "2018-09-30",
          "value": 36528000.0,
          "filed": "2018-10-31",
          "accession": "0001421461-18-000023",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 98685000.0,
          "filed": "2026-05-07",
          "accession": "0001421461-26-000014",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 13108000.0,
          "filed": "2022-11-03",
          "accession": "0001421461-22-000034",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 4506000.0,
          "filed": "2023-05-04",
          "accession": "0001421461-23-000016",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 4305000.0,
          "filed": "2023-08-03",
          "accession": "0001421461-23-000023",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -7196000.0,
          "filed": "2023-11-09",
          "accession": "0001421461-23-000027",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -3130000.0,
          "filed": "2024-05-09",
          "accession": "0001421461-24-000022",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -833000.0,
          "filed": "2024-08-06",
          "accession": "0001421461-24-000027",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -1833000.0,
          "filed": "2024-11-05",
          "accession": "0001421461-24-000032",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 4606000.0,
          "filed": "2025-05-06",
          "accession": "0001421461-25-000016",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 3263000.0,
          "filed": "2025-08-07",
          "accession": "0001421461-25-000024",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 3745000.0,
          "filed": "2025-11-06",
          "accession": "0001421461-25-000033",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -429000.0,
          "filed": "2026-03-05",
          "accession": "0001421461-26-000008",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 7418000.0,
          "filed": "2026-05-07",
          "accession": "0001421461-26-000014",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 1.74,
          "filed": "2022-08-05",
          "accession": "0001421461-22-000027",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 0.97,
          "filed": "2022-11-03",
          "accession": "0001421461-22-000034",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.35,
          "filed": "2023-05-04",
          "accession": "0001421461-23-000016",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.33,
          "filed": "2023-08-03",
          "accession": "0001421461-23-000023",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -0.56,
          "filed": "2023-11-09",
          "accession": "0001421461-23-000027",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -0.24,
          "filed": "2024-05-09",
          "accession": "0001421461-24-000022",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -0.06,
          "filed": "2024-08-06",
          "accession": "0001421461-24-000027",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -0.14,
          "filed": "2024-11-05",
          "accession": "0001421461-24-000032",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.35,
          "filed": "2025-05-06",
          "accession": "0001421461-25-000016",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.25,
          "filed": "2025-08-07",
          "accession": "0001421461-25-000024",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.28,
          "filed": "2025-11-06",
          "accession": "0001421461-25-000033",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.56,
          "filed": "2026-05-07",
          "accession": "0001421461-26-000014",
          "derived": false
        }
      ]
    }
  ]
}